Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Prodigy Gold

www: www.prodigygold.com.au   email: admin@prodigygold.com.au
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:PRX AUD

Description

Prodigy Gold are a junior, project generator looking for gold with one mine in development in Australia and exploration properties. They have a market capitalisation of ~A$2.66M which is a fall of roughly 61% over the last sixteen months. As of 08/29/2023 they have ~A$2M debt and ~A$3.74M cash. They have 2,118M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/29/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.79M $2.66M 08/06/2024
Total Assets: $8.76M $8.48M 08/29/2023
Total Liabilities: $3.16M $3.06M 08/29/2023
Current Assets: $3.86M $3.74M 08/29/2023
Current Liabilities: $2.13M $2.06M 08/29/2023
Total Debt: $1.61M $1.56M 08/29/2023
Cash: $3.86M $3.74M 08/29/2023
Enterprise Value: $4.53M $0.47M 01/06/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/29/2023
Misc 08/29/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,751,000,000 2,117,774,483 08/06/2024
Shares (FD): 1,756,000,000 2,129,000,000 08/06/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/29/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/29/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/29/2023
Initial CapEx (Outstanding): n/a n/a 08/29/2023
Funding Option: n/a n/a 08/29/2023
Documentation: none none 08/06/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 08/06/2024

Resource Data

GOLD 08/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/29/2023
Measured & Indicated: n/a n/a 08/29/2023
Inferred: n/a n/a 08/29/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/29/2023
Measured & Indicated: n/a n/a 08/29/2023
Inferred: n/a n/a 08/29/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/29/2023
Extra Operating Cost: n/a n/a 08/29/2023
Total: n/a n/a 08/29/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/29/2023
Open Pit (Avg): n/a n/a 08/29/2023
Recovery Rate: n/a n/a 08/29/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/29/2023
Annual Production: n/a n/a 08/29/2023
Cash Cost: n/a n/a 08/29/2023
Extra Operating Cost: n/a n/a 08/29/2023
SILVER 08/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/29/2023
Measured & Indicated: n/a n/a 08/29/2023
Inferred: n/a n/a 08/29/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/29/2023
Measured & Indicated: n/a n/a 08/29/2023
Inferred: n/a n/a 08/29/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/29/2023
Extra Operating Cost: n/a n/a 08/29/2023
Total: n/a n/a 08/29/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/29/2023
Open Pit (Avg): n/a n/a 08/29/2023
Recovery Rate: n/a n/a 08/29/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/29/2023
Annual Production: n/a n/a 08/29/2023
Cash Cost: n/a n/a 08/29/2023
Extra Operating Cost: n/a n/a 08/29/2023

Property

Last Analysis Data  (08/29/2023)
Stage Name Owned Au Ag Cu Notes
Dev Old Pirate 2% show
Past producing mine.

NSR
Exp Barrow Creek 10% n/a
Exp Bonanza-Bluebush 100% show
Early Exploration.
Exp Buccaneer 100% show
2 million oz deposit.
Exp Hyperion 100% n/a
Exp Lake Mackay 70% n/a
Exp Tobruk 30% n/a
Exp Tregony 100% n/a
Total Land Package Size (ha): 16,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Old Pirate 2% show
Past producing mine.

NSR
Exp Barrow Creek 10% n/a
Exp Bonanza-Bluebush 100% show
Early Exploration.
Exp Buccaneer 100% show
2 million oz deposit.
Exp Hyperion 100% n/a
Exp Lake Mackay 70% n/a
Exp Tobruk 30% n/a
Exp Tregony 100% n/a
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 08/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/29/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults