Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:BRV
AUD
Description
Big River Gold Limited are a gold focused junior, late stage development company with one mine in development in Brazil. They have approximately 2.4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$57.94M which is a fall of roughly 26% over the last thirteen months. As of 04/22/2021 they have no debt and ~A$14.06M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$78.01M
$57.94M
04/22/2021
$-20.08M
Total Assets:
$29.39M
$26.71M
04/22/2021
$-2.68M
Total Liabilities:
$1.16M
$1.05M
04/22/2021
$-0.11M
Current Assets:
$15.47M
$14.06M
04/22/2021
$-1.41M
Current Liabilities:
$0.39M
$0.35M
04/22/2021
$-0.04M
Total Debt:
$0.00M
$0.00M
04/22/2021
$0.00M
Cash:
$15.47M
$14.06M
04/22/2021
$-1.41M
Enterprise Value:
$62.54M
$43.87M
05/23/1971
$-18.67M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/22/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/22/2021
0.00%
Misc
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
224,658,000
224,658,000
04/22/2021
0
Shares (FD):
246,000,000
246,000,000
04/22/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
04/22/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/22/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/22/2021
0
Initial CapEx (Outstanding):
$99.00M126.9% of Mkt.Cap
$99.00M170.88% of Mkt.Cap
04/22/2021
$0.00M
Funding Option:
n/a
n/a
04/22/2021
n/a
Documentation:
none
FS
04/22/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.60M
1.60M
04/22/2021
0.00M
Measured & Indicated:
2.00M
2.00M
04/22/2021
0.00M
Inferred:
0.40M
0.40M
04/22/2021
0.00M
Reserves & Resources:
2.40M
2.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.44M
1.44M
04/22/2021
0.00M
Measured & Indicated:
1.73M
1.73M
04/22/2021
0.00M
Inferred:
0.18M
0.18M
04/22/2021
0.00M
Reserves & Resources:
1.91M
1.91M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
04/22/2021
$0.00
Average Grade:
1.10 g/t
1.10 g/t
04/22/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/22/2021
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
04/22/2021
0.00M
Annual Production:
80,000oz.
80,000oz.
04/22/2021
0oz.
Cash Cost:
$650
$650
04/22/2021
$0
Extra Operating Cost:
$450
$450
04/22/2021
$0
SILVER
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/22/2021
0.00M
Measured & Indicated:
n/a
n/a
04/22/2021
0.00M
Inferred:
n/a
n/a
04/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/22/2021
0.00M
Measured & Indicated:
n/a
n/a
04/22/2021
0.00M
Inferred:
n/a
n/a
04/22/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/22/2021
$0.00
Extra Operating Cost:
n/a
n/a
04/22/2021
$0.00
Average Grade:
n/a
n/a
04/22/2021
n/a
Recovery Rate:
n/a
n/a
04/22/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/22/2021
0.00M
Annual Production:
n/a
n/a
04/22/2021
n/a
Cash Cost:
n/a
n/a
04/22/2021
n/a
Extra Operating Cost:
n/a
n/a
04/22/2021
n/a
Property
Last Analysis Data (04/22/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Borborema
100% (guess)
2,900
Open Pit
show
2.5 million oz resource.
Feasbility study underway.
Total Land Package Size (ha):
2,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Brazil , Brazil
Borborema
100% (guess)
2,900
Open Pit
show
2.5 million oz resource.
Feasbility study underway.
Total Land Package Size (ha):
2,900
Profitability (by resource)
Proven & Probable
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.38M
P L A U S I B L E
Gold Eq. Oz.:
1.44M
1.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
22.84M
Maximum Profit (Gold):
$693.20M
$720.72M
n/a
$27.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$693.20M
$720.72M
n/a
$27.52M
Max Profit / Current MCap:
8.886
12.440
n/a
3.555
Max Profit Per Share (Gold):
$2.82
$2.93
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.82
$2.93
n/a
$0.11
Total Free Profit Per Share:
$2.41
$2.59
n/a
$0.19
FD Mkt. Cap / Gold Eq.:
$54.18
$40.23
n/a
$-13.94
FD Mkt. Cap / Silver Eq.:
$0.79
$0.48
n/a
$-0.31
FD Mkt. Cap / Per Metal as % Spot Price:
3.03%
2.22%
n/a
-0.81%
Measured & Indicated
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
31.72M
P L A U S I B L E
Gold Eq. Oz.:
1.73M
1.73M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
27.41M
Maximum Profit (Gold):
$831.84M
$864.86M
n/a
$33.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$831.84M
$864.86M
n/a
$33.02M
Max Profit / Current MCap:
10.663
14.928
n/a
4.265
Max Profit Per Share (Gold):
$3.38
$3.52
n/a
$0.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.38
$3.52
n/a
$0.13
Total Free Profit Per Share:
$2.97
$3.18
n/a
$0.21
FD Mkt. Cap / Gold Eq.:
$45.15
$33.53
n/a
$-11.62
FD Mkt. Cap / Silver Eq.:
$0.66
$0.40
n/a
$-0.26
FD Mkt. Cap / Per Metal as % Spot Price:
2.53%
1.85%
n/a
-0.68%
Reserves & Resources
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.40M
2.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
38.06M
P L A U S I B L E
Gold Eq. Oz.:
1.91M
1.91M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
30.26M
Maximum Profit (Gold):
$918.49M
$954.95M
n/a
$36.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$918.49M
$954.95M
n/a
$36.46M
Max Profit / Current MCap:
11.773
16.483
n/a
4.710
Max Profit Per Share (Gold):
$3.73
$3.88
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.73
$3.88
n/a
$0.15
Total Free Profit Per Share:
$3.32
$3.55
n/a
$0.22
FD Mkt. Cap / Gold Eq.:
$40.89
$30.36
n/a
$-10.52
FD Mkt. Cap / Silver Eq.:
$0.60
$0.36
n/a
$-0.24
FD Mkt. Cap / Per Metal as % Spot Price:
2.29%
1.67%
n/a
-0.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/22/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7735
AUD 0.7030
05/18/2022
Spot Gold:
$1,787.70
$1,815.00
05/18/2022
$27.30
Spot Silver:
$26.15
$21.55
05/18/2022
$-4.60
Gold:Silver Ratio:
68.36
84.22
05/18/2022
15.86
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: