Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Big River Gold Limited

www: www.bigrivergold.com.au   email: admin@bigrivergold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BRV AUD

Description

Big River Gold Limited are a gold focused junior, late stage development company with one mine in development in Brazil. They have approximately 2.4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$56.95M which is a fall of roughly 27% over the last eighteen months. As of 04/22/2021 they have no debt and ~A$12.95M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $78.01M $56.95M 04/22/2021 $-21.06M
Total Assets: $29.39M $24.61M 04/22/2021 $-4.78M
Total Liabilities: $1.16M $0.97M 04/22/2021 $-0.19M
Current Assets: $15.47M $12.95M 04/22/2021 $-2.52M
Current Liabilities: $0.39M $0.32M 04/22/2021 $-0.06M
Total Debt: $0.00M $0.00M 04/22/2021 $0.00M
Cash: $15.47M $12.95M 04/22/2021 $-2.52M
Enterprise Value: $62.54M $44.00M 05/25/1971 $-18.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/22/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2021 0.00%
Misc 04/22/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 224,658,000 224,658,000 04/22/2021 0
Shares (FD): 246,000,000 246,000,000 04/22/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 04/22/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/22/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/22/2021 0
Initial CapEx (Outstanding): $99.00M
126.9% of Mkt.Cap		 $99.00M
173.82% of Mkt.Cap 		04/22/2021 $0.00M
Funding Option: n/a n/a 04/22/2021 n/a
Documentation: none FS 04/22/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.60M 1.60M 04/22/2021 0.00M
Measured & Indicated: 2.00M 2.00M 04/22/2021 0.00M
Inferred: 0.40M 0.40M 04/22/2021 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.44M 1.44M 04/22/2021 0.00M
Measured & Indicated: 1.73M 1.73M 04/22/2021 0.00M
Inferred: 0.18M 0.18M 04/22/2021 0.00M
Reserves & Resources: 1.91M 1.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2021 $0.00
Extra Operating Cost: n/a n/a 04/22/2021 $0.00
Average Grade: 1.10 g/t 1.10 g/t 04/22/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/22/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 04/22/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 04/22/2021 0oz.
Cash Cost: $650 $650 04/22/2021 $0
Extra Operating Cost: $450 $450 04/22/2021 $0
SILVER 04/22/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/22/2021 0.00M
Measured & Indicated: n/a n/a 04/22/2021 0.00M
Inferred: n/a n/a 04/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/22/2021 0.00M
Measured & Indicated: n/a n/a 04/22/2021 0.00M
Inferred: n/a n/a 04/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2021 $0.00
Extra Operating Cost: n/a n/a 04/22/2021 $0.00
Average Grade: n/a n/a 04/22/2021 n/a
Recovery Rate: n/a n/a 04/22/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/22/2021 0.00M
Annual Production: n/a n/a 04/22/2021 n/a
Cash Cost: n/a n/a 04/22/2021 n/a
Extra Operating Cost: n/a n/a 04/22/2021 n/a

Property

Last Analysis Data  (04/22/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Total Land Package Size (ha): 2,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Total Land Package Size (ha): 2,900  

Profitability (by resource)

Proven &
Probable		 04/22/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 30.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.23M
Maximum Profit (Gold): $693.20M $564.38M n/a $-128.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $693.20M $564.38M n/a $-128.82M
Max Profit / Current MCap: 8.886 9.909 n/a 1.024
Max Profit Per Share (Gold): $2.82 $2.29 n/a $-0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.82 $2.29 n/a $-0.52
Total Free Profit Per Share: $2.41 $1.94 n/a $-0.47
FD Mkt. Cap / Gold Eq.: $54.18 $39.55 n/a $-14.62
FD Mkt. Cap / Silver Eq.: $0.79 $0.45 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.03% 2.38% n/a -0.65%
Measured &
Indicated		 04/22/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 37.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.73M 1.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 32.67M
Maximum Profit (Gold): $831.84M $677.26M n/a $-154.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $831.84M $677.26M n/a $-154.59M
Max Profit / Current MCap: 10.663 11.891 n/a 1.228
Max Profit Per Share (Gold): $3.38 $2.75 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.38 $2.75 n/a $-0.63
Total Free Profit Per Share: $2.97 $2.40 n/a $-0.58
FD Mkt. Cap / Gold Eq.: $45.15 $32.96 n/a $-12.19
FD Mkt. Cap / Silver Eq.: $0.66 $0.38 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.53% 1.99% n/a -0.54%

Reserves &
Resources		 04/22/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 2.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 45.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.91M 1.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.08M
Maximum Profit (Gold): $918.49M $747.80M n/a $-170.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $918.49M $747.80M n/a $-170.69M
Max Profit / Current MCap: 11.773 13.130 n/a 1.356
Max Profit Per Share (Gold): $3.73 $3.04 n/a $-0.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.73 $3.04 n/a $-0.69
Total Free Profit Per Share: $3.32 $2.68 n/a $-0.64
FD Mkt. Cap / Gold Eq.: $40.89 $29.85 n/a $-11.04
FD Mkt. Cap / Silver Eq.: $0.60 $0.34 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.29% 1.80% n/a -0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×