Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ORA CAD
OTCMKTS:ORAAF USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, three mines in development in Brazil and Guatemala and one exploration property. Currently they produce roughly 280koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$1993.12M which is a rise of roughly 79% over the last four months. As of 03/07/2025 they have ~$458M debt and ~$271M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,112.12M $1,993.12M 03/07/2025
Total Assets: $592.00M $592.00M 03/07/2025
Total Liabilities: $320.00M $320.00M 03/07/2025
Current Assets: $272.00M $272.00M 03/07/2025
Current Liabilities: $146.00M $146.00M 03/07/2025
Total Debt: $458.00M $458.00M 03/07/2025
Cash: $271.00M $271.00M 03/07/2025
Enterprise Value: $1,299.12M $2,180.12M 01/31/2039
Cash Flow: $282.44M $395.85M never
Cash Flow Multiple: 3.94 5.04 never
Net Debt to
Cash Flow Ratio:		 0.66 0.47 never
Finance within 1 year: 03/07/2025
Misc 03/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 72,237,003 72,237,003 03/07/2025
Shares (FD): 73,000,000 73,000,000 03/07/2025
Insider Ownership: n/a 50% 03/07/2025
Dividend (Annual): n/a 7% 03/07/2025
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/07/2025
Production (Gold Eq Oz.): (guess) 
280,000		 (guess) 
280,000		 03/07/2025
Production (Silver Eq Oz.): (guess) 
25,113,660		 (guess) 
25,504,475		 03/07/2025
Initial CapEx (Outstanding): n/a n/a 03/07/2025
Funding Option: n/a n/a 03/07/2025
Documentation: none PRODUCER 03/07/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 12 12 03/07/2025

Resource Data

GOLD 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 03/07/2025
Measured & Indicated: 9.00M 9.00M 03/07/2025
Inferred: 1.00M 1.00M 03/07/2025
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.98M 2.98M 03/07/2025
Measured & Indicated: 6.72M 6.72M 03/07/2025
Inferred: 0.43M 0.43M 03/07/2025
Reserves & Resources: 7.14M 7.14M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
280,000oz.		 (guess) 
280,000oz.		 03/07/2025
Cash Cost: $1,200 $1,200 03/07/2025
Extra Operating Cost: $700 $700 03/07/2025
Total: $1,900 $1,900 03/07/2025
Margin (Free Cash Flow): $1,009 (35%) $1,414 (43%)
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2025
Open Pit (Avg): n/a 0.80 g/t 03/22/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/07/2025
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 03/07/2025
Annual Production: 500,000oz. 500,000oz. 03/07/2025
Cash Cost: $1,250 $1,250 03/07/2025
Extra Operating Cost: $700 $700 03/07/2025
SILVER 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/07/2025
Measured & Indicated: n/a n/a 03/07/2025
Inferred: n/a n/a 03/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/07/2025
Measured & Indicated: n/a n/a 03/07/2025
Inferred: n/a n/a 03/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/07/2025
Extra Operating Cost: n/a n/a 03/07/2025
Total: n/a n/a 03/07/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/07/2025
Open Pit (Avg): n/a n/a 03/14/2023
Recovery Rate: n/a n/a 03/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/07/2025
Annual Production: n/a n/a 03/07/2025
Cash Cost: n/a n/a 03/07/2025
Extra Operating Cost: n/a n/a 03/07/2025

Property

Last Analysis Data  (03/07/2025)
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Dev Cerro Blanco 100% show
Purchased from Goldcorp in 2017 for $15 million, plus shares.

3 million oz open pit.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 94,400  

Profitability (by resource)

Proven &
Probable		 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,000.88M $4,205.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,000.88M $4,205.94M n/a
Max Profit / Current MCap: 2.698 2.110 n/a
Max Profit Per Share (Gold): $41.11 $57.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.11 $57.62 n/a
Total Free Profit Per Share: $19.27 $20.24 n/a
FD MCap / Gold Eq.: $373.82 $669.96 n/a
FD MCap / Silver Eq.: $4.17 $7.36 n/a
FD MCap / Per Metal
as % Spot Price:		 12.85% 20.22% n/a
Measured &
Indicated		 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.72M 6.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,773.42M $9,493.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,773.42M $9,493.40M n/a
Max Profit / Current MCap: 6.091 4.763 n/a
Max Profit Per Share (Gold): $92.79 $130.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $92.79 $130.05 n/a
Total Free Profit Per Share: $70.95 $92.67 n/a
FD MCap / Gold Eq.: $165.62 $296.82 n/a
FD MCap / Silver Eq.: $1.85 $3.26 n/a
FD MCap / Per Metal
as % Spot Price:		 5.69% 8.96% n/a

Reserves &
Resources		 03/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,202.12M $10,094.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,202.12M $10,094.25M n/a
Max Profit / Current MCap: 6.476 5.065 n/a
Max Profit Per Share (Gold): $98.66 $138.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $98.66 $138.28 n/a
Total Free Profit Per Share: $76.82 $100.90 n/a
FD MCap / Gold Eq.: $155.76 $279.15 n/a
FD MCap / Silver Eq.: $1.74 $3.06 n/a
FD MCap / Per Metal
as % Spot Price:		 5.35% 8.42% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults