Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bassari Resources Ltd

www: www.bassariresources.com   email: admin@bassariresources.com
Category: Junior: Potential Exists
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BSR AUD

Description

Bassari Resources Ltd are a gold focused junior explorer with one mine in development in Senegal. They have approximately 0.73Moz. of gold in the reserves and resources category of which 0.23Moz. are in the measured and indicated category. They have a market capitalisation of ~A$23.57M which is a fall of roughly 6% over the last one months. As of 08/30/2022 they have ~A$10M debt and ~A$0.97M cash. They have 2,418M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/30/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.09M $23.57M 08/30/2022 $-1.52M
Total Assets: $53.08M $49.87M 08/30/2022 $-3.21M
Total Liabilities: $15.17M $14.25M 08/30/2022 $-0.92M
Current Assets: $1.03M $0.97M 08/30/2022 $-0.06M
Current Liabilities: $12.41M $11.66M 08/30/2022 $-0.75M
Total Debt: $11.03M $10.36M 08/30/2022 $-0.67M
Cash: $1.03M $0.97M 08/30/2022 $-0.06M
Enterprise Value: $35.09M $32.96M 01/17/1971 $-2.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/30/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/30/2022 0.00%
Misc 08/30/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,418,000,000 2,418,000,000 08/30/2022 0
Shares (FD): 2,800,000,000 2,800,000,000 08/30/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2019 08/30/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/30/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/30/2022 0
Initial CapEx (Outstanding): $12.00M
47.83% of Mkt.Cap		 $12.00M
50.91% of Mkt.Cap 		08/30/2022 $0.00M
Funding Option: n/a n/a 08/30/2022 n/a
Documentation: none FS 08/30/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.10M 0.10M 08/30/2022 0.00M
Measured & Indicated: 0.23M 0.23M 08/30/2022 0.00M
Inferred: 0.50M 0.50M 08/30/2022 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.09M 0.09M 08/30/2022 0.00M
Measured & Indicated: 0.18M 0.18M 08/30/2022 0.00M
Inferred: 0.23M 0.23M 08/30/2022 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2022 $0.00
Extra Operating Cost: n/a n/a 08/30/2022 $0.00
Average Grade: 2.60 g/t 2.60 g/t 08/30/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 08/30/2022 0.00M
Annual Production: 35,000oz. 35,000oz. 08/30/2022 0oz.
Cash Cost: $750 $750 08/30/2022 $0
Extra Operating Cost: $350 $350 08/30/2022 $0
SILVER 08/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/30/2022 0.00M
Measured & Indicated: n/a n/a 08/30/2022 0.00M
Inferred: n/a n/a 08/30/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/30/2022 0.00M
Measured & Indicated: n/a n/a 08/30/2022 0.00M
Inferred: n/a n/a 08/30/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2022 $0.00
Extra Operating Cost: n/a n/a 08/30/2022 $0.00
Average Grade: n/a n/a 08/30/2022 n/a
Recovery Rate: n/a n/a 08/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/30/2022 0.00M
Annual Production: n/a n/a 08/30/2022 n/a
Cash Cost: n/a n/a 08/30/2022 n/a
Extra Operating Cost: n/a n/a 08/30/2022 n/a

Property

Last Analysis Data  (08/30/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  

Profitability (by resource)

Proven &
Probable		 08/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.18M
Maximum Profit (Gold): $46.49M $35.27M n/a $-11.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $46.49M $35.27M n/a $-11.22M
Max Profit / Current MCap: 1.853 1.496 n/a -0.357
Max Profit Per Share (Gold): $0.02 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $278.79 $261.92 n/a $-16.87
FD Mkt. Cap / Silver Eq.: $3.27 $3.00 n/a $-0.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.17% 15.78% n/a 0.61%
Measured &
Indicated		 08/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.23M 0.23M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.37M
Maximum Profit (Gold): $94.85M $71.96M n/a $-22.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $94.85M $71.96M n/a $-22.89M
Max Profit / Current MCap: 3.780 3.053 n/a -0.728
Max Profit Per Share (Gold): $0.03 $0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.02 $0.01 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $136.66 $128.39 n/a $-8.27
FD Mkt. Cap / Silver Eq.: $1.60 $1.47 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.44% 7.74% n/a 0.30%

Reserves &
Resources		 08/30/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.73M 0.73M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.83M
Maximum Profit (Gold): $211.08M $160.14M n/a $-50.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $211.08M $160.14M n/a $-50.94M
Max Profit / Current MCap: 8.413 6.793 n/a -1.619
Max Profit Per Share (Gold): $0.08 $0.06 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.06 n/a $-0.02
Total Free Profit Per Share: $0.06 $0.04 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $61.41 $57.69 n/a $-3.72
FD Mkt. Cap / Silver Eq.: $0.72 $0.66 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.34% 3.48% n/a 0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×