Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Scotgold Resources Ltd

www: www.scotgoldresources.com   email: sgz@scotgoldresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$46.93M which is a fall of roughly 6% over the last six months. As of 08/23/2022 they have ~A$14M debt and ~A$1.74M cash. They have 59M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $49.83M $46.93M 08/23/2022 $-2.90M
Total Assets: $36.61M $36.88M 08/23/2022 $0.27M
Total Liabilities: $16.58M $16.70M 08/23/2022 $0.12M
Current Assets: $2.42M $2.44M 08/23/2022 $0.02M
Current Liabilities: $7.60M $7.65M 08/23/2022 $0.06M
Total Debt: $13.81M $13.92M 08/23/2022 $0.10M
Cash: $1.73M $1.74M 08/23/2022 $0.01M
Enterprise Value: $61.92M $59.11M 11/15/1971 $-2.81M
Cash Flow: $7.53M $8.15M never $0.62M
Cash Flow Multiple: 6.62 5.76 never -0.86
Net Debt to
Cash Flow Ratio:
1.60 1.49 never -0.11
Finance within 1 year: 08/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/23/2022 0.00%
Misc 08/23/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 59,000,000 59,000,000 08/23/2022 0
Shares (FD): 62,000,000 62,000,000 08/23/2022 0
Insider Ownership: n/a 50% 08/23/2022 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 08/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
08/23/2022 0
Production (Silver Eq Oz.): (guess) 
1,705,009
(guess) 
1,680,357
08/23/2022 -24,652
Initial CapEx (Outstanding): $20.00M
40.14% of Mkt.Cap
$20.00M
42.61% of Mkt.Cap
08/23/2022 $0.00M
Funding Option: n/a n/a 08/23/2022 n/a
Documentation: none PRODUCER 08/23/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 08/23/2022 0.00M
Measured & Indicated: 0.25M 0.25M 08/23/2022 0.00M
Inferred: 0.03M 0.03M 08/23/2022 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 08/23/2022 0.00M
Measured & Indicated: 0.23M 0.23M 08/23/2022 0.00M
Inferred: 0.01M 0.01M 08/23/2022 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
08/23/2022 0oz.
Cash Cost: $850 $850 08/23/2022 $0.00
Extra Operating Cost: $450 $450 08/23/2022 $0.00
Average Grade: 11.00 g/t 11.00 g/t 08/23/2022 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 08/23/2022 0.00M
Annual Production: 20,000oz. 20,000oz. 08/23/2022 0oz.
Cash Cost: $850 $850 08/23/2022 $0
Extra Operating Cost: $450 $450 08/23/2022 $0
SILVER 08/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/23/2022 0.00M
Measured & Indicated: n/a n/a 08/23/2022 0.00M
Inferred: n/a n/a 08/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/23/2022 0.00M
Measured & Indicated: n/a n/a 08/23/2022 0.00M
Inferred: n/a n/a 08/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2022 $0.00
Extra Operating Cost: n/a n/a 08/23/2022 $0.00
Average Grade: n/a n/a 08/23/2022 n/a
Recovery Rate: n/a n/a 08/23/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/23/2022 0.00M
Annual Production: n/a n/a 08/23/2022 n/a
Cash Cost: n/a n/a 08/23/2022 n/a
Extra Operating Cost: n/a n/a 08/23/2022 n/a

Property

Last Analysis Data  (08/23/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable
08/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.23M
Maximum Profit (Gold): $89.44M $96.76M n/a $7.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.44M $96.76M n/a $7.32M
Max Profit / Current MCap: 1.795 2.062 n/a 0.267
Max Profit Per Share (Gold): $1.44 $1.56 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.44 $1.56 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $262.26 $247.03 n/a $-15.24
FD Mkt. Cap / Silver Eq.: $3.08 $2.94 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
14.27% 13.13% n/a -1.14%
Measured &
Indicated
08/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.28M
Maximum Profit (Gold): $107.33M $116.11M n/a $8.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $107.33M $116.11M n/a $8.78M
Max Profit / Current MCap: 2.154 2.474 n/a 0.320
Max Profit Per Share (Gold): $1.73 $1.87 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.73 $1.87 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $218.55 $205.85 n/a $-12.70
FD Mkt. Cap / Silver Eq.: $2.56 $2.45 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
11.89% 10.94% n/a -0.95%

Reserves &
Resources
08/23/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.30M
Maximum Profit (Gold): $112.92M $122.16M n/a $9.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $112.92M $122.16M n/a $9.24M
Max Profit / Current MCap: 2.266 2.603 n/a 0.337
Max Profit Per Share (Gold): $1.82 $1.97 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.82 $1.97 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $207.73 $195.66 n/a $-12.07
FD Mkt. Cap / Silver Eq.: $2.44 $2.33 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
11.30% 10.40% n/a -0.91%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×