Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:SGZ
GBX
Description
Scotgold Resources Ltd are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$53.46M which is a rise of roughly 1% over the last nine months. As of 08/26/2021 they have ~A$8M debt and ~A$3.93M cash. They have 56M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$53.07M
$53.46M
08/26/2021
$0.39M
Total Assets:
$37.01M
$36.42M
08/26/2021
$-0.59M
Total Liabilities:
$8.71M
$8.57M
08/26/2021
$-0.14M
Current Assets:
$3.99M
$3.93M
08/26/2021
$-0.06M
Current Liabilities:
$1.45M
$1.43M
08/26/2021
$-0.02M
Total Debt:
$8.56M
$8.43M
08/26/2021
$-0.14M
Cash:
$3.99M
$3.93M
08/26/2021
$-0.06M
Enterprise Value:
$57.64M
$57.96M
11/02/1971
$0.32M
Cash Flow:
$7.60M
$8.45M
never
$0.85M
Cash Flow Multiple:
6.98
6.33
never
-0.66
Net Debt to Cash Flow Ratio:
0.60
0.53
never
-0.07
Finance within 1 year:
08/26/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/26/2021
0.00%
Misc
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
56,221,000
56,221,000
08/26/2021
0
Shares (FD):
59,000,000
59,000,000
08/26/2021
0
Insider Ownership:
n/a
50%
08/26/2021
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
08/26/2021
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
08/26/2021
0
Production (Silver Eq Oz.) :
(guess) 1,523,195
(guess) 1,675,949
08/26/2021
152,755
Initial CapEx (Outstanding):
$20.00M37.68% of Mkt.Cap
$20.00M37.41% of Mkt.Cap
08/26/2021
$0.00M
Funding Option:
n/a
n/a
08/26/2021
n/a
Documentation:
none
PRODUCER
08/26/2021
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
08/26/2021
0.00M
Measured & Indicated:
0.25M
0.25M
08/26/2021
0.00M
Inferred:
0.03M
0.03M
08/26/2021
0.00M
Reserves & Resources:
0.28M
0.28M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
08/26/2021
0.00M
Measured & Indicated:
0.23M
0.23M
08/26/2021
0.00M
Inferred:
0.01M
0.01M
08/26/2021
0.00M
Reserves & Resources:
0.24M
0.24M
never
0.00M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
08/26/2021
0oz.
Cash Cost:
$800
$800
08/26/2021
$0.00
Extra Operating Cost:
$450
$450
08/26/2021
$0.00
Average Grade:
11.00 g/t
11.00 g/t
08/26/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
08/26/2021
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
08/26/2021
0.00M
Annual Production:
20,000oz.
20,000oz.
08/26/2021
0oz.
Cash Cost:
$800
$800
08/26/2021
$0
Extra Operating Cost:
$450
$450
08/26/2021
$0
SILVER
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Measured & Indicated:
n/a
n/a
08/26/2021
0.00M
Inferred:
n/a
n/a
08/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Measured & Indicated:
n/a
n/a
08/26/2021
0.00M
Inferred:
n/a
n/a
08/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/26/2021
$0.00
Average Grade:
n/a
n/a
08/26/2021
n/a
Recovery Rate:
n/a
n/a
08/26/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/26/2021
0.00M
Annual Production:
n/a
n/a
08/26/2021
n/a
Cash Cost:
n/a
n/a
08/26/2021
n/a
Extra Operating Cost:
n/a
n/a
08/26/2021
n/a
Property
Last Analysis Data (08/26/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Profitability (by resource)
Proven & Probable
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.53M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.45M
Maximum Profit (Gold):
$90.24M
$100.35M
n/a
$10.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$90.24M
$100.35M
n/a
$10.11M
Max Profit / Current MCap:
1.700
1.877
n/a
0.177
Max Profit Per Share (Gold):
$1.53
$1.70
n/a
$0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.53
$1.70
n/a
$0.17
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$279.33
$281.39
n/a
$2.06
FD Mkt. Cap / Silver Eq.:
$3.67
$3.36
n/a
$-0.31
FD Mkt. Cap / Per Metal as % Spot Price:
15.58%
15.18%
n/a
-0.40%
Measured & Indicated
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.91M
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.74M
Maximum Profit (Gold):
$108.29M
$120.42M
n/a
$12.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$108.29M
$120.42M
n/a
$12.13M
Max Profit / Current MCap:
2.040
2.252
n/a
0.212
Max Profit Per Share (Gold):
$1.84
$2.04
n/a
$0.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.84
$2.04
n/a
$0.21
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$232.77
$234.49
n/a
$1.72
FD Mkt. Cap / Silver Eq.:
$3.06
$2.80
n/a
$-0.26
FD Mkt. Cap / Per Metal as % Spot Price:
12.98%
12.65%
n/a
-0.33%
Reserves & Resources
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.28M
0.28M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.10M
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.83M
Maximum Profit (Gold):
$113.93M
$126.69M
n/a
$12.76M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$113.93M
$126.69M
n/a
$12.76M
Max Profit / Current MCap:
2.147
2.370
n/a
0.223
Max Profit Per Share (Gold):
$1.93
$2.15
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.93
$2.15
n/a
$0.22
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$221.25
$222.88
n/a
$1.63
FD Mkt. Cap / Silver Eq.:
$2.91
$2.66
n/a
$-0.25
FD Mkt. Cap / Per Metal as % Spot Price:
12.34%
12.02%
n/a
-0.32%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7257
AUD 0.7141
05/28/2022
Spot Gold:
$1,792.80
$1,853.60
05/28/2022
$60.80
Spot Silver:
$23.54
$22.12
05/28/2022
$-1.42
Gold:Silver Ratio:
76.16
83.80
05/28/2022
7.64
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: