Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:SGZ
GBX
Description
Scotgold Resources Ltd are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$46.93M which is a fall of roughly 6% over the last six months. As of 08/23/2022 they have ~A$14M debt and ~A$1.74M cash. They have 59M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$49.83M
$46.93M
08/23/2022
$-2.90M
Total Assets:
$36.61M
$36.88M
08/23/2022
$0.27M
Total Liabilities:
$16.58M
$16.70M
08/23/2022
$0.12M
Current Assets:
$2.42M
$2.44M
08/23/2022
$0.02M
Current Liabilities:
$7.60M
$7.65M
08/23/2022
$0.06M
Total Debt:
$13.81M
$13.92M
08/23/2022
$0.10M
Cash:
$1.73M
$1.74M
08/23/2022
$0.01M
Enterprise Value:
$61.92M
$59.11M
11/15/1971
$-2.81M
Cash Flow:
$7.53M
$8.15M
never
$0.62M
Cash Flow Multiple:
6.62
5.76
never
-0.86
Net Debt to Cash Flow Ratio:
1.60
1.49
never
-0.11
Finance within 1 year:
08/23/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/23/2022
0.00%
Misc
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
59,000,000
59,000,000
08/23/2022
0
Shares (FD):
62,000,000
62,000,000
08/23/2022
0
Insider Ownership:
n/a
50%
08/23/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
08/23/2022
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
08/23/2022
0
Production (Silver Eq Oz.) :
(guess) 1,705,009
(guess) 1,680,357
08/23/2022
-24,652
Initial CapEx (Outstanding):
$20.00M40.14% of Mkt.Cap
$20.00M42.61% of Mkt.Cap
08/23/2022
$0.00M
Funding Option:
n/a
n/a
08/23/2022
n/a
Documentation:
none
PRODUCER
08/23/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
08/23/2022
0.00M
Measured & Indicated:
0.25M
0.25M
08/23/2022
0.00M
Inferred:
0.03M
0.03M
08/23/2022
0.00M
Reserves & Resources:
0.28M
0.28M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
08/23/2022
0.00M
Measured & Indicated:
0.23M
0.23M
08/23/2022
0.00M
Inferred:
0.01M
0.01M
08/23/2022
0.00M
Reserves & Resources:
0.24M
0.24M
never
0.00M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
08/23/2022
0oz.
Cash Cost:
$850
$850
08/23/2022
$0.00
Extra Operating Cost:
$450
$450
08/23/2022
$0.00
Average Grade:
11.00 g/t
11.00 g/t
08/23/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
08/23/2022
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
08/23/2022
0.00M
Annual Production:
20,000oz.
20,000oz.
08/23/2022
0oz.
Cash Cost:
$850
$850
08/23/2022
$0
Extra Operating Cost:
$450
$450
08/23/2022
$0
SILVER
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/23/2022
0.00M
Measured & Indicated:
n/a
n/a
08/23/2022
0.00M
Inferred:
n/a
n/a
08/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/23/2022
0.00M
Measured & Indicated:
n/a
n/a
08/23/2022
0.00M
Inferred:
n/a
n/a
08/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/23/2022
$0.00
Average Grade:
n/a
n/a
08/23/2022
n/a
Recovery Rate:
n/a
n/a
08/23/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/23/2022
0.00M
Annual Production:
n/a
n/a
08/23/2022
n/a
Cash Cost:
n/a
n/a
08/23/2022
n/a
Extra Operating Cost:
n/a
n/a
08/23/2022
n/a
Property
Last Analysis Data (08/23/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Profitability (by resource)
Proven & Probable
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.25M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.23M
Maximum Profit (Gold):
$89.44M
$96.76M
n/a
$7.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$89.44M
$96.76M
n/a
$7.32M
Max Profit / Current MCap:
1.795
2.062
n/a
0.267
Max Profit Per Share (Gold):
$1.44
$1.56
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.44
$1.56
n/a
$0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$262.26
$247.03
n/a
$-15.24
FD Mkt. Cap / Silver Eq.:
$3.08
$2.94
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
14.27%
13.13%
n/a
-1.14%
Measured & Indicated
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.31M
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.28M
Maximum Profit (Gold):
$107.33M
$116.11M
n/a
$8.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$107.33M
$116.11M
n/a
$8.78M
Max Profit / Current MCap:
2.154
2.474
n/a
0.320
Max Profit Per Share (Gold):
$1.73
$1.87
n/a
$0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.73
$1.87
n/a
$0.14
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$218.55
$205.85
n/a
$-12.70
FD Mkt. Cap / Silver Eq.:
$2.56
$2.45
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
11.89%
10.94%
n/a
-0.95%
Reserves & Resources
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.28M
0.28M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.34M
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.30M
Maximum Profit (Gold):
$112.92M
$122.16M
n/a
$9.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.92M
$122.16M
n/a
$9.24M
Max Profit / Current MCap:
2.266
2.603
n/a
0.337
Max Profit Per Share (Gold):
$1.82
$1.97
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.82
$1.97
n/a
$0.15
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$207.73
$195.66
n/a
$-12.07
FD Mkt. Cap / Silver Eq.:
$2.44
$2.33
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
11.30%
10.40%
n/a
-0.91%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6907
AUD 0.6958
02/09/2023
Spot Gold:
$1,838.00
$1,882.00
02/09/2023
$44.00
Spot Silver:
$21.56
$22.40
02/09/2023
$0.84
Gold:Silver Ratio:
85.25
84.02
02/09/2023
-1.23
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: