Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SPR
AUD
Description
Spartan Resources Ltd are a gold focused junior, late stage developer with three exploration properties in Australia. They have approximately 1.9Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1047.4M which is a rise of roughly 231% over the last eleven months. As of 12/14/2023 they have no debt and ~A$65.63M cash. They have 954M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$316.04M
$1,047.40M
12/14/2023
$731.35M
Total Assets:
$131.34M
$131.26M
12/14/2023
$-0.08M
Total Liabilities:
$78.15M
$78.10M
12/14/2023
$-0.05M
Current Assets:
$3.28M
$65.63M
04/18/2024
$62.34M
Current Liabilities:
$38.74M
$38.72M
12/14/2023
$-0.02M
Total Debt:
$0.00M
$0.00M
12/14/2023
$0.00M
Cash:
$3.28M
$65.63M
04/18/2024
$62.34M
Enterprise Value:
$312.76M
$981.77M
02/09/2001
$669.01M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
12/14/2023
n/a
Misc
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
954,000,000
954,000,000
12/14/2023
0
Shares (FD):
1,035,000,000
1,035,000,000
12/14/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
12/14/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/14/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/14/2023
0
Initial CapEx (Outstanding):
$10.00M3.16% of MCap
$10.00M0.95% of MCap
12/14/2023
$0.00M
Funding Option:
n/a
n/a
12/14/2023
n/a
Documentation:
none
FS
04/18/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
12/13/2023
0
Cash Flow Multiplier:
8
8
12/13/2023
0.00
Resource Data
GOLD
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.60M
0.60M
12/14/2023
0.00M
Measured & Indicated:
1.10M
1.10M
12/14/2023
0.00M
Inferred:
0.80M
0.80M
12/14/2023
0.00M
Reserves & Resources:
1.90M
1.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.51M
0.51M
12/14/2023
0.00M
Measured & Indicated:
0.85M
0.85M
12/14/2023
0.00M
Inferred:
0.34M
0.34M
12/14/2023
0.00M
Reserves & Resources:
1.19M
1.19M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/14/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/14/2023
$0.00
Total:
$1,600
$1,600
12/14/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
1.30 g/t
n/a
12/14/2023
n/a
Open Pit (Avg):
n/a
1.30 g/t
12/14/2023
1.30 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/18/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
12/14/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
12/14/2023
0oz.
Cash Cost:
$1,100
$1,100
12/14/2023
$0
Extra Operating Cost:
$500
$500
12/14/2023
$0
SILVER
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/14/2023
0.00M
Measured & Indicated:
n/a
n/a
12/14/2023
0.00M
Inferred:
n/a
n/a
12/14/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/14/2023
0.00M
Measured & Indicated:
n/a
n/a
12/14/2023
0.00M
Inferred:
n/a
n/a
12/14/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/14/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/14/2023
$0.00
Total:
n/a
n/a
12/14/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/14/2023
n/a
Open Pit (Avg):
n/a
n/a
12/14/2023
n/a
Recovery Rate:
n/a
n/a
12/14/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/14/2023
0.00M
Annual Production:
n/a
n/a
12/14/2023
n/a
Cash Cost:
n/a
n/a
12/14/2023
n/a
Extra Operating Cost:
n/a
n/a
12/14/2023
n/a
Property
Last Analysis Data (12/14/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Dalgaranga
100% (guess)
Open Pit
show
1.7 million oz (2.5 gpt) deposit
Past producing mine with a working mil.
Exploration
Western Australia , Australia
Glenburgh
100% (guess)
n/a
show
500K oz.
Exploration
Australia
Yalgoo
100% (guess)
n/a
show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Dalgaranga
100% (guess)
Open Pit
show
1.7 million oz (2.5 gpt) deposit
Past producing mine with a working mil.
Exploration
Western Australia , Australia
Glenburgh
100% (guess)
n/a
show
500K oz.
Exploration
Australia
Yalgoo
100% (guess)
n/a
show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).
Profitability (by resource)
Proven & Probable
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.79M
P L A U S I B L E
Gold Eq. Oz.:
0.51M
0.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.37M
Maximum Profit (Gold):
$219.76M
$599.00M
n/a
$379.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$219.76M
$599.00M
n/a
$379.24M
Max Profit / Current MCap:
0.695
0.572
n/a
-0.123
Max Profit Per Share (Gold):
$0.21
$0.58
n/a
$0.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.21
$0.58
n/a
$0.37
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$619.70
$2,053.72
n/a
$1,434.02
FD MCap / Silver Eq.:
$7.26
$25.46
n/a
$18.19
FD MCap / Per Metal as % Spot Price:
30.51%
74.02%
n/a
43.51%
Measured & Indicated
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.10M
1.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.12M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.96M
Maximum Profit (Gold):
$366.27M
$998.33M
n/a
$632.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$366.27M
$998.33M
n/a
$632.06M
Max Profit / Current MCap:
1.159
0.953
n/a
-0.206
Max Profit Per Share (Gold):
$0.35
$0.96
n/a
$0.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.96
n/a
$0.61
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$371.82
$1,232.23
n/a
$860.41
FD MCap / Silver Eq.:
$4.36
$15.27
n/a
$10.92
FD MCap / Per Metal as % Spot Price:
18.31%
44.41%
n/a
26.10%
Reserves & Resources
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.90M
1.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.84M
P L A U S I B L E
Gold Eq. Oz.:
1.19M
1.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.54M
Maximum Profit (Gold):
$512.77M
$1,397.66M
n/a
$884.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$512.77M
$1,397.66M
n/a
$884.88M
Max Profit / Current MCap:
1.622
1.334
n/a
-0.288
Max Profit Per Share (Gold):
$0.50
$1.35
n/a
$0.85
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.50
$1.35
n/a
$0.85
Total Free Profit Per Share:
$0.03
$0.00
n/a
$-0.03
FD MCap / Gold Eq.:
$265.58
$880.17
n/a
$614.58
FD MCap / Silver Eq.:
$3.11
$10.91
n/a
$7.80
FD MCap / Per Metal as % Spot Price:
13.08%
31.72%
n/a
18.65%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/14/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6567
AUD 0.6563
10/29/2024
Spot Gold:
$2,030.90
$2,774.50
10/29/2024
$743.60
Spot Silver:
$23.80
$34.39
10/29/2024
$10.59
Gold:Silver Ratio:
85.33
80.68
10/29/2024
-4.65
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: