Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Spartan Resources Ltd

www: spartanresources.com.au   email: admin@spartanresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SPR AUD

Description

Spartan Resources Ltd are a gold focused junior, late stage developer with three exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1280.07M which is a rise of roughly 13% over the last one months. As of 12/23/2024 they have no debt and ~A$181.03M cash. They have 1,280M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/23/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,135.36M $1,280.07M 12/23/2024 $144.71M
Total Assets: $249.49M $249.70M 12/23/2024 $0.21M
Total Liabilities: $74.22M $74.29M 12/23/2024 $0.06M
Current Assets: $180.88M $181.03M 12/23/2024 $0.15M
Current Liabilities: $36.80M $36.83M 12/23/2024 $0.03M
Total Debt: $0.00M $0.00M 12/23/2024 $0.00M
Cash: $180.88M $181.03M 12/23/2024 $0.15M
Enterprise Value: $954.48M $1,099.04M 10/29/2004 $144.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 12/23/2024 n/a
Misc 12/23/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,279,889,739 1,279,889,739 12/23/2024 0
Shares (FD): 1,379,000,000 1,379,000,000 12/23/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 12/23/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/23/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/23/2024 0
Initial CapEx (Outstanding): $150.00M
13.21% of MCap		 $150.00M
11.72% of MCap 		12/23/2024 $0.00M
Funding Option: n/a n/a 12/23/2024 n/a
Documentation: none FS 12/22/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 12/22/2024 0
Cash Flow Multiplier: 10 10 12/22/2024 0.00

Resource Data

GOLD 12/23/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.60M 0.60M 12/23/2024 0.00M
Measured & Indicated: 2.00M 2.00M 12/23/2024 0.00M
Inferred: 1.00M 1.00M 12/23/2024 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.54M 0.54M 12/23/2024 0.00M
Measured & Indicated: 1.55M 1.55M 12/23/2024 0.00M
Inferred: 0.45M 0.45M 12/23/2024 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/23/2024 $0.00
Extra Operating Cost: n/a n/a 12/23/2024 $0.00
Total: $1,700 $1,700 12/23/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 12/23/2024 n/a
Open Pit (Avg): n/a 1.40 g/t 12/22/2024 1.40 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/23/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/23/2024 0.00M
Annual Production: 150,000oz. 150,000oz. 12/23/2024 0oz.
Cash Cost: $1,100 $1,100 12/23/2024 $0
Extra Operating Cost: $600 $600 12/23/2024 $0
SILVER 12/23/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/23/2024 0.00M
Measured & Indicated: n/a n/a 12/23/2024 0.00M
Inferred: n/a n/a 12/23/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/23/2024 0.00M
Measured & Indicated: n/a n/a 12/23/2024 0.00M
Inferred: n/a n/a 12/23/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/23/2024 $0.00
Extra Operating Cost: n/a n/a 12/23/2024 $0.00
Total: n/a n/a 12/23/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/23/2024 n/a
Open Pit (Avg): n/a n/a 12/14/2023 n/a
Recovery Rate: n/a n/a 12/23/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/23/2024 0.00M
Annual Production: n/a n/a 12/23/2024 n/a
Cash Cost: n/a n/a 12/23/2024 n/a
Extra Operating Cost: n/a n/a 12/23/2024 n/a

Property

Last Analysis Data  (12/23/2024)
Stage Name Owned Au Ag Cu Notes
Exp Dalgaranga 100% show
2.4 million oz (5 gpt) deposit

Past producing mine with a working mil.
Exp Glenburgh 100% show
500K oz.
Exp Yalgoo 100% show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dalgaranga 100% show
2.4 million oz (5 gpt) deposit

Past producing mine with a working mil.
Exp Glenburgh 100% show
500K oz.
Exp Yalgoo 100% show
The Yalgoo Gold Project includes the advanced Melville gold deposit, which hosts a JORC 2004 Mineral Resource of
2.75Mt grading 1.57g/t Au for 140,000 ounces of contained gold (0.8g/t cut-off)1
(Melville Deposit).

Profitability (by resource)

Proven &
Probable		 12/23/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.36M
Maximum Profit (Gold): $498.31M $568.84M n/a $70.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $498.31M $568.84M n/a $70.52M
Max Profit / Current MCap: 0.439 0.444 n/a 0.005
Max Profit Per Share (Gold): $0.36 $0.41 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.41 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,102.53 $2,370.51 n/a $267.98
FD MCap / Silver Eq.: $23.74 $26.56 n/a $2.82
FD MCap / Per Metal
as % Spot Price:		 80.16% 86.09% n/a 5.93%
Measured &
Indicated		 12/23/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.55M 1.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.04M
Maximum Profit (Gold): $1,428.49M $1,630.66M n/a $202.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,428.49M $1,630.66M n/a $202.17M
Max Profit / Current MCap: 1.258 1.274 n/a 0.016
Max Profit Per Share (Gold): $1.04 $1.18 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $1.18 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $733.44 $826.92 n/a $93.48
FD MCap / Silver Eq.: $8.28 $9.27 n/a $0.98
FD MCap / Per Metal
as % Spot Price:		 27.96% 30.03% n/a 2.07%

Reserves &
Resources		 12/23/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.00M 2.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.34M
Maximum Profit (Gold): $1,843.75M $2,104.69M n/a $260.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,843.75M $2,104.69M n/a $260.94M
Max Profit / Current MCap: 1.624 1.644 n/a 0.020
Max Profit Per Share (Gold): $1.34 $1.53 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.34 $1.53 n/a $0.19
Total Free Profit Per Share: $0.02 $0.04 n/a $0.02
FD MCap / Gold Eq.: $568.25 $640.68 n/a $72.43
FD MCap / Silver Eq.: $6.42 $7.18 n/a $0.76
FD MCap / Per Metal
as % Spot Price:		 21.67% 23.27% n/a 1.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×