Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Antilles Gold Ltd

www: antillesgold.net   email: admin@antillesgold.net
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AAU AUD
OTCMKTS:ANTMF USD

Description

Antilles Gold Ltd are a gold focused junior, late stage developer with three exploration properties in Cuba. They have approximately 1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$7.13M which is a rise of roughly 34% over the last three weeks. As of 12/28/2024 they have ~$0M debt and ~$2M cash. They have 1,858M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/28/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5.33M $7.13M 12/28/2024 $1.81M
Total Assets: $29.50M $29.50M 12/28/2024 $0.00M
Total Liabilities: $15.50M $15.50M 12/28/2024 $0.00M
Current Assets: $2.00M $2.00M 12/28/2024 $0.00M
Current Liabilities: $6.30M $6.30M 12/28/2024 $0.00M
Total Debt: $0.20M $0.20M 12/28/2024 $0.00M
Cash: $2.00M $2.00M 12/28/2024 $0.00M
Enterprise Value: $3.53M $5.33M 03/03/1970 $1.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/28/2024 n/a
Misc 12/28/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,857,876,058 1,857,876,058 12/28/2024 0
Shares (FD): 2,857,000,000 2,857,000,000 12/28/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 12/28/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/28/2024 0
Initial CapEx (Outstanding): $6.00M
112.65% of MCap		 $6.00M
84.1% of MCap 		12/28/2024 $0.00M
Funding Option: n/a n/a 12/28/2024 n/a
Documentation: none PEA 12/28/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 12/28/2024 0
Cash Flow Multiplier: 1 1 12/28/2024 0.00

Resource Data

GOLD 12/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2024 0.00M
Measured & Indicated: 0.70M 0.70M 12/28/2024 0.00M
Inferred: 0.30M 0.30M 12/28/2024 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2024 0.00M
Measured & Indicated: 0.42M 0.42M 12/28/2024 0.00M
Inferred: 0.11M 0.11M 12/28/2024 0.00M
Reserves & Resources: 0.53M 0.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/28/2024 $0.00
Extra Operating Cost: n/a n/a 12/28/2024 $0.00
Total: $1,550 $1,550 12/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 12/28/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 12/28/2024 1.00 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/28/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 12/28/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 12/28/2024 0oz.
Cash Cost: $1,000 $1,000 12/28/2024 $0
Extra Operating Cost: $550 $550 12/28/2024 $0
SILVER 12/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/28/2024 0.00M
Measured & Indicated: n/a n/a 12/28/2024 0.00M
Inferred: n/a n/a 12/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/28/2024 0.00M
Measured & Indicated: n/a n/a 12/28/2024 0.00M
Inferred: n/a n/a 12/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/28/2024 $0.00
Extra Operating Cost: n/a n/a 12/28/2024 $0.00
Total: n/a n/a 12/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/28/2024 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: n/a n/a 12/28/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/28/2024 0.00M
Annual Production: n/a n/a 12/28/2024 n/a
Cash Cost: n/a n/a 12/28/2024 n/a
Extra Operating Cost: n/a n/a 12/28/2024 n/a

Property

Last Analysis Data  (12/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp El Pilar 50% n/a
Exp La Demajagua 50% show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Exp Nueva Sabanna 50% show
Development
production in 2026
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Pilar 50% n/a
Exp La Demajagua 50% show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Exp Nueva Sabanna 50% show
Development
production in 2026

Profitability (by resource)

Proven &
Probable		 12/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.02M
Maximum Profit (Gold): $449.61M $505.47M n/a $55.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $449.61M $505.47M n/a $55.86M
Max Profit / Current MCap: 84.411 70.854 n/a -13.556
Max Profit Per Share (Gold): $0.16 $0.18 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.18 n/a $0.02
Total Free Profit Per Share: $0.15 $0.17 n/a $0.02
FD MCap / Gold Eq.: $12.68 $16.99 n/a $4.30
FD MCap / Silver Eq.: $0.14 $0.19 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 0.48% 0.62% n/a 0.13%

Reserves &
Resources		 12/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.53M 0.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.03M
Maximum Profit (Gold): $570.04M $640.86M n/a $70.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $570.04M $640.86M n/a $70.82M
Max Profit / Current MCap: 107.021 89.833 n/a -17.188
Max Profit Per Share (Gold): $0.20 $0.22 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.22 n/a $0.02
Total Free Profit Per Share: $0.20 $0.22 n/a $0.02
FD MCap / Gold Eq.: $10.00 $13.40 n/a $3.39
FD MCap / Silver Eq.: $0.11 $0.15 n/a $0.04
FD MCap / Per Metal
as % Spot Price:		 0.38% 0.49% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults