Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:OBNNF
USD
TSE:OSK
CAD
Description
Osisko Mining Corp are a gold focused junior, late stage development company with two mines in development in Canada and exploration properties. They have approximately 10.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$962.33M which is a rise of roughly 29% over the last five months. As of 09/06/2022 they have ~C$70M debt and ~C$111.46M cash. They have 349M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$745.52M
$962.33M
09/06/2022
$216.81M
Total Assets:
$743.09M
$730.13M
09/06/2022
$-12.96M
Total Liabilities:
$194.91M
$191.51M
09/06/2022
$-3.40M
Current Assets:
$168.26M
$165.33M
09/06/2022
$-2.93M
Current Liabilities:
$21.32M
$20.95M
09/06/2022
$-0.37M
Total Debt:
$70.81M
$69.57M
09/06/2022
$-1.23M
Cash:
$113.44M
$111.46M
09/06/2022
$-1.98M
Enterprise Value:
$702.89M
$920.44M
03/03/1999
$217.55M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/06/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/06/2022
0.00%
Misc
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
349,000,000
349,000,000
09/06/2022
0
Shares (FD):
384,000,000
384,000,000
09/06/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
09/06/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/06/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/06/2022
0
Initial CapEx (Outstanding):
$350.00M46.95% of Mkt.Cap
$750.00M77.94% of Mkt.Cap
01/10/2023
$400.00M
Funding Option:
n/a
n/a
09/06/2022
n/a
Documentation:
none
FS
01/10/2023
n/a
Value Adjustment:
-20%
-25%
never
-5%
Resource Data
GOLD
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/06/2022
0.00M
Measured & Indicated:
3.50M
3.50M
09/06/2022
0.00M
Inferred:
4.00M
7.00M
09/06/2022
3.00M
Reserves & Resources:
7.50M
10.50M
never
3.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/06/2022
0.00M
Measured & Indicated:
2.52M
2.52M
09/06/2022
0.00M
Inferred:
1.80M
3.15M
09/06/2022
1.35M
Reserves & Resources:
4.32M
5.67M
never
1.35M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/06/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/06/2022
$0.00
Average Grade:
7.00 g/t
7.00 g/t
09/06/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/10/2023
0.00%
F U T U R E
Proven & Probable:
5.50M
10.00M
09/30/2022
4.50M
Annual Production:
350,000oz.
400,000oz.
09/30/2022
50,000oz.
Cash Cost:
$700
$700
09/06/2022
$0
Extra Operating Cost:
$450
$450
09/06/2022
$0
SILVER
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/06/2022
0.00M
Measured & Indicated:
n/a
n/a
09/06/2022
0.00M
Inferred:
n/a
n/a
09/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/06/2022
0.00M
Measured & Indicated:
n/a
n/a
09/06/2022
0.00M
Inferred:
n/a
n/a
09/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/06/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/06/2022
$0.00
Average Grade:
n/a
n/a
09/06/2022
n/a
Recovery Rate:
n/a
n/a
09/06/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/06/2022
0.00M
Annual Production:
n/a
n/a
09/06/2022
n/a
Cash Cost:
n/a
n/a
09/06/2022
n/a
Extra Operating Cost:
n/a
n/a
09/06/2022
n/a
Property
Last Analysis Data (09/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Profitability (by resource)
Proven & Probable
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.31M
P L A U S I B L E
Gold Eq. Oz.:
2.52M
2.52M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.55M
Maximum Profit (Gold):
$970.91M
$944.89M
n/a
$-26.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$970.91M
$944.89M
n/a
$-26.02M
Max Profit / Current MCap:
1.302
0.982
n/a
-0.320
Max Profit Per Share (Gold):
$2.53
$2.46
n/a
$-0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.53
$2.46
n/a
$-0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$295.84
$381.88
n/a
$86.04
FD Mkt. Cap / Silver Eq.:
$3.47
$4.58
n/a
$1.11
FD Mkt. Cap / Per Metal as % Spot Price:
16.10%
20.48%
n/a
4.39%
Reserves & Resources
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.50M
10.50M
n/a
3.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
236.81M
P L A U S I B L E
Gold Eq. Oz.:
4.32M
5.67M
n/a
1.35M
Silver Eq. Oz.:
n/a
n/a
n/a
104.86M
Maximum Profit (Gold):
$1,664.41M
$2,125.99M
n/a
$461.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,664.41M
$2,125.99M
n/a
$461.59M
Max Profit / Current MCap:
2.233
2.209
n/a
-0.023
Max Profit Per Share (Gold):
$4.33
$5.54
n/a
$1.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.33
$5.54
n/a
$1.20
Total Free Profit Per Share:
$1.78
$2.19
n/a
$0.40
FD Mkt. Cap / Gold Eq.:
$172.57
$169.72
n/a
$-2.85
FD Mkt. Cap / Silver Eq.:
$2.02
$2.03
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
9.39%
9.10%
n/a
-0.28%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7614
CAD 0.7481
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: