Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:OBNNF
USD
TSE:OSK
CAD
Description
Osisko Mining Corp are a gold focused junior, late stage development company with two mines in development in Canada and exploration properties. They have approximately 6.8Moz. of gold in the reserves and resources category of which 3.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1192.02M which is a rise of roughly 32% over the last eight months. As of 09/09/2021 they have no debt and ~C$113.13M cash. They have 357M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$903.86M
$1,192.02M
09/09/2021
$288.16M
Total Assets:
$680.15M
$673.33M
09/09/2021
$-6.82M
Total Liabilities:
$113.49M
$112.35M
09/09/2021
$-1.14M
Current Assets:
$195.45M
$193.49M
09/09/2021
$-1.96M
Current Liabilities:
$23.64M
$23.41M
09/09/2021
$-0.24M
Total Debt:
$0.00M
$0.00M
09/09/2021
$0.00M
Cash:
$114.28M
$113.13M
09/09/2021
$-1.15M
Enterprise Value:
$789.58M
$1,078.89M
03/09/2004
$289.31M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/09/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/09/2021
0.00%
Misc
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
356,640,000
356,640,000
09/09/2021
0
Shares (FD):
401,000,000
401,000,000
09/09/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2022
09/09/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/09/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/09/2021
0
Initial CapEx (Outstanding):
$320.00M35.4% of Mkt.Cap
$320.00M26.85% of Mkt.Cap
09/09/2021
$0.00M
Funding Option:
n/a
n/a
09/09/2021
n/a
Documentation:
none
PEA
01/10/2022
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2021
0.00M
Measured & Indicated:
2.00M
3.20M
01/10/2022
1.20M
Inferred:
4.20M
3.60M
01/10/2022
-0.60M
Reserves & Resources:
6.20M
6.80M
never
0.60M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2021
0.00M
Measured & Indicated:
1.44M
2.30M
01/10/2022
0.86M
Inferred:
1.89M
1.62M
01/10/2022
-0.27M
Reserves & Resources:
3.33M
3.92M
never
0.59M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/09/2021
$0.00
Average Grade:
6.50 g/t
6.50 g/t
09/09/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/10/2022
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
09/09/2021
0.00M
Annual Production:
300,000oz.
300,000oz.
09/09/2021
0oz.
Cash Cost:
$650
$650
09/09/2021
$0
Extra Operating Cost:
$450
$450
09/09/2021
$0
SILVER
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2021
0.00M
Measured & Indicated:
n/a
n/a
09/09/2021
0.00M
Inferred:
n/a
n/a
09/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2021
0.00M
Measured & Indicated:
n/a
n/a
09/09/2021
0.00M
Inferred:
n/a
n/a
09/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/09/2021
$0.00
Average Grade:
n/a
n/a
09/09/2021
n/a
Recovery Rate:
n/a
n/a
09/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/09/2021
0.00M
Annual Production:
n/a
n/a
09/09/2021
n/a
Cash Cost:
n/a
n/a
09/09/2021
n/a
Extra Operating Cost:
n/a
n/a
09/09/2021
n/a
Property
Last Analysis Data (09/09/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Profitability (by resource)
Proven & Probable
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
3.20M
n/a
1.20M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
118.85M
P L A U S I B L E
Gold Eq. Oz.:
1.44M
2.30M
n/a
0.86M
Silver Eq. Oz.:
n/a
n/a
n/a
85.57M
Maximum Profit (Gold):
$1,050.39M
$1,717.87M
n/a
$667.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,050.39M
$1,717.87M
n/a
$667.49M
Max Profit / Current MCap:
1.162
1.441
n/a
0.279
Max Profit Per Share (Gold):
$2.62
$4.28
n/a
$1.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.62
$4.28
n/a
$1.66
Total Free Profit Per Share:
$0.00
$0.47
n/a
$0.47
FD Mkt. Cap / Gold Eq.:
$627.68
$517.37
n/a
$-110.31
FD Mkt. Cap / Silver Eq.:
$8.39
$6.17
n/a
$-2.23
FD Mkt. Cap / Per Metal as % Spot Price:
34.97%
28.58%
n/a
-6.39%
Reserves & Resources
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.20M
6.80M
n/a
0.60M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
106.74M
P L A U S I B L E
Gold Eq. Oz.:
3.33M
3.92M
n/a
0.59M
Silver Eq. Oz.:
n/a
n/a
n/a
80.12M
Maximum Profit (Gold):
$2,429.02M
$2,925.75M
n/a
$496.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,429.02M
$2,925.75M
n/a
$496.74M
Max Profit / Current MCap:
2.687
2.454
n/a
-0.233
Max Profit Per Share (Gold):
$6.06
$7.30
n/a
$1.24
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.06
$7.30
n/a
$1.24
Total Free Profit Per Share:
$3.20
$3.49
n/a
$0.29
FD Mkt. Cap / Gold Eq.:
$271.43
$303.78
n/a
$32.35
FD Mkt. Cap / Silver Eq.:
$3.63
$3.62
n/a
$-0.01
FD Mkt. Cap / Per Metal as % Spot Price:
15.12%
16.78%
n/a
1.66%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/09/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7881
CAD 0.7802
05/18/2022
Spot Gold:
$1,794.70
$1,810.10
05/18/2022
$15.40
Spot Silver:
$24.00
$21.58
05/18/2022
$-2.42
Gold:Silver Ratio:
74.78
83.88
05/18/2022
9.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: