Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:OSK
CAD
OTCMKTS:OBNNF
USD
Description
Osisko Mining Corp are a gold focused junior, late stage developer with two mines in development in Canada and exploration properties. They have approximately 40Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$920.9M which is a rise of roughly 9% over the last eight months. As of 09/04/2023 they have ~C$68M debt and ~C$327.12M cash. They have 377M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$848.69M
$920.90M
09/04/2023
$72.21M
Total Assets:
$719.71M
$709.48M
09/04/2023
$-10.22M
Total Liabilities:
$188.78M
$186.09M
09/04/2023
$-2.68M
Current Assets:
$331.83M
$327.12M
09/04/2023
$-4.71M
Current Liabilities:
$20.65M
$20.35M
09/04/2023
$-0.29M
Total Debt:
$68.58M
$67.60M
09/04/2023
$-0.97M
Cash:
$331.83M
$327.12M
09/04/2023
$-4.71M
Enterprise Value:
$585.44M
$661.39M
12/16/1990
$75.95M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/04/2023
n/a
Misc
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
377,000,000
377,000,000
09/04/2023
0
Shares (FD):
414,000,000
414,000,000
09/04/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
09/04/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/04/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/04/2023
0
Initial CapEx (Outstanding):
$800.00M94.26% of MCap
$800.00M86.87% of MCap
09/04/2023
$0.00M
Funding Option:
n/a
n/a
09/04/2023
n/a
Documentation:
none
FS
02/29/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
09/04/2023
0
Cash Flow Multiplier:
8
8
09/04/2023
0.00
Resource Data
GOLD
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
16.00M
16.00M
09/04/2023
0.00M
Measured & Indicated:
20.00M
20.00M
09/04/2023
0.00M
Inferred:
20.00M
20.00M
09/04/2023
0.00M
Reserves & Resources:
40.00M
40.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
14.40M
14.40M
09/04/2023
0.00M
Measured & Indicated:
17.28M
17.28M
09/04/2023
0.00M
Inferred:
9.00M
9.00M
09/04/2023
0.00M
Reserves & Resources:
26.28M
26.28M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/04/2023
$0.00
G R A D E
Underground (Avg):
8.00 g/t
8.00 g/t
09/04/2023
n/a
Open Pit (Avg):
n/a
n/a
09/04/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/29/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
09/04/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
09/04/2023
0oz.
Cash Cost:
$800
$800
09/04/2023
$0
Extra Operating Cost:
$500
$500
09/04/2023
$0
SILVER
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/04/2023
0.00M
Measured & Indicated:
n/a
n/a
09/04/2023
0.00M
Inferred:
n/a
n/a
09/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/04/2023
0.00M
Measured & Indicated:
n/a
n/a
09/04/2023
0.00M
Inferred:
n/a
n/a
09/04/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/04/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/04/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/04/2023
n/a
Open Pit (Avg):
n/a
n/a
09/04/2023
n/a
Recovery Rate:
n/a
n/a
09/04/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/04/2023
0.00M
Annual Production:
n/a
n/a
09/04/2023
n/a
Cash Cost:
n/a
n/a
09/04/2023
n/a
Extra Operating Cost:
n/a
n/a
09/04/2023
n/a
Property
Last Analysis Data (09/04/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Profitability (by resource)
Proven & Probable
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
51.86M
P L A U S I B L E
Gold Eq. Oz.:
14.40M
14.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
46.67M
Maximum Profit (Gold):
$9,187.20M
$15,891.84M
n/a
$6,704.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,187.20M
$15,891.84M
n/a
$6,704.64M
Max Profit / Current MCap:
10.825
17.257
n/a
6.432
Max Profit Per Share (Gold):
$22.19
$38.39
n/a
$16.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$22.19
$38.39
n/a
$16.19
Total Free Profit Per Share:
$19.41
$35.33
n/a
$15.91
FD MCap / Gold Eq.:
$58.94
$63.95
n/a
$5.01
FD MCap / Silver Eq.:
$0.73
$0.76
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
3.04%
2.66%
n/a
-0.38%
Measured & Indicated
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
64.82M
P L A U S I B L E
Gold Eq. Oz.:
17.28M
17.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
56.01M
Maximum Profit (Gold):
$11,024.64M
$19,070.21M
n/a
$8,045.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$11,024.64M
$19,070.21M
n/a
$8,045.57M
Max Profit / Current MCap:
12.990
20.708
n/a
7.718
Max Profit Per Share (Gold):
$26.63
$46.06
n/a
$19.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$26.63
$46.06
n/a
$19.43
Total Free Profit Per Share:
$23.85
$43.00
n/a
$19.15
FD MCap / Gold Eq.:
$49.11
$53.29
n/a
$4.18
FD MCap / Silver Eq.:
$0.61
$0.63
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
2.53%
2.22%
n/a
-0.32%
Reserves & Resources
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
129.64M
P L A U S I B L E
Gold Eq. Oz.:
26.28M
26.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
85.18M
Maximum Profit (Gold):
$16,766.64M
$29,002.61M
n/a
$12,235.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$16,766.64M
$29,002.61M
n/a
$12,235.97M
Max Profit / Current MCap:
19.756
31.494
n/a
11.738
Max Profit Per Share (Gold):
$40.50
$70.05
n/a
$29.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$40.50
$70.05
n/a
$29.56
Total Free Profit Per Share:
$37.72
$66.99
n/a
$29.28
FD MCap / Gold Eq.:
$32.29
$35.04
n/a
$2.75
FD MCap / Silver Eq.:
$0.40
$0.42
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.67%
1.46%
n/a
-0.21%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/04/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7374
CAD 0.7269
04/18/2024
Spot Gold:
$1,938.00
$2,403.60
04/18/2024
$465.60
Spot Silver:
$23.95
$28.56
04/18/2024
$4.61
Gold:Silver Ratio:
80.92
84.16
04/18/2024
3.24
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: