Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Empire Metals Ltd

www: www.empiremetals.co.uk   email: info@stbridespartners.co.uk
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:EEE GBX

Description

Empire Metals Ltd are a junior, project generator looking for gold with exploration properties in Austria, Australia and Georgia. They have a market capitalisation of ~£40.56M which is a fall of roughly 37% over the last ten months. As of 02/08/2024 they have no debt and ~£3.8M cash. They have 490M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/08/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $63.99M $40.56M 02/08/2024
Total Assets: $6.31M $6.33M 02/08/2024
Total Liabilities: $0.32M $0.32M 02/08/2024
Current Assets: $3.79M $3.80M 02/08/2024
Current Liabilities: $0.32M $0.32M 02/08/2024
Total Debt: $0.00M $0.00M 02/08/2024
Cash: $3.79M $3.80M 02/08/2024
Enterprise Value: $60.20M $36.77M 03/02/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 02/08/2024
Misc 02/08/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 489,991,035 489,991,035 02/08/2024
Shares (FD): 517,000,000 517,000,000 02/08/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2019 02/08/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/08/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/08/2024
Initial CapEx (Outstanding): n/a n/a 02/08/2024
Funding Option: n/a n/a 02/08/2024
Documentation: none none 02/08/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.03
PG/Explorer: Good Project
02/08/2024
Cash Flow Multiplier: 8 none 02/08/2024

Resource Data

GOLD 02/08/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: n/a n/a 02/08/2024
Inferred: n/a n/a 02/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: n/a n/a 02/08/2024
Inferred: n/a n/a 02/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024
Total: n/a n/a 02/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/08/2024
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: n/a n/a 02/08/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/08/2024
Annual Production: n/a n/a 02/08/2024
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024
SILVER 02/08/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: n/a n/a 02/08/2024
Inferred: n/a n/a 02/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/08/2024
Measured & Indicated: n/a n/a 02/08/2024
Inferred: n/a n/a 02/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024
Total: n/a n/a 02/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/08/2024
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: n/a n/a 02/08/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/08/2024
Annual Production: n/a n/a 02/08/2024
Cash Cost: n/a n/a 02/08/2024
Extra Operating Cost: n/a n/a 02/08/2024

Property

Last Analysis Data  (02/08/2024)
Stage Name Owned Au Ag Cu Notes
Exp Schonberg 100% show
Early exploration
Exp Walchen 100% show
Early exploration
Exp Century projects 70% show
3 Gold-copper projects. a 70% option
Exp Eclipse - Gindalb 100% n/a
Exp Munni Munni 100% n/a
Exp Bolnisi 50% show
Early exploration.
Total Land Package Size (ha): 181,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Schonberg 100% show
Early exploration
Exp Walchen 100% show
Early exploration
Exp Century projects 70% show
3 Gold-copper projects. a 70% option
Exp Eclipse - Gindalb 100% n/a
Exp Munni Munni 100% n/a
Exp Bolnisi 50% show
Early exploration.
Total Land Package Size (ha): 181,600  

Profitability (by resource)

Proven &
Probable
02/08/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
02/08/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
02/08/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults