Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Empire Metals Ltd

www: www.empiremetals.co.uk   email: info@stbridespartners.co.uk
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:EEE GBX

Description

Empire Metals Ltd are a junior, project generator looking for gold with exploration properties in Austria, Australia and Georgia. They have a market capitalisation of ~£79.53M which is a rise of roughly 39% over the last two months. As of 02/07/2025 they have no debt and ~£3.88M cash. They have 642M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/07/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $57.27M $79.53M 02/07/2025 $22.26M
Total Assets: $11.40M $11.86M 02/07/2025 $0.46M
Total Liabilities: $0.31M $0.32M 02/07/2025 $0.01M
Current Assets: $7.13M $7.42M 02/07/2025 $0.29M
Current Liabilities: $0.30M $0.31M 02/07/2025 $0.01M
Total Debt: $0.00M $0.00M 02/07/2025 $0.00M
Cash: $3.73M $3.88M 02/07/2025 $0.15M
Enterprise Value: $53.54M $75.65M 05/25/1972 $22.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/07/2025 n/a
Misc 02/07/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 642,264,810 642,264,810 02/07/2025 0
Shares (FD): 517,000,000 517,000,000 02/07/2025 0
Insider Ownership: n/a 21% 02/07/2025 21%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 02/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/07/2025 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/07/2025 0
Initial CapEx (Outstanding): n/a n/a 02/07/2025 n/a
Funding Option: n/a n/a 02/07/2025 n/a
Documentation: none none 02/07/2025 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
0.03
PG/Explorer: Good Project
02/08/2024 0
Cash Flow Multiplier: none none 02/07/2025 0.00

Resource Data

GOLD 02/07/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/07/2025 0.00M
Measured & Indicated: n/a n/a 02/07/2025 0.00M
Inferred: n/a n/a 02/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/07/2025 0.00M
Measured & Indicated: n/a n/a 02/07/2025 0.00M
Inferred: n/a n/a 02/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/07/2025 $0.00
Extra Operating Cost: n/a n/a 02/07/2025 $0.00
Total: n/a n/a 02/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 02/07/2025 n/a
Open Pit (Avg): n/a n/a 02/08/2024 n/a
Recovery Rate: n/a n/a 02/07/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/07/2025 0.00M
Annual Production: n/a n/a 02/07/2025 n/a
Cash Cost: n/a n/a 02/07/2025 n/a
Extra Operating Cost: n/a n/a 02/07/2025 n/a
SILVER 02/07/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/07/2025 0.00M
Measured & Indicated: n/a n/a 02/07/2025 0.00M
Inferred: n/a n/a 02/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/07/2025 0.00M
Measured & Indicated: n/a n/a 02/07/2025 0.00M
Inferred: n/a n/a 02/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/07/2025 $0.00
Extra Operating Cost: n/a n/a 02/07/2025 $0.00
Total: n/a n/a 02/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 02/07/2025 n/a
Open Pit (Avg): n/a n/a 02/08/2024 n/a
Recovery Rate: n/a n/a 02/07/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/07/2025 0.00M
Annual Production: n/a n/a 02/07/2025 n/a
Cash Cost: n/a n/a 02/07/2025 n/a
Extra Operating Cost: n/a n/a 02/07/2025 n/a

Property

Last Analysis Data  (02/07/2025)
Stage Name Owned Au Ag Cu Notes
Exp Schonberg 100% show
Early exploration
Exp Walchen 100% show
Early exploration
Exp Century projects 70% show
3 Gold-copper projects. a 70% option
Exp Eclipse - Gindalb 100% n/a
Exp Munni Munni 100% n/a
Exp Bolnisi 50% show
Early exploration.
Total Land Package Size (ha): 181,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Schonberg 100% show
Early exploration
Exp Walchen 100% show
Early exploration
Exp Century projects 70% show
3 Gold-copper projects. a 70% option
Exp Eclipse - Gindalb 100% n/a
Exp Munni Munni 100% n/a
Exp Bolnisi 50% show
Early exploration.
Total Land Package Size (ha): 181,600  

Profitability (by resource)

Proven &
Probable
02/07/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/07/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
02/07/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults