Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:EEE
GBX
Description
Empire Metals Ltd are a junior, project generator looking for gold with exploration properties in Austria, Australia and Georgia. They have a market capitalisation of ~£40.56M which is a fall of roughly 37% over the last ten months. As of 02/08/2024 they have no debt and ~£3.8M cash. They have 490M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$63.99M
$40.56M
02/08/2024
Total Assets:
$6.31M
$6.33M
02/08/2024
Total Liabilities:
$0.32M
$0.32M
02/08/2024
Current Assets:
$3.79M
$3.80M
02/08/2024
Current Liabilities:
$0.32M
$0.32M
02/08/2024
Total Debt:
$0.00M
$0.00M
02/08/2024
Cash:
$3.79M
$3.80M
02/08/2024
Enterprise Value:
$60.20M
$36.77M
03/02/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/08/2024
Misc
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
489,991,035
489,991,035
02/08/2024
Shares (FD):
517,000,000
517,000,000
02/08/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2019
02/08/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/08/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/08/2024
Initial CapEx (Outstanding):
n/a
n/a
02/08/2024
Funding Option:
n/a
n/a
02/08/2024
Documentation:
none
none
02/08/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.03PG/Explorer: Good Project
02/08/2024
Cash Flow Multiplier:
8
none
02/08/2024
Resource Data
GOLD
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
n/a
n/a
02/08/2024
Inferred:
n/a
n/a
02/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
n/a
n/a
02/08/2024
Inferred:
n/a
n/a
02/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
Total:
n/a
n/a
02/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/08/2024
Open Pit (Avg):
n/a
n/a
02/08/2024
Recovery Rate:
n/a
n/a
02/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
02/08/2024
Annual Production:
n/a
n/a
02/08/2024
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
SILVER
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
n/a
n/a
02/08/2024
Inferred:
n/a
n/a
02/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2024
Measured & Indicated:
n/a
n/a
02/08/2024
Inferred:
n/a
n/a
02/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
Total:
n/a
n/a
02/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/08/2024
Open Pit (Avg):
n/a
n/a
02/08/2024
Recovery Rate:
n/a
n/a
02/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
02/08/2024
Annual Production:
n/a
n/a
02/08/2024
Cash Cost:
n/a
n/a
02/08/2024
Extra Operating Cost:
n/a
n/a
02/08/2024
Property
Last Analysis Data (02/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Austria , Austria
Schonberg
100% (guess)
n/a
Both
show
Early exploration
Exploration
Austria , Austria
Walchen
100% (guess)
n/a
Both
show
Early exploration
Exploration
Australia
Century projects
70% (guess)
96,600
n/a
show
3 Gold-copper projects. a 70% option
Exploration
Australia
Eclipse - Gindalb
100% (guess)
n/a
n/a
n/a
Exploration
Australia
Munni Munni
100% (guess)
n/a
n/a
n/a
Exploration
Russian Sattelite , Georgia
Bolnisi
50% (guess)
85,000
Both
show
Early exploration.
Total Land Package Size (ha):
181,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Austria , Austria
Schonberg
100% (guess)
n/a
Both
show
Early exploration
Exploration
Austria , Austria
Walchen
100% (guess)
n/a
Both
show
Early exploration
Exploration
Australia
Century projects
70% (guess)
96,600
n/a
show
3 Gold-copper projects. a 70% option
Exploration
Australia
Eclipse - Gindalb
100% (guess)
n/a
n/a
n/a
Exploration
Australia
Munni Munni
100% (guess)
n/a
n/a
n/a
Exploration
Russian Sattelite , Georgia
Bolnisi
50% (guess)
85,000
Both
show
Early exploration.
Total Land Package Size (ha):
181,600
Profitability (by resource)
Proven & Probable
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
GBP 1.2629
GBP 1.2654
11/21/2024
Spot Gold:
$2,034.30
$2,665.60
11/21/2024
Spot Silver:
$22.52
$31.22
11/21/2024
Gold:Silver Ratio:
90.33
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: