Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£60.55M which is a rise of roughly 31% over the last one weeks. As of 03/19/2023 they have ~£233M debt and ~£1.23M cash. They have 3,939M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/19/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $46.08M $60.55M 03/19/2023 $14.47M
Total Assets: $20.63M $20.86M 03/19/2023 $0.23M
Total Liabilities: $303.31M $306.73M 03/19/2023 $3.42M
Current Assets: $1.21M $1.23M 03/19/2023 $0.01M
Current Liabilities: $3.40M $3.44M 03/19/2023 $0.04M
Total Debt: $230.52M $233.12M 03/19/2023 $2.60M
Cash: $1.21M $1.23M 03/19/2023 $0.01M
Enterprise Value: $275.39M $292.44M 04/08/1979 $17.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/19/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/19/2023 0.00%
Misc 03/19/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,939,000,000 3,939,000,000 03/19/2023 0
Shares (FD): 5,041,000,000 5,041,000,000 03/19/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 03/19/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/19/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/19/2023 0
Initial CapEx (Outstanding): $320.00M
694.39% of Mkt.Cap		 $320.00M
528.48% of Mkt.Cap 		03/19/2023 $0.00M
Funding Option: n/a n/a 03/19/2023 n/a
Documentation: none PEA 03/19/2023 n/a
Value Adjustment: -33% -33% never 0%

Resource Data

GOLD 03/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.70M 0.70M 03/19/2023 0.00M
Measured & Indicated: 1.50M 1.50M 03/19/2023 0.00M
Inferred: 1.00M 1.00M 03/19/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.63M 0.63M 03/19/2023 0.00M
Measured & Indicated: 1.21M 1.21M 03/19/2023 0.00M
Inferred: 0.45M 0.45M 03/19/2023 0.00M
Reserves & Resources: 1.66M 1.66M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/19/2023 $0.00
Extra Operating Cost: n/a n/a 03/19/2023 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/19/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/19/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 03/19/2023 0oz.
Cash Cost: $900 $900 03/19/2023 $0
Extra Operating Cost: $450 $450 03/19/2023 $0
SILVER 03/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/19/2023 0.00M
Measured & Indicated: n/a n/a 03/19/2023 0.00M
Inferred: n/a n/a 03/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/19/2023 0.00M
Measured & Indicated: n/a n/a 03/19/2023 0.00M
Inferred: n/a n/a 03/19/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/19/2023 $0.00
Extra Operating Cost: n/a n/a 03/19/2023 $0.00
Average Grade: n/a n/a 03/19/2023 n/a
Recovery Rate: n/a n/a 03/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/19/2023 0.00M
Annual Production: n/a n/a 03/19/2023 n/a
Cash Cost: n/a n/a 03/19/2023 n/a
Extra Operating Cost: n/a n/a 03/19/2023 n/a

Property

Last Analysis Data  (03/19/2023)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Ethiopia Tula Kapi 80% (guess) 9,900 Both show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exploration Middle East, Saudi Arabia Hawiah 30% (guess) n/a n/a show
Plan to produce 135k oz AUEQ annually.
Exploration Middle East, Saudi Arabia Jibal 30% (guess) 100,000 Open Pit show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Ethiopia Tula Kapi 80% (guess) 9,900 Both show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exploration Middle East, Saudi Arabia Hawiah 30% (guess) n/a n/a show
Plan to produce 135k oz AUEQ annually.
Exploration Middle East, Saudi Arabia Jibal 30% (guess) 100,000 Open Pit show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  

Profitability (by resource)

Proven &
Probable		 03/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.94M
Maximum Profit (Gold): $185.08M $179.11M n/a $-5.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $185.08M $179.11M n/a $-5.97M
Max Profit / Current MCap: 4.016 2.958 n/a -1.058
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $73.15 $96.11 n/a $22.96
FD Mkt. Cap / Silver Eq.: $0.83 $1.13 n/a $0.30
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.70% 4.91% n/a 1.21%
Measured &
Indicated		 03/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.21M 1.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.71M
Maximum Profit (Gold): $354.30M $342.88M n/a $-11.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $354.30M $342.88M n/a $-11.43M
Max Profit / Current MCap: 7.688 5.663 n/a -2.026
Max Profit Per Share (Gold): $0.07 $0.07 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.07 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $38.21 $50.21 n/a $12.00
FD Mkt. Cap / Silver Eq.: $0.43 $0.59 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.93% 2.57% n/a 0.63%

Reserves &
Resources		 03/19/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.66M 1.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.09M
Maximum Profit (Gold): $486.50M $470.81M n/a $-15.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $486.50M $470.81M n/a $-15.69M
Max Profit / Current MCap: 10.557 7.775 n/a -2.781
Max Profit Per Share (Gold): $0.10 $0.09 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.09 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $27.83 $36.56 n/a $8.74
FD Mkt. Cap / Silver Eq.: $0.32 $0.43 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.41% 1.87% n/a 0.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×