Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior, near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£54.66M which is a rise of roughly 18% over the last eight months. As of 03/31/2024 they have ~£240M debt and ~£1.27M cash. They have 5,881M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $46.42M $54.66M 03/31/2024
Total Assets: $21.45M $21.51M 03/31/2024
Total Liabilities: $315.46M $316.36M 03/31/2024
Current Assets: $1.26M $1.27M 03/31/2024
Current Liabilities: $3.53M $3.54M 03/31/2024
Total Debt: $239.75M $240.43M 03/31/2024
Cash: $1.26M $1.27M 03/31/2024
Enterprise Value: $284.91M $293.83M 04/24/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/31/2024
Misc 03/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 5,881,000,000 5,881,000,000 03/31/2024
Shares (FD): 6,605,000,000 6,605,000,000 03/31/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 03/31/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/31/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/31/2024
Initial CapEx (Outstanding): $320.00M
689.33% of MCap		 $320.00M
585.41% of MCap 		03/31/2024
Funding Option: n/a n/a 03/31/2024
Documentation: none PEA 03/31/2024
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 03/31/2024
Cash Flow Multiplier: 3 3 04/21/2023

Resource Data

GOLD 03/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.70M 0.70M 03/31/2024
Measured & Indicated: 1.50M 1.50M 03/31/2024
Inferred: 1.00M 1.00M 03/31/2024
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.63M 0.63M 03/31/2024
Measured & Indicated: 1.21M 1.21M 03/31/2024
Inferred: 0.45M 0.45M 03/31/2024
Reserves & Resources: 1.66M 1.66M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/31/2024
Extra Operating Cost: n/a n/a 03/31/2024
Total: $1,600 $1,600 03/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 03/31/2024
Open Pit (Avg): n/a 1.50 g/t 03/31/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/31/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/31/2024
Annual Production: 120,000oz. 120,000oz. 03/31/2024
Cash Cost: $1,100 $1,100 03/31/2024
Extra Operating Cost: $500 $500 03/31/2024
SILVER 03/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/31/2024
Measured & Indicated: n/a n/a 03/31/2024
Inferred: n/a n/a 03/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/31/2024
Measured & Indicated: n/a n/a 03/31/2024
Inferred: n/a n/a 03/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/31/2024
Extra Operating Cost: n/a n/a 03/31/2024
Total: n/a n/a 03/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/31/2024
Open Pit (Avg): n/a n/a 03/19/2023
Recovery Rate: n/a n/a 03/31/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/31/2024
Annual Production: n/a n/a 03/31/2024
Cash Cost: n/a n/a 03/31/2024
Extra Operating Cost: n/a n/a 03/31/2024

Property

Last Analysis Data  (03/31/2024)
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  

Profitability (by resource)

Proven &
Probable		 03/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $398.22M $672.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $398.22M $672.78M n/a
Max Profit / Current MCap: 8.578 12.308 n/a
Max Profit Per Share (Gold): $0.06 $0.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.06 $0.10 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $73.69 $86.77 n/a
FD MCap / Silver Eq.: $0.82 $1.01 n/a
FD MCap / Per Metal
as % Spot Price:		 3.30% 3.25% n/a
Measured &
Indicated		 03/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.21M 1.21M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $762.31M $1,287.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $762.31M $1,287.89M n/a
Max Profit / Current MCap: 16.421 23.561 n/a
Max Profit Per Share (Gold): $0.12 $0.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.12 $0.19 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $38.49 $45.33 n/a
FD MCap / Silver Eq.: $0.43 $0.53 n/a
FD MCap / Per Metal
as % Spot Price:		 1.72% 1.70% n/a

Reserves &
Resources		 03/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.66M 1.66M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,046.76M $1,768.44M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,046.76M $1,768.44M n/a
Max Profit / Current MCap: 22.549 32.352 n/a
Max Profit Per Share (Gold): $0.16 $0.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.16 $0.27 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $28.03 $33.01 n/a
FD MCap / Silver Eq.: $0.31 $0.39 n/a
FD MCap / Per Metal
as % Spot Price:		 1.26% 1.24% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults