Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:KEFI
GBX
Description
KEFI Gold and Copper are a gold focused junior near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£60.55M which is a rise of roughly 31% over the last one weeks. As of 03/19/2023 they have ~£233M debt and ~£1.23M cash. They have 3,939M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$46.08M
$60.55M
03/19/2023
$14.47M
Total Assets:
$20.63M
$20.86M
03/19/2023
$0.23M
Total Liabilities:
$303.31M
$306.73M
03/19/2023
$3.42M
Current Assets:
$1.21M
$1.23M
03/19/2023
$0.01M
Current Liabilities:
$3.40M
$3.44M
03/19/2023
$0.04M
Total Debt:
$230.52M
$233.12M
03/19/2023
$2.60M
Cash:
$1.21M
$1.23M
03/19/2023
$0.01M
Enterprise Value:
$275.39M
$292.44M
04/08/1979
$17.06M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/19/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/19/2023
0.00%
Misc
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
3,939,000,000
3,939,000,000
03/19/2023
0
Shares (FD):
5,041,000,000
5,041,000,000
03/19/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
03/19/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/19/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/19/2023
0
Initial CapEx (Outstanding):
$320.00M694.39% of Mkt.Cap
$320.00M528.48% of Mkt.Cap
03/19/2023
$0.00M
Funding Option:
n/a
n/a
03/19/2023
n/a
Documentation:
none
PEA
03/19/2023
n/a
Value Adjustment:
-33%
-33%
never
0%
Resource Data
GOLD
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.70M
0.70M
03/19/2023
0.00M
Measured & Indicated:
1.50M
1.50M
03/19/2023
0.00M
Inferred:
1.00M
1.00M
03/19/2023
0.00M
Reserves & Resources:
2.50M
2.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.63M
0.63M
03/19/2023
0.00M
Measured & Indicated:
1.21M
1.21M
03/19/2023
0.00M
Inferred:
0.45M
0.45M
03/19/2023
0.00M
Reserves & Resources:
1.66M
1.66M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/19/2023
$0.00
Extra Operating Cost:
n/a
n/a
03/19/2023
$0.00
Average Grade:
2.00 g/t
2.00 g/t
03/19/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/19/2023
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/19/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
03/19/2023
0oz.
Cash Cost:
$900
$900
03/19/2023
$0
Extra Operating Cost:
$450
$450
03/19/2023
$0
SILVER
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/19/2023
0.00M
Measured & Indicated:
n/a
n/a
03/19/2023
0.00M
Inferred:
n/a
n/a
03/19/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/19/2023
0.00M
Measured & Indicated:
n/a
n/a
03/19/2023
0.00M
Inferred:
n/a
n/a
03/19/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/19/2023
$0.00
Extra Operating Cost:
n/a
n/a
03/19/2023
$0.00
Average Grade:
n/a
n/a
03/19/2023
n/a
Recovery Rate:
n/a
n/a
03/19/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/19/2023
0.00M
Annual Production:
n/a
n/a
03/19/2023
n/a
Cash Cost:
n/a
n/a
03/19/2023
n/a
Extra Operating Cost:
n/a
n/a
03/19/2023
n/a
Property
Last Analysis Data (03/19/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Profitability (by resource)
Proven & Probable
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.15M
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.94M
Maximum Profit (Gold):
$185.08M
$179.11M
n/a
$-5.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$185.08M
$179.11M
n/a
$-5.97M
Max Profit / Current MCap:
4.016
2.958
n/a
-1.058
Max Profit Per Share (Gold):
$0.04
$0.04
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.04
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$73.15
$96.11
n/a
$22.96
FD Mkt. Cap / Silver Eq.:
$0.83
$1.13
n/a
$0.30
FD Mkt. Cap / Per Metal as % Spot Price:
3.70%
4.91%
n/a
1.21%
Measured & Indicated
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.61M
P L A U S I B L E
Gold Eq. Oz.:
1.21M
1.21M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.71M
Maximum Profit (Gold):
$354.30M
$342.88M
n/a
$-11.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$354.30M
$342.88M
n/a
$-11.43M
Max Profit / Current MCap:
7.688
5.663
n/a
-2.026
Max Profit Per Share (Gold):
$0.07
$0.07
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.07
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$38.21
$50.21
n/a
$12.00
FD Mkt. Cap / Silver Eq.:
$0.43
$0.59
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
1.93%
2.57%
n/a
0.63%
Reserves & Resources
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.68M
P L A U S I B L E
Gold Eq. Oz.:
1.66M
1.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.09M
Maximum Profit (Gold):
$486.50M
$470.81M
n/a
$-15.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$486.50M
$470.81M
n/a
$-15.69M
Max Profit / Current MCap:
10.557
7.775
n/a
-2.781
Max Profit Per Share (Gold):
$0.10
$0.09
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.09
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$27.83
$36.56
n/a
$8.74
FD Mkt. Cap / Silver Eq.:
$0.32
$0.43
n/a
$0.11
FD Mkt. Cap / Per Metal as % Spot Price:
1.41%
1.87%
n/a
0.46%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2132
GBP 1.2269
03/28/2023
Spot Gold:
$1,976.40
$1,956.20
03/28/2023
$-20.20
Spot Silver:
$22.38
$22.95
03/28/2023
$0.57
Gold:Silver Ratio:
88.31
85.24
03/28/2023
-3.07
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: