Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior, late stage developer with one mine in development in Ethiopia and two exploration properties. They have approximately 1.3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~£54.04M which is a fall of roughly 6% over the last days. As of 03/25/2025 they have ~£240M debt and ~£1.29M cash. They have 7,981M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/25/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $57.58M $54.04M 03/25/2025 $-3.54M
Total Assets: $21.97M $22.01M 03/25/2025 $0.04M
Total Liabilities: $323.07M $323.73M 03/25/2025 $0.66M
Current Assets: $1.29M $1.29M 03/25/2025 $0.00M
Current Liabilities: $3.62M $3.63M 03/25/2025 $0.01M
Total Debt: $239.07M $239.56M 03/25/2025 $0.49M
Cash: $1.29M $1.29M 03/25/2025 $0.00M
Enterprise Value: $295.36M $292.30M 04/06/1979 $-3.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/25/2025 n/a
Misc 03/25/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 7,981,000,000 7,981,000,000 03/25/2025 0
Shares (FD): 8,313,000,000 8,313,000,000 03/25/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 03/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/25/2025 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/25/2025 0
Initial CapEx (Outstanding): $320.00M
555.73% of MCap
$320.00M
592.17% of MCap
03/25/2025 $0.00M
Funding Option: n/a n/a 03/25/2025 n/a
Documentation: none PEA 03/25/2025 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
03/31/2024 0
Cash Flow Multiplier: 4 4 03/25/2025 0.00

Resource Data

GOLD 03/25/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.80M 0.80M 03/25/2025 0.00M
Measured & Indicated: 1.20M 1.20M 03/25/2025 0.00M
Inferred: 0.10M 0.10M 03/25/2025 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.72M 0.72M 03/25/2025 0.00M
Measured & Indicated: 1.01M 1.01M 03/25/2025 0.00M
Inferred: 0.05M 0.05M 03/25/2025 0.00M
Reserves & Resources: 1.05M 1.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/25/2025 $0.00
Extra Operating Cost: n/a n/a 03/25/2025 $0.00
Total: $1,700 $1,700 03/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 3.00 g/t 3.00 g/t 03/25/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/31/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/25/2025 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 03/25/2025 0.00M
Annual Production: 100,000oz. 100,000oz. 03/25/2025 0oz.
Cash Cost: $1,100 $1,100 03/25/2025 $0
Extra Operating Cost: $600 $600 03/25/2025 $0
SILVER 03/25/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/25/2025 0.00M
Measured & Indicated: n/a n/a 03/25/2025 0.00M
Inferred: n/a n/a 03/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/25/2025 0.00M
Measured & Indicated: n/a n/a 03/25/2025 0.00M
Inferred: n/a n/a 03/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/25/2025 $0.00
Extra Operating Cost: n/a n/a 03/25/2025 $0.00
Total: n/a n/a 03/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/25/2025 n/a
Open Pit (Avg): n/a n/a 03/19/2023 n/a
Recovery Rate: n/a n/a 03/25/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/25/2025 0.00M
Annual Production: n/a n/a 03/25/2025 n/a
Cash Cost: n/a n/a 03/25/2025 n/a
Extra Operating Cost: n/a n/a 03/25/2025 n/a

Property

Last Analysis Data  (03/25/2025)
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  

Profitability (by resource)

Proven &
Probable
03/25/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.65M
Maximum Profit (Gold): $947.88M $1,022.26M n/a $74.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $947.88M $1,022.26M n/a $74.38M
Max Profit / Current MCap: 16.462 18.917 n/a 2.456
Max Profit Per Share (Gold): $0.11 $0.12 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.12 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $79.97 $75.05 n/a $-4.92
FD MCap / Silver Eq.: $0.88 $0.82 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:
2.65% 2.41% n/a -0.25%
Measured &
Indicated
03/25/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.01M 1.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.90M
Maximum Profit (Gold): $1,327.03M $1,431.16M n/a $104.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,327.03M $1,431.16M n/a $104.13M
Max Profit / Current MCap: 23.046 26.484 n/a 3.438
Max Profit Per Share (Gold): $0.16 $0.17 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.17 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $57.12 $53.61 n/a $-3.51
FD MCap / Silver Eq.: $0.63 $0.58 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:
1.89% 1.72% n/a -0.18%

Reserves &
Resources
03/25/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.05M 1.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.94M
Maximum Profit (Gold): $1,386.27M $1,495.05M n/a $108.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,386.27M $1,495.05M n/a $108.77M
Max Profit / Current MCap: 24.075 27.666 n/a 3.591
Max Profit Per Share (Gold): $0.17 $0.18 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.18 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $54.68 $51.32 n/a $-3.36
FD MCap / Silver Eq.: $0.60 $0.56 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:
1.81% 1.64% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults