Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:KEFI
GBX
Description
Kefi Minerals Plc are a gold focused junior near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~£32.88M which is a fall of roughly 10% over the last two months. As of 03/18/2022 they have ~£177M debt and ~£1.26M cash. They have 2,939M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$36.62M
$32.88M
03/18/2022
$-3.73M
Total Assets:
$22.38M
$21.46M
03/18/2022
$-0.92M
Total Liabilities:
$263.29M
$252.41M
03/18/2022
$-10.88M
Current Assets:
$1.32M
$1.26M
03/18/2022
$-0.05M
Current Liabilities:
$3.69M
$3.53M
03/18/2022
$-0.15M
Total Debt:
$184.31M
$176.69M
03/18/2022
$-7.62M
Cash:
$1.32M
$1.26M
03/18/2022
$-0.05M
Enterprise Value:
$219.61M
$208.31M
08/07/1976
$-11.30M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/18/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/18/2022
0.00%
Misc
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,939,000,000
2,939,000,000
03/18/2022
0
Shares (FD):
3,521,000,000
3,521,000,000
03/18/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
03/18/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/18/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/18/2022
0
Initial CapEx (Outstanding):
$220.00M600.79% of Mkt.Cap
$220.00M669.02% of Mkt.Cap
03/18/2022
$0.00M
Funding Option:
n/a
n/a
03/18/2022
n/a
Documentation:
none
PEA
03/18/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.70M
0.70M
03/18/2022
0.00M
Measured & Indicated:
1.00M
1.00M
03/18/2022
0.00M
Inferred:
0.20M
0.20M
03/18/2022
0.00M
Reserves & Resources:
1.20M
1.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.63M
0.63M
03/18/2022
0.00M
Measured & Indicated:
0.85M
0.85M
03/18/2022
0.00M
Inferred:
0.09M
0.09M
03/18/2022
0.00M
Reserves & Resources:
0.94M
0.94M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/18/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
03/18/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/18/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
03/18/2022
0.00M
Annual Production:
70,000oz.
70,000oz.
03/18/2022
0oz.
Cash Cost:
$750
$750
03/18/2022
$0
Extra Operating Cost:
$450
$450
03/18/2022
$0
SILVER
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/18/2022
0.00M
Measured & Indicated:
n/a
n/a
03/18/2022
0.00M
Inferred:
n/a
n/a
03/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/18/2022
0.00M
Measured & Indicated:
n/a
n/a
03/18/2022
0.00M
Inferred:
n/a
n/a
03/18/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/18/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/18/2022
$0.00
Average Grade:
n/a
n/a
03/18/2022
n/a
Recovery Rate:
n/a
n/a
03/18/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/18/2022
0.00M
Annual Production:
n/a
n/a
03/18/2022
n/a
Cash Cost:
n/a
n/a
03/18/2022
n/a
Extra Operating Cost:
n/a
n/a
03/18/2022
n/a
Property
Last Analysis Data (03/18/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
70% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
70% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Profitability (by resource)
Proven & Probable
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.95M
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.45M
Maximum Profit (Gold):
$323.83M
$288.24M
n/a
$-35.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$323.83M
$288.24M
n/a
$-35.59M
Max Profit / Current MCap:
8.843
8.765
n/a
-0.078
Max Profit Per Share (Gold):
$0.09
$0.08
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.08
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$58.12
$52.20
n/a
$-5.93
FD Mkt. Cap / Silver Eq.:
$0.76
$0.62
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
3.00%
2.82%
n/a
-0.19%
Measured & Indicated
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.07M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.98M
Maximum Profit (Gold):
$434.85M
$387.06M
n/a
$-47.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$434.85M
$387.06M
n/a
$-47.79M
Max Profit / Current MCap:
11.875
11.771
n/a
-0.105
Max Profit Per Share (Gold):
$0.12
$0.11
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.12
$0.11
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$43.28
$38.87
n/a
$-4.41
FD Mkt. Cap / Silver Eq.:
$0.56
$0.46
n/a
$-0.10
FD Mkt. Cap / Per Metal as % Spot Price:
2.24%
2.10%
n/a
-0.14%
Reserves & Resources
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.48M
P L A U S I B L E
Gold Eq. Oz.:
0.94M
0.94M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.62M
Maximum Profit (Gold):
$481.11M
$428.24M
n/a
$-52.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$481.11M
$428.24M
n/a
$-52.87M
Max Profit / Current MCap:
13.138
13.023
n/a
-0.116
Max Profit Per Share (Gold):
$0.14
$0.12
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.12
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$39.12
$35.13
n/a
$-3.99
FD Mkt. Cap / Silver Eq.:
$0.51
$0.42
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
2.02%
1.90%
n/a
-0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/18/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.3165
GBP 1.2621
05/28/2022
Spot Gold:
$1,934.30
$1,853.60
05/28/2022
$-80.70
Spot Silver:
$25.21
$22.12
05/28/2022
$-3.09
Gold:Silver Ratio:
76.73
83.80
05/28/2022
7.07
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: