Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BCM
CAD
OTCMKTS:BCEKF
USD
Description
Bear Creek Mining Corp are a gold and silver focused junior, small producer with one mine in development in Peru and five exploration properties. They have approximately 0.5Moz. of gold and 275Moz. of silver in the reserves and resources category of which 0.45Moz. of gold and 225Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$44.02M which is a rise of roughly 15% over the last two weeks. As of 04/09/2025 they have ~$71M debt and ~$5M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$38.41M
$44.02M
04/09/2025
$5.61M
Total Assets:
$131.00M
$131.00M
04/09/2025
$0.00M
Total Liabilities:
$100.00M
$100.00M
04/09/2025
$0.00M
Current Assets:
$5.00M
$5.00M
04/09/2025
$0.00M
Current Liabilities:
$7.00M
$7.00M
04/09/2025
$0.00M
Total Debt:
$71.00M
$71.00M
04/09/2025
$0.00M
Cash:
$5.00M
$5.00M
04/09/2025
$0.00M
Enterprise Value:
$104.41M
$110.02M
06/27/1973
$5.61M
Cash Flow:
$31.32M
$42.75M
never
$11.44M
Cash Flow Multiple:
1.23
1.03
never
-0.20
Net Debt to Cash Flow Ratio:
2.11
1.54
never
-0.56
Finance within 1 year:
04/09/2025
n/a
Misc
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
292,175,785
292,175,785
04/09/2025
0
Shares (FD):
329,988,873
329,988,873
04/09/2025
0
Insider Ownership:
n/a
40%
04/09/2025
40%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2024
04/09/2025
n/a
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
04/09/2025
0
Production (Silver Eq Oz.) :
(guess) 4,011,772
(guess) 4,019,134
04/09/2025
7,362
Initial CapEx (Outstanding):
$580.00M1510.05% of MCap
$580.00M1317.64% of MCap
04/09/2025
$0.00M
Funding Option:
n/a
n/a
04/09/2025
n/a
Documentation:
none
PRODUCER
04/09/2025
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
2
2
04/09/2025
0.00
Resource Data
GOLD
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.05M
0.05M
04/09/2025
0.00M
Measured & Indicated:
0.45M
0.45M
04/09/2025
0.00M
Inferred:
0.05M
0.05M
04/09/2025
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.04M
0.04M
04/09/2025
0.00M
Measured & Indicated:
0.30M
0.30M
04/09/2025
0.00M
Inferred:
0.02M
0.02M
04/09/2025
0.00M
Reserves & Resources:
0.32M
0.32M
never
0.00M
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
04/09/2025
0oz.
Cash Cost:
$1,600
$1,600
04/09/2025
$0.00
Extra Operating Cost:
$650
$650
04/09/2025
$0.00
Total:
$2,250
$2,250
04/09/2025
$0.00
Margin (Free Cash Flow):
$783 (26%)
$1,069 (32%)
$285.90
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
04/09/2025
n/a
Open Pit (Avg):
n/a
n/a
04/12/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/09/2025
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
04/09/2025
0.00M
Annual Production:
10,000oz.
10,000oz.
04/09/2025
0oz.
Cash Cost:
$1,600
$1,600
04/09/2025
$0
Extra Operating Cost:
$650
$650
04/09/2025
$0
SILVER
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
175.00M
175.00M
04/09/2025
0.00M
Measured & Indicated:
225.00M
225.00M
04/09/2025
0.00M
Inferred:
50.00M
50.00M
04/09/2025
0.00M
Reserves & Resources:
275.00M
275.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
126.00M
126.00M
04/09/2025
0.00M
Measured & Indicated:
154.80M
154.80M
04/09/2025
0.00M
Inferred:
18.00M
18.00M
04/09/2025
0.00M
Reserves & Resources:
172.80M
172.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/09/2025
$0.00
Extra Operating Cost:
n/a
n/a
04/09/2025
$0.00
Total:
$27.00
$27.00
04/09/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/09/2025
n/a
Open Pit (Avg):
n/a
50.00 g/t
03/25/2024
50.00 g/t
Recovery Rate:
(CG) 72.00%
(CG) 72.00%
04/09/2025
0.00%
F U T U R E
Proven & Probable:
200.00M
200.00M
04/09/2025
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
04/09/2025
0oz.
Cash Cost:
$12.00
$12.00
04/09/2025
$0.00
Extra Operating Cost:
$15.00
$15.00
04/09/2025
$0.00
Property
Last Analysis Data (04/09/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mercedes
100% (guess)
70,000
Both
show
500,000 oz deposit at 4 gpt
50,000 oz annual production
Development
Cusco , Peru
Corani
100%
5,700
Open Pit
show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.
10 million oz of silver for 20 years.
Low recovery rate of 65%.
Negative cash costs the first 5 years. $4 per oz the LOM.
$575 capex.
Construction could begin in 2015.
Exploration
Peru
Alejandra
0%
n/a
n/a
n/a
Exploration
Cusco , Peru
La Yegua
100%
n/a
n/a
n/a
Exploration
Peru
Sumi
0%
n/a
n/a
n/a
Exploration
Peru
Tassa
100%
n/a
n/a
n/a
Total Land Package Size (ha):
75,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
Mercedes
100% (guess)
70,000
Both
show
500,000 oz deposit at 4 gpt
50,000 oz annual production
Development
Cusco , Peru
Corani
100%
5,700
Open Pit
show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.
10 million oz of silver for 20 years.
Low recovery rate of 65%.
Negative cash costs the first 5 years. $4 per oz the LOM.
$575 capex.
Construction could begin in 2015.
Exploration
Peru
Alejandra
0%
n/a
n/a
n/a
Exploration
Cusco , Peru
La Yegua
100%
n/a
n/a
n/a
Exploration
Peru
Sumi
0%
n/a
n/a
n/a
Exploration
Peru
Tassa
100%
n/a
n/a
n/a
Total Land Package Size (ha):
75,700
Profitability (by resource)
Proven & Probable
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
2.79%
2.79%
n/a
0.00%
Percentage Silver:
97.21%
97.21%
n/a
0.00%
Total (Gold Eq. Oz.):
1.79M
1.79M
n/a
0.00M
Total (Silver Eq. Oz.):
180.01M
180.02M
n/a
0.01M
P L A U S I B L E
Gold Eq. Oz.:
1.30M
1.29M
n/a
0.00M
Silver Eq. Oz.:
130.01M
130.02M
n/a
0.01M
Maximum Profit (Gold):
$31.32M
$42.75M
n/a
$11.44M
Maximum Profit (Silver):
$408.24M
$759.78M
n/a
$351.54M
Total Maximum Profit:
$439.56M
$802.53M
n/a
$362.98M
Max Profit / Current MCap:
11.444
18.232
n/a
6.788
Max Profit Per Share (Gold):
$0.09
$0.13
n/a
$0.03
Max Profit Per Share (Silver):
$1.24
$2.30
n/a
$1.07
Total Max Profit Per Share:
$1.33
$2.43
n/a
$1.10
Total Free Profit Per Share:
$1.17
$2.25
n/a
$1.08
FD MCap / Gold Eq.:
$29.63
$34.02
n/a
$4.39
FD MCap / Silver Eq.:
$0.30
$0.34
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.98%
1.02%
n/a
0.05%
Measured & Indicated
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
16.71%
16.73%
n/a
0.02%
Percentage Silver:
83.29%
83.27%
n/a
-0.02%
Total (Gold Eq. Oz.):
2.69M
2.69M
n/a
0.00M
Total (Silver Eq. Oz.):
270.13M
270.22M
n/a
0.08M
P L A U S I B L E
Gold Eq. Oz.:
1.84M
1.84M
n/a
0.00M
Silver Eq. Oz.:
184.49M
184.54M
n/a
0.05M
Maximum Profit (Gold):
$231.74M
$316.36M
n/a
$84.63M
Maximum Profit (Silver):
$501.55M
$933.44M
n/a
$431.89M
Total Maximum Profit:
$733.29M
$1,249.81M
n/a
$516.52M
Max Profit / Current MCap:
19.092
28.393
n/a
9.302
Max Profit Per Share (Gold):
$0.70
$0.96
n/a
$0.26
Max Profit Per Share (Silver):
$1.52
$2.83
n/a
$1.31
Total Max Profit Per Share:
$2.22
$3.79
n/a
$1.57
Total Free Profit Per Share:
$2.06
$3.60
n/a
$1.55
FD MCap / Gold Eq.:
$20.88
$23.97
n/a
$3.09
FD MCap / Silver Eq.:
$0.21
$0.24
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
0.69%
0.72%
n/a
0.03%
Reserves & Resources
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
15.42%
15.45%
n/a
0.03%
Percentage Silver:
84.58%
84.55%
n/a
-0.03%
Total (Gold Eq. Oz.):
3.24M
3.24M
n/a
-0.01M
Total (Silver Eq. Oz.):
325.15M
325.24M
n/a
0.09M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
204.49M
204.55M
n/a
0.06M
Maximum Profit (Gold):
$247.40M
$337.74M
n/a
$90.34M
Maximum Profit (Silver):
$559.87M
$1,041.98M
n/a
$482.11M
Total Maximum Profit:
$807.27M
$1,379.72M
n/a
$572.46M
Max Profit / Current MCap:
21.018
31.345
n/a
10.327
Max Profit Per Share (Gold):
$0.75
$1.02
n/a
$0.27
Max Profit Per Share (Silver):
$1.70
$3.16
n/a
$1.46
Total Max Profit Per Share:
$2.45
$4.18
n/a
$1.73
Total Free Profit Per Share:
$2.28
$4.00
n/a
$1.71
FD MCap / Gold Eq.:
$18.84
$21.62
n/a
$2.78
FD MCap / Silver Eq.:
$0.19
$0.22
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
0.62%
0.65%
n/a
0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/26/2025
Spot Gold:
$3,032.90
$3,318.80
04/26/2025
$285.90
Spot Silver:
$30.24
$33.03
04/26/2025
$2.79
Gold:Silver Ratio:
100.29
100.48
04/26/2025
0.18
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: