Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Monarch Mining

www: www.monarchmining.com   email: info@monarchmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GBAR CAD
OTCMKTS:GBARF USD

Description

Monarch Mining are a gold focused junior, near-term producer with one mine in development in Canada and three exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.45Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1M which is a fall of roughly 91% over the last months. As of 02/18/2023 they have ~C$9M debt and ~C$1.07M cash. They have 244M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/18/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.79M $1.00M 04/21/2023
Total Assets: $54.80M $52.99M 02/18/2023
Total Liabilities: $31.10M $30.08M 02/18/2023
Current Assets: $5.70M $1.43M 04/21/2023
Current Liabilities: $22.22M $21.48M 02/18/2023
Total Debt: $9.63M $9.31M 02/18/2023
Cash: $4.22M $1.07M 04/21/2023
Enterprise Value: $17.19M $9.24M 04/17/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/18/2023
Misc 02/18/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 219,897,000 243,838,526 02/01/2024
Shares (FD): 265,260,000 280,000,000 04/21/2023
Insider Ownership: n/a 25% 02/01/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2022 02/18/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/18/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/18/2023
Initial CapEx (Outstanding): n/a n/a 02/18/2023
Funding Option: n/a n/a 02/18/2023
Documentation: none PFS 02/01/2024
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 4 04/21/2023

Resource Data

GOLD 02/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/18/2023
Measured & Indicated: 0.45M 0.45M 02/18/2023
Inferred: 0.35M 0.35M 02/18/2023
Reserves & Resources: 0.80M 0.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/18/2023
Measured & Indicated: 0.32M 0.32M 02/18/2023
Inferred: 0.16M 0.16M 02/18/2023
Reserves & Resources: 0.48M 0.48M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/18/2023
Extra Operating Cost: n/a n/a 02/18/2023
Total: $1,350 $1,500 02/18/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 02/18/2023
Open Pit (Avg): n/a n/a 02/18/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/01/2024
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 02/18/2023
Annual Production: 30,000oz. 30,000oz. 02/18/2023
Cash Cost: $900 $1,000 04/21/2023
Extra Operating Cost: $450 $500 04/21/2023
SILVER 02/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/18/2023
Measured & Indicated: n/a n/a 02/18/2023
Inferred: n/a n/a 02/18/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/18/2023
Measured & Indicated: n/a n/a 02/18/2023
Inferred: n/a n/a 02/18/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/18/2023
Extra Operating Cost: n/a n/a 02/18/2023
Total: n/a n/a 02/18/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/18/2023
Open Pit (Avg): n/a n/a 02/18/2023
Recovery Rate: n/a n/a 02/18/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/18/2023
Annual Production: n/a n/a 02/18/2023
Cash Cost: n/a n/a 02/18/2023
Extra Operating Cost: n/a n/a 02/18/2023

Property

Last Analysis Data  (02/18/2023)
Stage Name Owned Au Ag Cu Notes
Dev Croinor 100% show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Exp Beaufor 100% show
120,000 oz (6 gpt)

With Mill
On Care & Maitenance since 2019
Permitted
Very low capex to restart
Exp McKenzie Break 100% show
Early exploration.
Exp Swanson 100% show
Early exploration
Total Land Package Size (ha): 20,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Croinor 100% show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Exp Beaufor 100% show
120,000 oz (6 gpt)

With Mill
On Care & Maitenance since 2019
Permitted
Very low capex to restart
Exp McKenzie Break 100% show
Early exploration.
Exp Swanson 100% show
Early exploration
Total Land Package Size (ha): 20,600  

Profitability (by resource)

Proven &
Probable		 02/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $159.34M $378.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $159.34M $378.40M n/a
Max Profit / Current MCap: 13.520 377.454 n/a
Max Profit Per Share (Gold): $0.60 $1.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.60 $1.35 n/a
Total Free Profit Per Share: $0.54 $1.35 n/a
FD MCap / Gold Eq.: $36.38 $3.09 n/a
FD MCap / Silver Eq.: $0.43 $0.04 n/a
FD MCap / Per Metal
as % Spot Price:		 1.97% 0.12% n/a

Reserves &
Resources		 02/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.48M 0.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $236.80M $562.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $236.80M $562.34M n/a
Max Profit / Current MCap: 20.093 560.939 n/a
Max Profit Per Share (Gold): $0.89 $2.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.89 $2.01 n/a
Total Free Profit Per Share: $0.83 $2.00 n/a
FD MCap / Gold Eq.: $24.48 $2.08 n/a
FD MCap / Silver Eq.: $0.29 $0.02 n/a
FD MCap / Per Metal
as % Spot Price:		 1.33% 0.08% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×