Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GBAR
CAD
OTCMKTS:GBARF
USD
Description
Monarch Mining are a gold focused junior near-term producer with one mine in development in Canada and three exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.45Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.92M which is a fall of roughly 90% over the last twelve months. As of 02/03/2022 they have ~C$10M debt and ~C$28.33M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$47.87M
$4.92M
02/03/2022
$-42.95M
Total Assets:
$47.30M
$44.73M
02/03/2022
$-2.58M
Total Liabilities:
$19.71M
$18.64M
02/03/2022
$-1.07M
Current Assets:
$29.96M
$28.33M
02/03/2022
$-1.63M
Current Liabilities:
$3.94M
$3.73M
02/03/2022
$-0.21M
Total Debt:
$11.04M
$10.44M
02/03/2022
$-0.60M
Cash:
$29.96M
$28.33M
02/03/2022
$-1.63M
Enterprise Value:
$28.95M
$-12.97M
08/03/1969
$-41.92M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/03/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/03/2022
0.00%
Misc
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
84,697,000
84,697,000
02/03/2022
0
Shares (FD):
88,000,000
88,000,000
02/03/2022
0
Insider Ownership:
n/a
25%
02/03/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
02/03/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/03/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/03/2022
0
Initial CapEx (Outstanding):
n/a
n/a
02/03/2022
n/a
Funding Option:
n/a
n/a
02/03/2022
n/a
Documentation:
none
PFS
02/03/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2022
0.00M
Measured & Indicated:
0.45M
0.45M
02/03/2022
0.00M
Inferred:
0.35M
0.35M
02/03/2022
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2022
0.00M
Measured & Indicated:
0.32M
0.32M
02/03/2022
0.00M
Inferred:
0.16M
0.16M
02/03/2022
0.00M
Reserves & Resources:
0.48M
0.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/03/2022
$0.00
Average Grade:
6.00 g/t
6.00 g/t
02/03/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/03/2022
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
02/03/2022
0.00M
Annual Production:
30,000oz.
30,000oz.
02/03/2022
0oz.
Cash Cost:
$900
$900
02/03/2022
$0
Extra Operating Cost:
$450
$450
02/03/2022
$0
SILVER
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2022
0.00M
Measured & Indicated:
n/a
n/a
02/03/2022
0.00M
Inferred:
n/a
n/a
02/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2022
0.00M
Measured & Indicated:
n/a
n/a
02/03/2022
0.00M
Inferred:
n/a
n/a
02/03/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/03/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/03/2022
$0.00
Average Grade:
n/a
n/a
02/03/2022
n/a
Recovery Rate:
n/a
n/a
02/03/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/03/2022
0.00M
Annual Production:
n/a
n/a
02/03/2022
n/a
Cash Cost:
n/a
n/a
02/03/2022
n/a
Extra Operating Cost:
n/a
n/a
02/03/2022
n/a
Property
Last Analysis Data (02/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Croinor
100% (guess)
15,000
Underground
show
Economic prefeasibility to mine 25,000 oz per year for 5 years.
$27 million capex.
Exploration potential.
Exploration
Quebec , Canada
Beaufor
100% (guess)
600
n/a
show
120,000 oz (6 gpt)
With Mill
On Care & Maitenance since 2019
Permitted
Very low capex to restart
Exploration
Quebec , Canada
McKenzie Break
100% (guess)
5,000
Underground
show
Early exploration.
Exploration
Quebec , Canada
Swanson
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
20,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Croinor
100% (guess)
15,000
Underground
show
Economic prefeasibility to mine 25,000 oz per year for 5 years.
$27 million capex.
Exploration potential.
Exploration
Quebec , Canada
Beaufor
100% (guess)
600
n/a
show
120,000 oz (6 gpt)
With Mill
On Care & Maitenance since 2019
Permitted
Very low capex to restart
Exploration
Quebec , Canada
McKenzie Break
100% (guess)
5,000
Underground
show
Early exploration.
Exploration
Quebec , Canada
Swanson
100% (guess)
n/a
n/a
show
Early exploration
Total Land Package Size (ha):
20,600
Profitability (by resource)
Proven & Probable
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.45M
0.45M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.06M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.48M
Maximum Profit (Gold):
$102.13M
$119.07M
n/a
$16.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$102.13M
$119.07M
n/a
$16.94M
Max Profit / Current MCap:
2.133
24.201
n/a
22.068
Max Profit Per Share (Gold):
$1.16
$1.35
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.16
$1.35
n/a
$0.19
Total Free Profit Per Share:
$0.47
$1.28
n/a
$0.81
FD Mkt. Cap / Gold Eq.:
$147.75
$15.19
n/a
$-132.56
FD Mkt. Cap / Silver Eq.:
$1.86
$0.18
n/a
$-1.68
FD Mkt. Cap / Per Metal as % Spot Price:
8.21%
0.81%
n/a
-7.40%
Reserves & Resources
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.65M
P L A U S I B L E
Gold Eq. Oz.:
0.48M
0.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.20M
Maximum Profit (Gold):
$151.77M
$176.95M
n/a
$25.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$151.77M
$176.95M
n/a
$25.18M
Max Profit / Current MCap:
3.171
35.966
n/a
32.795
Max Profit Per Share (Gold):
$1.72
$2.01
n/a
$0.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.72
$2.01
n/a
$0.29
Total Free Profit Per Share:
$1.03
$1.94
n/a
$0.90
FD Mkt. Cap / Gold Eq.:
$99.42
$10.22
n/a
$-89.20
FD Mkt. Cap / Silver Eq.:
$1.25
$0.12
n/a
$-1.13
FD Mkt. Cap / Per Metal as % Spot Price:
5.52%
0.54%
n/a
-4.98%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/03/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7884
CAD 0.7455
02/08/2023
Spot Gold:
$1,800.30
$1,875.00
02/08/2023
$74.70
Spot Silver:
$22.62
$22.28
02/08/2023
$-0.34
Gold:Silver Ratio:
79.59
84.16
02/08/2023
4.57
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: