Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ALTA
CAD
OTCMKTS:EQTRF
USD
Description
Altamira Gold Corp are a gold focused junior, late stage developer with one mine in development in Brazil. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$40.53M which is a fall of roughly 35% over the last three months. As of 12/15/2025 they have no debt and ~C$2.91M cash. They have 296M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$62.60M
$40.53M
12/15/2025
MCap (OS):
$51.61M
$33.42M
12/15/2025
Total Assets:
$19.62M
$19.67M
12/15/2025
Total Liabilities:
$0.36M
$0.36M
12/15/2025
Current Assets:
$2.91M
$2.91M
12/15/2025
Current Liabilities:
$0.22M
$0.22M
12/15/2025
Total Debt:
$0.00M
$0.00M
12/15/2025
Cash:
$2.91M
$2.91M
12/15/2025
Debt (Net):
$-2.91M
$-2.91M
Enterprise Value:
$59.69M
$37.62M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/15/2025
Misc
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
296,000,000
296,000,000
12/15/2025
Shares (FD):
359,000,000
359,000,000
12/15/2025
Insider Ownership:
34%
34%
12/15/2025
Dividend (Annual):
n/a
n/a
12/15/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2028
12/15/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/15/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/15/2025
Development Phase:
Scoping Underway
Scoping Underway
12/15/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
12/15/2025
Cash Flow Multiple:
5
5
12/15/2025
Resource Data
GOLD
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2025
Measured & Indicated:
0.50M
0.50M
12/15/2025
Inferred:
1.00M
1.00M
12/15/2025
Reserves & Resources:
1.50M
1.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2025
Measured & Indicated:
0.34M
0.34M
12/15/2025
Inferred:
0.43M
0.43M
12/15/2025
Reserves & Resources:
0.77M
0.77M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/15/2025
Extra Operating Cost:
n/a
n/a
12/15/2025
Total:
$2,200
$2,200
12/15/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/15/2025
Open Pit (Avg):
n/a
0.80 g/t
12/15/2025
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/15/2025
F U T U R E
Proven & Probable:
2.00M
2.00M
12/15/2025
Annual Production:
70,000oz.
70,000oz.
12/15/2025
Cash Cost:
$1,400
$1,400
12/15/2025
Extra Operating Cost:
$800
$800
12/15/2025
SILVER
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2025
Measured & Indicated:
n/a
n/a
12/15/2025
Inferred:
n/a
n/a
12/15/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2025
Measured & Indicated:
n/a
n/a
12/15/2025
Inferred:
n/a
n/a
12/15/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/15/2025
Extra Operating Cost:
n/a
n/a
12/15/2025
Total:
n/a
n/a
12/15/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/15/2025
Open Pit (Avg):
n/a
n/a
12/15/2025
Recovery Rate:
n/a
n/a
12/15/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/15/2025
Annual Production:
n/a
n/a
12/15/2025
Cash Cost:
n/a
n/a
12/15/2025
Extra Operating Cost:
n/a
n/a
12/15/2025
Property
Last Analysis Data (12/15/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Cajueiro
Brazil
100 (guess)
Open Pit
show
1.5M oz. Growing in size. Size: 90,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Cajueiro
Brazil
100 (guess)
Open Pit
show
1.5M oz. Growing in size. Size: 90,000 ha
Profitability (by resource)
Proven & Probable
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$706.79M
$813.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$706.79M
$813.38M
n/a
Max Profit / Current MCap:
11.291
20.068
n/a
Max Profit Per Share (Gold):
$1.97
$2.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.97
$2.27
n/a
Total Free Profit Per Share:
$1.73
$2.11
n/a
FD MCap / Gold Eq.:
$184.11
$119.21
n/a
FD MCap / Silver Eq.:
$2.69
$1.80
n/a
FD MCap / Per Metal as % Spot Price:
4.30%
2.60%
n/a
EV / Gold Eq.:
$175.56
$110.64
n/a
EV / Silver Eq.:
$2.56
$1.67
n/a
EV / Per Metal as % Spot Price:
4.10%
2.41%
n/a
Reserves & Resources
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,590.27M
$1,830.09M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,590.27M
$1,830.09M
n/a
Max Profit / Current MCap:
25.405
45.152
n/a
Max Profit Per Share (Gold):
$4.43
$5.10
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.43
$5.10
n/a
Total Free Profit Per Share:
$4.19
$4.94
n/a
FD MCap / Gold Eq.:
$81.83
$52.98
n/a
FD MCap / Silver Eq.:
$1.19
$0.80
n/a
FD MCap / Per Metal as % Spot Price:
1.91%
1.15%
n/a
EV / Gold Eq.:
$78.03
$49.17
n/a
EV / Silver Eq.:
$1.14
$0.74
n/a
EV / Per Metal as % Spot Price:
1.82%
1.07%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/15/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7265
CAD 0.7284
03/19/2026
Spot Gold:
$4,278.78
$4,592.28
03/19/2026
Spot Silver:
$62.47
$69.30
03/19/2026
Gold:Silver Ratio:
68.49
66.27
03/19/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow