Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ALTA
CAD
OTCMKTS:EQTRF
USD
Description
Altamira Gold Corp are a gold focused junior, late stage development company with one producing mine in Brazil and four exploration properties. Currently they produce roughly per year. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$32.1M which is a fall of roughly 5% over the last two months. As of 12/07/2022 they have ~C$7M debt and ~C$2.24M cash. They have 164M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$33.80M
$32.10M
12/07/2022
$-1.70M
Total Assets:
$12.46M
$12.68M
12/07/2022
$0.22M
Total Liabilities:
$6.96M
$7.08M
12/07/2022
$0.12M
Current Assets:
$2.20M
$2.24M
12/07/2022
$0.04M
Current Liabilities:
$0.22M
$0.22M
12/07/2022
$0.00M
Total Debt:
$6.60M
$6.71M
12/07/2022
$0.11M
Cash:
$2.20M
$2.24M
12/07/2022
$0.04M
Enterprise Value:
$38.20M
$36.57M
02/28/1971
$-1.63M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/07/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/07/2022
0.00%
Misc
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
164,000,000
164,000,000
12/07/2022
0
Shares (FD):
205,000,000
205,000,000
12/07/2022
0
Insider Ownership:
n/a
35%
12/07/2022
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
12/07/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/07/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/07/2022
0
Initial CapEx (Outstanding):
$10.00M29.58% of Mkt.Cap
$10.00M31.15% of Mkt.Cap
12/07/2022
$0.00M
Funding Option:
n/a
(guess) Forward sales
12/07/2022
n/a
Documentation:
none
none
12/07/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/07/2022
0.00M
Measured & Indicated:
0.30M
0.30M
12/07/2022
0.00M
Inferred:
0.40M
0.40M
12/07/2022
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/07/2022
0.00M
Measured & Indicated:
0.19M
0.19M
12/07/2022
0.00M
Inferred:
0.16M
0.16M
12/07/2022
0.00M
Reserves & Resources:
0.35M
0.35M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/07/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
12/07/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/07/2022
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
12/07/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
12/07/2022
0oz.
Cash Cost:
$850
$850
12/07/2022
$0
Extra Operating Cost:
$450
$450
12/07/2022
$0
SILVER
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/07/2022
0.00M
Measured & Indicated:
n/a
n/a
12/07/2022
0.00M
Inferred:
n/a
n/a
12/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/07/2022
0.00M
Measured & Indicated:
n/a
n/a
12/07/2022
0.00M
Inferred:
n/a
n/a
12/07/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/07/2022
$0.00
Extra Operating Cost:
n/a
n/a
12/07/2022
$0.00
Average Grade:
n/a
n/a
12/07/2022
n/a
Recovery Rate:
n/a
n/a
12/07/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/07/2022
0.00M
Annual Production:
n/a
n/a
12/07/2022
n/a
Cash Cost:
n/a
n/a
12/07/2022
n/a
Extra Operating Cost:
n/a
n/a
12/07/2022
n/a
Property
Last Analysis Data (12/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Brazil , Brazil
Cajueiro
100% (guess)
184,000
Both
show
Production target of 15,000 oz by 2018.
Exploration
Brazil , Brazil
Crepori
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Brazil , Brazil
Nova Canaa
100% (guess)
9,500
n/a
show
Early exploration.
Exploration
Mato Grosso , Brazil
Santa Helena
100% (guess)
58,000
n/a
n/a
Exploration
Canada
Apiacas
100% (guess)
80,000
n/a
show
Historic placer gold workings previously produced +1Moz Au, mainly from Mutum target
Total Land Package Size (ha):
339,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Brazil , Brazil
Cajueiro
100% (guess)
184,000
Both
show
Production target of 15,000 oz by 2018.
Exploration
Brazil , Brazil
Crepori
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Brazil , Brazil
Nova Canaa
100% (guess)
9,500
n/a
show
Early exploration.
Exploration
Mato Grosso , Brazil
Santa Helena
100% (guess)
58,000
n/a
n/a
Exploration
Canada
Apiacas
100% (guess)
80,000
n/a
show
Historic placer gold workings previously produced +1Moz Au, mainly from Mutum target
Total Land Package Size (ha):
339,500
Profitability (by resource)
Proven & Probable
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.51M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.97M
Maximum Profit (Gold):
$45.44M
$54.74M
n/a
$9.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$45.44M
$54.74M
n/a
$9.30M
Max Profit / Current MCap:
1.344
1.705
n/a
0.361
Max Profit Per Share (Gold):
$0.22
$0.27
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.22
$0.27
n/a
$0.05
Total Free Profit Per Share:
$0.00
$0.06
n/a
$0.06
FD Mkt. Cap / Gold Eq.:
$176.05
$167.18
n/a
$-8.88
FD Mkt. Cap / Silver Eq.:
$2.23
$1.99
n/a
$-0.24
FD Mkt. Cap / Per Metal as % Spot Price:
9.87%
8.88%
n/a
-0.99%
Reserves & Resources
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.53M
P L A U S I B L E
Gold Eq. Oz.:
0.35M
0.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.78M
Maximum Profit (Gold):
$83.31M
$100.35M
n/a
$17.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$83.31M
$100.35M
n/a
$17.04M
Max Profit / Current MCap:
2.465
3.126
n/a
0.662
Max Profit Per Share (Gold):
$0.41
$0.49
n/a
$0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.41
$0.49
n/a
$0.08
Total Free Profit Per Share:
$0.18
$0.28
n/a
$0.10
FD Mkt. Cap / Gold Eq.:
$96.03
$91.19
n/a
$-4.84
FD Mkt. Cap / Silver Eq.:
$1.22
$1.09
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
5.39%
4.85%
n/a
-0.54%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/07/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7328
CAD 0.7456
02/09/2023
Spot Gold:
$1,783.00
$1,881.80
02/09/2023
$98.80
Spot Silver:
$22.58
$22.40
02/09/2023
$-0.18
Gold:Silver Ratio:
78.96
84.01
02/09/2023
5.05
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: