Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SVL
AUD
OTCMKTS:SLVMF
USD
Description
Silver Mines Ltd are a silver focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 160Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$167.9M which is a fall of roughly 44% over the last twelve months. As of 06/06/2021 they have no debt and ~A$22.5M cash. They have 1,196M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$299.35M
$167.90M
06/06/2021
$-131.45M
Total Assets:
$61.42M
$56.24M
06/06/2021
$-5.18M
Total Liabilities:
$1.54M
$1.41M
06/06/2021
$-0.13M
Current Assets:
$24.57M
$22.50M
06/06/2021
$-2.07M
Current Liabilities:
$1.54M
$1.41M
06/06/2021
$-0.13M
Total Debt:
$0.00M
$0.00M
06/06/2021
$0.00M
Cash:
$24.57M
$22.50M
06/06/2021
$-2.07M
Enterprise Value:
$274.78M
$145.41M
08/10/1974
$-129.37M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/06/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/06/2021
0.00%
Misc
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,196,000,000
1,196,000,000
06/06/2021
0
Shares (FD):
1,291,000,000
1,291,000,000
06/06/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2023
06/06/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/06/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/06/2021
0
Initial CapEx (Outstanding):
$186.00M62.13% of Mkt.Cap
$186.00M110.78% of Mkt.Cap
06/06/2021
$0.00M
Funding Option:
n/a
n/a
06/06/2021
n/a
Documentation:
none
FS
03/29/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/06/2021
0.00M
Measured & Indicated:
n/a
n/a
06/06/2021
0.00M
Inferred:
n/a
n/a
06/06/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/06/2021
0.00M
Measured & Indicated:
n/a
n/a
06/06/2021
0.00M
Inferred:
n/a
n/a
06/06/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/06/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/06/2021
$0.00
Average Grade:
n/a
n/a
06/06/2021
n/a
Recovery Rate:
n/a
n/a
06/06/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/06/2021
0.00M
Annual Production:
n/a
n/a
06/06/2021
n/a
Cash Cost:
n/a
n/a
06/06/2021
n/a
Extra Operating Cost:
n/a
n/a
06/06/2021
n/a
SILVER
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
65.00M
65.00M
06/06/2021
0.00M
Measured & Indicated:
120.00M
120.00M
06/06/2021
0.00M
Inferred:
40.00M
40.00M
06/06/2021
0.00M
Reserves & Resources:
160.00M
160.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
55.25M
55.25M
06/06/2021
0.00M
Measured & Indicated:
92.65M
92.65M
06/06/2021
0.00M
Inferred:
17.00M
17.00M
06/06/2021
0.00M
Reserves & Resources:
109.65M
109.65M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/06/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/06/2021
$0.00
Average Grade:
40.00 g/t
40.00 g/t
06/06/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/29/2022
0.00%
F U T U R E
Proven & Probable:
120.00M
120.00M
06/06/2021
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
06/06/2021
0oz.
Cash Cost:
$12.00
$12.00
06/06/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
06/06/2021
$0.00
Property
Last Analysis Data (06/06/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Austraila , Australia
Bowdens
100% (guess)
9,000
Open Pit
show
Large 160 million oz project
Low grade 50 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
83,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Austraila , Australia
Bowdens
100% (guess)
9,000
Open Pit
show
Large 160 million oz project
Low grade 50 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
83,000
Profitability (by resource)
Proven & Probable
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.18M
Total (Silver Eq. Oz.):
65.00M
65.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.15M
Silver Eq. Oz.:
55.25M
55.25M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$302.05M
$59.95M
n/a
$-242.11M
Total Maximum Profit:
$302.05M
$59.95M
n/a
$-242.11M
Max Profit / Current MCap:
1.009
0.357
n/a
-0.652
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.23
$0.05
n/a
$-0.19
Total Max Profit Per Share:
$0.23
$0.05
n/a
$-0.19
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$368.57
$255.03
n/a
$-113.54
FD Mkt. Cap / Silver Eq.:
$5.42
$3.04
n/a
$-2.38
FD Mkt. Cap / Per Metal as % Spot Price:
19.48%
14.10%
n/a
-5.38%
Measured & Indicated
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.33M
Total (Silver Eq. Oz.):
120.00M
120.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.26M
Silver Eq. Oz.:
92.65M
92.65M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$506.52M
$100.53M
n/a
$-405.99M
Total Maximum Profit:
$506.52M
$100.53M
n/a
$-405.99M
Max Profit / Current MCap:
1.692
0.599
n/a
-1.093
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.39
$0.08
n/a
$-0.31
Total Max Profit Per Share:
$0.39
$0.08
n/a
$-0.31
Total Free Profit Per Share:
$0.09
$0.00
n/a
$-0.09
FD Mkt. Cap / Gold Eq.:
$219.79
$152.08
n/a
$-67.71
FD Mkt. Cap / Silver Eq.:
$3.23
$1.81
n/a
$-1.42
FD Mkt. Cap / Per Metal as % Spot Price:
11.62%
8.41%
n/a
-3.21%
Reserves & Resources
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.45M
Total (Silver Eq. Oz.):
160.00M
160.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.31M
Silver Eq. Oz.:
109.65M
109.65M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$599.46M
$118.97M
n/a
$-480.49M
Total Maximum Profit:
$599.46M
$118.97M
n/a
$-480.49M
Max Profit / Current MCap:
2.003
0.709
n/a
-1.294
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.46
$0.09
n/a
$-0.37
Total Max Profit Per Share:
$0.46
$0.09
n/a
$-0.37
Total Free Profit Per Share:
$0.16
$0.00
n/a
$-0.16
FD Mkt. Cap / Gold Eq.:
$185.71
$128.51
n/a
$-57.21
FD Mkt. Cap / Silver Eq.:
$2.73
$1.53
n/a
$-1.20
FD Mkt. Cap / Per Metal as % Spot Price:
9.82%
7.11%
n/a
-2.71%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7678
AUD 0.7030
05/18/2022
Spot Gold:
$1,891.80
$1,808.50
05/18/2022
$-83.30
Spot Silver:
$27.81
$21.55
05/18/2022
$-6.26
Gold:Silver Ratio:
68.03
83.92
05/18/2022
15.90
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: