Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$171.12M which is a fall of roughly 13% over the last ten months. As of 06/08/2023 they have no debt and ~A$10.28M cash. They have 1,404M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/08/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $197.45M $171.12M 06/08/2023 $-26.33M
Total Assets: $73.68M $70.69M 06/08/2023 $-3.00M
Total Liabilities: $3.35M $3.21M 06/08/2023 $-0.14M
Current Assets: $10.72M $10.28M 06/08/2023 $-0.44M
Current Liabilities: $0.74M $0.71M 06/08/2023 $-0.03M
Total Debt: $0.00M $0.00M 06/08/2023 $0.00M
Cash: $10.72M $10.28M 06/08/2023 $-0.44M
Enterprise Value: $186.73M $160.84M 02/05/1975 $-25.90M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/08/2023 n/a
Misc 06/08/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,404,000,000 1,404,000,000 06/08/2023 0
Shares (FD): 1,424,000,000 1,424,000,000 06/08/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2026 06/08/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/08/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/08/2023 0
Initial CapEx (Outstanding): $200.00M
101.29% of MCap		 $200.00M
116.88% of MCap 		06/08/2023 $0.00M
Funding Option: n/a n/a 06/08/2023 n/a
Documentation: none FS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 06/08/2023 0
Cash Flow Multiplier: 5 5 06/08/2023 0.00

Resource Data

GOLD 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/08/2023 0.00M
Measured & Indicated: n/a n/a 06/08/2023 0.00M
Inferred: n/a n/a 06/08/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/08/2023 0.00M
Measured & Indicated: n/a n/a 06/08/2023 0.00M
Inferred: n/a n/a 06/08/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/08/2023 $0.00
Extra Operating Cost: n/a n/a 06/08/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/08/2023 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/08/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/08/2023 0.00M
Annual Production: n/a n/a 06/08/2023 n/a
Cash Cost: n/a n/a 06/08/2023 n/a
Extra Operating Cost: n/a n/a 06/08/2023 n/a
SILVER 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/08/2023 0.00M
Measured & Indicated: 150.00M 150.00M 06/08/2023 0.00M
Inferred: 20.00M 20.00M 06/08/2023 0.00M
Reserves & Resources: 170.00M 170.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.00M 39.00M 06/08/2023 0.00M
Measured & Indicated: 79.80M 79.80M 06/08/2023 0.00M
Inferred: 6.00M 6.00M 06/08/2023 0.00M
Reserves & Resources: 85.80M 85.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/08/2023 $0.00
Extra Operating Cost: n/a n/a 06/08/2023 $0.00
G
R
A
D
E		 Underground (Avg): 60.00 g/t n/a 06/08/2023 n/a
Open Pit (Avg): n/a 60.00 g/t 06/08/2023 60.00 g/t
Recovery Rate: (CG)  60.00% (CG)  60.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 06/08/2023 0.00M
Annual Production: 5,000,000oz. 6,000,000oz. 09/14/2023 1,000,000oz.
Cash Cost: $15.00 $15.00 06/08/2023 $0.00
Extra Operating Cost: $10.00 $10.00 06/08/2023 $0.00

Property

Last Analysis Data  (06/08/2023)
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 170 million oz project

Low grade 60 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 170 million oz project

Low grade 60 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  

Profitability (by resource)

Proven &
Probable		 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 39.00M 39.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-27.69M $125.97M n/a $153.66M
Total Maximum Profit: $-27.69M $125.97M n/a $153.66M
Max Profit / Current MCap: n/a 0.736 n/a 0.876
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.02 $0.09 n/a $0.11
Total Max Profit Per Share: $-0.02 $0.09 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $409.47 $367.61 n/a $-41.86
FD MCap / Silver Eq.: $5.06 $4.39 n/a $-0.68
FD MCap / Per Metal
as % Spot Price:		 20.84% 15.54% n/a -5.30%
Measured &
Indicated		 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.06M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 79.80M 79.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-56.66M $257.75M n/a $314.41M
Total Maximum Profit: $-56.66M $257.75M n/a $314.41M
Max Profit / Current MCap: n/a 1.506 n/a 1.793
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.04 $0.18 n/a $0.22
Total Max Profit Per Share: $-0.04 $0.18 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $200.12 $179.66 n/a $-20.46
FD MCap / Silver Eq.: $2.47 $2.14 n/a $-0.33
FD MCap / Per Metal
as % Spot Price:		 10.19% 7.60% n/a -2.59%

Reserves &
Resources		 06/08/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 170.00M 170.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 85.80M 85.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-60.92M $277.13M n/a $338.05M
Total Maximum Profit: $-60.92M $277.13M n/a $338.05M
Max Profit / Current MCap: n/a 1.620 n/a 1.928
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.04 $0.19 n/a $0.24
Total Max Profit Per Share: $-0.04 $0.19 n/a $0.24
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD MCap / Gold Eq.: $186.12 $167.09 n/a $-19.03
FD MCap / Silver Eq.: $2.30 $1.99 n/a $-0.31
FD MCap / Per Metal
as % Spot Price:		 9.47% 7.06% n/a -2.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×