Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 160Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$167.9M which is a fall of roughly 44% over the last twelve months. As of 06/06/2021 they have no debt and ~A$22.5M cash. They have 1,196M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/06/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $299.35M $167.90M 06/06/2021 $-131.45M
Total Assets: $61.42M $56.24M 06/06/2021 $-5.18M
Total Liabilities: $1.54M $1.41M 06/06/2021 $-0.13M
Current Assets: $24.57M $22.50M 06/06/2021 $-2.07M
Current Liabilities: $1.54M $1.41M 06/06/2021 $-0.13M
Total Debt: $0.00M $0.00M 06/06/2021 $0.00M
Cash: $24.57M $22.50M 06/06/2021 $-2.07M
Enterprise Value: $274.78M $145.41M 08/10/1974 $-129.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/06/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/06/2021 0.00%
Misc 06/06/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,196,000,000 1,196,000,000 06/06/2021 0
Shares (FD): 1,291,000,000 1,291,000,000 06/06/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 06/06/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2021 0
Initial CapEx (Outstanding): $186.00M
62.13% of Mkt.Cap		 $186.00M
110.78% of Mkt.Cap 		06/06/2021 $0.00M
Funding Option: n/a n/a 06/06/2021 n/a
Documentation: none FS 03/29/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2021 0.00M
Measured & Indicated: n/a n/a 06/06/2021 0.00M
Inferred: n/a n/a 06/06/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2021 0.00M
Measured & Indicated: n/a n/a 06/06/2021 0.00M
Inferred: n/a n/a 06/06/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2021 $0.00
Extra Operating Cost: n/a n/a 06/06/2021 $0.00
Average Grade: n/a n/a 06/06/2021 n/a
Recovery Rate: n/a n/a 06/06/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/06/2021 0.00M
Annual Production: n/a n/a 06/06/2021 n/a
Cash Cost: n/a n/a 06/06/2021 n/a
Extra Operating Cost: n/a n/a 06/06/2021 n/a
SILVER 06/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/06/2021 0.00M
Measured & Indicated: 120.00M 120.00M 06/06/2021 0.00M
Inferred: 40.00M 40.00M 06/06/2021 0.00M
Reserves & Resources: 160.00M 160.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 55.25M 55.25M 06/06/2021 0.00M
Measured & Indicated: 92.65M 92.65M 06/06/2021 0.00M
Inferred: 17.00M 17.00M 06/06/2021 0.00M
Reserves & Resources: 109.65M 109.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2021 $0.00
Extra Operating Cost: n/a n/a 06/06/2021 $0.00
Average Grade: 40.00 g/t 40.00 g/t 06/06/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/29/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 120.00M 120.00M 06/06/2021 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 06/06/2021 0oz.
Cash Cost: $12.00 $12.00 06/06/2021 $0.00
Extra Operating Cost: $8.00 $8.00 06/06/2021 $0.00

Property

Last Analysis Data  (06/06/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 100% (guess) 9,000 Open Pit show
Large 160 million oz project

Low grade 50 gpt.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Total Land Package Size (ha): 83,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 100% (guess) 9,000 Open Pit show
Large 160 million oz project

Low grade 50 gpt.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Total Land Package Size (ha): 83,000  

Profitability (by resource)

Proven &
Probable		 06/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.18M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.15M
Silver Eq. Oz.: 55.25M 55.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $302.05M $59.95M n/a $-242.11M
Total Maximum Profit: $302.05M $59.95M n/a $-242.11M
Max Profit / Current MCap: 1.009 0.357 n/a -0.652
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.23 $0.05 n/a $-0.19
Total Max Profit Per Share: $0.23 $0.05 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $368.57 $255.03 n/a $-113.54
FD Mkt. Cap / Silver Eq.: $5.42 $3.04 n/a $-2.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 19.48% 14.10% n/a -5.38%
Measured &
Indicated		 06/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.33M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.26M
Silver Eq. Oz.: 92.65M 92.65M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $506.52M $100.53M n/a $-405.99M
Total Maximum Profit: $506.52M $100.53M n/a $-405.99M
Max Profit / Current MCap: 1.692 0.599 n/a -1.093
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.39 $0.08 n/a $-0.31
Total Max Profit Per Share: $0.39 $0.08 n/a $-0.31
Total Free Profit Per Share: $0.09 $0.00 n/a $-0.09
FD Mkt. Cap / Gold Eq.: $219.79 $152.08 n/a $-67.71
FD Mkt. Cap / Silver Eq.: $3.23 $1.81 n/a $-1.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.62% 8.41% n/a -3.21%

Reserves &
Resources		 06/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.45M
Total (Silver Eq. Oz.): 160.00M 160.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.31M
Silver Eq. Oz.: 109.65M 109.65M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $599.46M $118.97M n/a $-480.49M
Total Maximum Profit: $599.46M $118.97M n/a $-480.49M
Max Profit / Current MCap: 2.003 0.709 n/a -1.294
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.46 $0.09 n/a $-0.37
Total Max Profit Per Share: $0.46 $0.09 n/a $-0.37
Total Free Profit Per Share: $0.16 $0.00 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $185.71 $128.51 n/a $-57.21
FD Mkt. Cap / Silver Eq.: $2.73 $1.53 n/a $-1.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.82% 7.11% n/a -2.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×