Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SLVMF USD
ASX:SVL AUD

Description

Silver Mines Ltd are a silver focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 160Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$198.7M which is a rise of roughly 5% over the last eight months. As of 06/08/2022 they have no debt and ~A$17.58M cash. They have 1,349M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $189.96M $198.70M 06/08/2022 $8.73M
Total Assets: $86.44M $84.39M 06/08/2022 $-2.05M
Total Liabilities: $3.60M $3.52M 06/08/2022 $-0.09M
Current Assets: $23.05M $22.50M 06/08/2022 $-0.55M
Current Liabilities: $0.79M $0.77M 06/08/2022 $-0.02M
Total Debt: $0.00M $0.00M 06/08/2022 $0.00M
Cash: $18.01M $17.58M 06/08/2022 $-0.43M
Enterprise Value: $171.96M $181.12M 09/28/1975 $9.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/08/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/08/2022 0.00%
Misc 06/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,349,000,000 1,349,000,000 06/08/2022 0
Shares (FD): 1,449,000,000 1,449,000,000 06/08/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2024 06/08/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/08/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/08/2022 0
Initial CapEx (Outstanding): $185.00M
97.39% of Mkt.Cap		 $185.00M
93.11% of Mkt.Cap 		06/08/2022 $0.00M
Funding Option: n/a n/a 06/08/2022 n/a
Documentation: none FS 06/30/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/08/2022 0.00M
Measured & Indicated: n/a n/a 06/08/2022 0.00M
Inferred: n/a n/a 06/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/08/2022 0.00M
Measured & Indicated: n/a n/a 06/08/2022 0.00M
Inferred: n/a n/a 06/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/08/2022 $0.00
Extra Operating Cost: n/a n/a 06/08/2022 $0.00
Average Grade: n/a n/a 06/08/2022 n/a
Recovery Rate: n/a n/a 06/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/08/2022 0.00M
Annual Production: n/a n/a 06/08/2022 n/a
Cash Cost: n/a n/a 06/08/2022 n/a
Extra Operating Cost: n/a n/a 06/08/2022 n/a
SILVER 06/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/08/2022 0.00M
Measured & Indicated: 120.00M 120.00M 06/08/2022 0.00M
Inferred: 40.00M 40.00M 06/08/2022 0.00M
Reserves & Resources: 160.00M 160.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 55.25M 55.25M 06/08/2022 0.00M
Measured & Indicated: 92.65M 92.65M 06/08/2022 0.00M
Inferred: 17.00M 17.00M 06/08/2022 0.00M
Reserves & Resources: 109.65M 109.65M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/08/2022 $0.00
Extra Operating Cost: n/a n/a 06/08/2022 $0.00
Average Grade: 50.00 g/t 50.00 g/t 06/08/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 120.00M 120.00M 06/08/2022 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 06/08/2022 0oz.
Cash Cost: $13.00 $13.00 06/08/2022 $0.00
Extra Operating Cost: $8.00 $8.00 06/08/2022 $0.00

Property

Last Analysis Data  (06/08/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 100% (guess) 200,000 Open Pit show
Large 160 million oz project

Low grade 50 gpt.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Total Land Package Size (ha): 274,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 100% (guess) 200,000 Open Pit show
Large 160 million oz project

Low grade 50 gpt.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Total Land Package Size (ha): 274,000  

Profitability (by resource)

Proven &
Probable		 06/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 55.25M 55.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $39.45M $51.82M n/a $12.38M
Total Maximum Profit: $39.45M $51.82M n/a $12.38M
Max Profit / Current MCap: 0.208 0.261 n/a 0.053
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.04 n/a $0.01
Total Max Profit Per Share: $0.03 $0.04 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $289.32 $300.10 n/a $10.79
FD Mkt. Cap / Silver Eq.: $3.44 $3.60 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.61% 16.10% n/a 0.48%
Measured &
Indicated		 06/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 92.65M 92.65M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $66.15M $86.91M n/a $20.75M
Total Maximum Profit: $66.15M $86.91M n/a $20.75M
Max Profit / Current MCap: 0.348 0.437 n/a 0.089
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.05 $0.06 n/a $0.01
Total Max Profit Per Share: $0.05 $0.06 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $172.53 $178.96 n/a $6.43
FD Mkt. Cap / Silver Eq.: $2.05 $2.14 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.31% 9.60% n/a 0.29%

Reserves &
Resources		 06/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 160.00M 160.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 109.65M 109.65M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $78.29M $102.85M n/a $24.56M
Total Maximum Profit: $78.29M $102.85M n/a $24.56M
Max Profit / Current MCap: 0.412 0.518 n/a 0.105
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.05 $0.07 n/a $0.02
Total Max Profit Per Share: $0.05 $0.07 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $145.78 $151.21 n/a $5.44
FD Mkt. Cap / Silver Eq.: $1.73 $1.81 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.87% 8.11% n/a 0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×