Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:XYZ
CAD
Description
Anacortes Mining Corp are a gold focused junior, late stage development company with one exploration property in Peru. They have approximately 3Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.89M which is a fall of roughly 46% over the last seven months. As of 10/31/2021 they have no debt and ~C$10.15M cash. They have 42M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$77.34M
$41.89M
10/31/2021
$-35.44M
Total Assets:
$11.33M
$10.93M
10/31/2021
$-0.39M
Total Liabilities:
$0.02M
$0.02M
10/31/2021
$0.00M
Current Assets:
$10.52M
$10.15M
10/31/2021
$-0.36M
Current Liabilities:
$0.02M
$0.02M
10/31/2021
$0.00M
Total Debt:
$0.00M
$0.00M
10/31/2021
$0.00M
Cash:
$10.52M
$10.15M
10/31/2021
$-0.36M
Enterprise Value:
$66.82M
$31.74M
01/03/1971
$-35.08M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/31/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/31/2021
0.00%
Misc
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
42,081,000
42,081,000
10/31/2021
0
Shares (FD):
53,102,000
53,102,000
10/31/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/31/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/31/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/31/2021
0
Initial CapEx (Outstanding):
n/a
n/a
10/31/2021
n/a
Funding Option:
n/a
n/a
10/31/2021
n/a
Documentation:
none
none
10/31/2021
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/31/2021
0.00M
Measured & Indicated:
2.50M
2.50M
10/31/2021
0.00M
Inferred:
0.50M
0.50M
10/31/2021
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/31/2021
0.00M
Measured & Indicated:
1.70M
1.70M
10/31/2021
0.00M
Inferred:
0.21M
0.21M
10/31/2021
0.00M
Reserves & Resources:
1.91M
1.91M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/31/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/31/2021
$0.00
Average Grade:
1.50 g/t
1.50 g/t
10/31/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/31/2021
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
10/31/2021
0.00M
Annual Production:
100,000oz.
100,000oz.
10/31/2021
0oz.
Cash Cost:
$850
$850
10/31/2021
$0
Extra Operating Cost:
$450
$450
10/31/2021
$0
SILVER
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/31/2021
0.00M
Measured & Indicated:
n/a
n/a
10/31/2021
0.00M
Inferred:
n/a
n/a
10/31/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/31/2021
0.00M
Measured & Indicated:
n/a
n/a
10/31/2021
0.00M
Inferred:
n/a
n/a
10/31/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/31/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/31/2021
$0.00
Average Grade:
n/a
n/a
10/31/2021
n/a
Recovery Rate:
n/a
n/a
10/31/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/31/2021
0.00M
Annual Production:
n/a
n/a
10/31/2021
n/a
Cash Cost:
n/a
n/a
10/31/2021
n/a
Extra Operating Cost:
n/a
n/a
10/31/2021
n/a
Property
Last Analysis Data (10/31/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Tres Cruces
100% (guess)
Open Pit
show
2.5 million deposit (1.5 gpt).
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Peru , Peru
Tres Cruces
100% (guess)
Open Pit
show
2.5 million deposit (1.5 gpt).
Profitability (by resource)
Proven & Probable
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.11M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.07M
Maximum Profit (Gold):
$287.92M
$325.05M
n/a
$37.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$287.92M
$325.05M
n/a
$37.13M
Max Profit / Current MCap:
3.723
7.759
n/a
4.036
Max Profit Per Share (Gold):
$5.42
$6.12
n/a
$0.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.42
$6.12
n/a
$0.70
Total Free Profit Per Share:
$3.62
$5.11
n/a
$1.49
FD Mkt. Cap / Gold Eq.:
$45.49
$24.64
n/a
$-20.85
FD Mkt. Cap / Silver Eq.:
$0.61
$0.29
n/a
$-0.32
FD Mkt. Cap / Per Metal as % Spot Price:
2.55%
1.33%
n/a
-1.22%
Reserves & Resources
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
30.13M
P L A U S I B L E
Gold Eq. Oz.:
1.91M
1.91M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.21M
Maximum Profit (Gold):
$323.91M
$365.68M
n/a
$41.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$323.91M
$365.68M
n/a
$41.77M
Max Profit / Current MCap:
4.188
8.729
n/a
4.541
Max Profit Per Share (Gold):
$6.10
$6.89
n/a
$0.79
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.10
$6.89
n/a
$0.79
Total Free Profit Per Share:
$4.30
$5.88
n/a
$1.58
FD Mkt. Cap / Gold Eq.:
$40.44
$21.90
n/a
$-18.53
FD Mkt. Cap / Silver Eq.:
$0.54
$0.26
n/a
$-0.28
FD Mkt. Cap / Per Metal as % Spot Price:
2.27%
1.19%
n/a
-1.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/31/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8091
CAD 0.7811
05/22/2022
Spot Gold:
$1,783.90
$1,846.30
05/22/2022
$62.40
Spot Silver:
$23.86
$21.77
05/22/2022
$-2.09
Gold:Silver Ratio:
74.77
84.81
05/22/2022
10.04
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: