Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:STGO
CAD
OTCMKTS:STPGF
USD
Description
Steppe Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Mongolia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$50.22M which is a fall of roughly 22% over the last five months. As of 12/06/2023 they have ~C$44M debt and ~C$37.05M cash. They have 104M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$64.47M
$50.22M
12/06/2023
$-14.26M
Total Assets:
$134.13M
$132.22M
12/06/2023
$-1.91M
Total Liabilities:
$67.07M
$66.11M
12/06/2023
$-0.95M
Current Assets:
$37.59M
$37.05M
12/06/2023
$-0.53M
Current Liabilities:
$128.23M
$126.41M
12/06/2023
$-1.82M
Total Debt:
$44.22M
$43.59M
12/06/2023
$-0.63M
Cash:
$37.59M
$37.05M
12/06/2023
$-0.53M
Enterprise Value:
$71.10M
$56.75M
10/19/1971
$-14.35M
Cash Flow:
$28.82M
$47.05M
never
$18.23M
Cash Flow Multiple:
2.24
1.07
never
-1.17
Net Debt to Cash Flow Ratio:
0.23
0.14
never
-0.09
Finance within 1 year:
12/06/2023
n/a
Misc
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
104,000,000
104,000,000
12/06/2023
0
Shares (FD):
108,000,000
108,000,000
12/06/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
12/06/2023
0
Production (Silver Eq Oz.) :
(guess) 4,255,145
(guess) 4,176,974
12/06/2023
-78,171
Initial CapEx (Outstanding):
$20.00M31.02% of MCap
$20.00M39.83% of MCap
12/06/2023
$0.00M
Funding Option:
n/a
n/a
12/06/2023
n/a
Documentation:
none
PRODUCER
03/25/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
12/06/2023
0
Cash Flow Multiplier:
8
8
12/06/2023
0.00
Resource Data
GOLD
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.70M
1.70M
12/06/2023
0.00M
Measured & Indicated:
2.50M
2.50M
12/06/2023
0.00M
Inferred:
2.00M
2.00M
12/06/2023
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.53M
1.45M
12/06/2023
-0.09M
Measured & Indicated:
2.11M
1.99M
12/06/2023
-0.12M
Inferred:
0.90M
0.85M
12/06/2023
-0.05M
Reserves & Resources:
3.01M
2.84M
never
-0.17M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0.00
Extra Operating Cost:
$500
$500
12/06/2023
$0.00
G R A D E
Underground (Avg):
1.00 g/t
n/a
03/25/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
1.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 85.00%
03/25/2024
-5.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
12/06/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
12/06/2023
0oz.
Cash Cost:
$950
$950
12/06/2023
$0
Extra Operating Cost:
$500
$500
12/06/2023
$0
SILVER
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Measured & Indicated:
n/a
n/a
12/06/2023
0.00M
Inferred:
n/a
n/a
12/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/06/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/06/2023
n/a
Open Pit (Avg):
n/a
n/a
12/06/2023
n/a
Recovery Rate:
n/a
n/a
12/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/06/2023
0.00M
Annual Production:
n/a
n/a
12/06/2023
n/a
Cash Cost:
n/a
n/a
12/06/2023
n/a
Extra Operating Cost:
n/a
n/a
12/06/2023
n/a
Property
Last Analysis Data (12/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mongolia , Mongolia
ATO
100% (guess)
25,000
Open Pit
show
Low cash costs.
Small open pit mine.
Exploration potential.
Exploration
Mongolia , Mongolia
UK
80% (guess)
14,000
Open Pit
show
Early exploration.
Exploration
Peru , Peru
Tres Cruces
100% (guess)
3,000
Open Pit
show
2.5 million deposit (1.5 gpt).
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.66M
P L A U S I B L E
Gold Eq. Oz.:
1.53M
1.45M
n/a
-0.09M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.49M
Maximum Profit (Gold):
$881.74M
$1,359.60M
n/a
$477.86M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$881.74M
$1,359.60M
n/a
$477.86M
Max Profit / Current MCap:
13.677
27.075
n/a
13.399
Max Profit Per Share (Gold):
$8.16
$12.59
n/a
$4.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.16
$12.59
n/a
$4.42
Total Free Profit Per Share:
$7.35
$11.95
n/a
$4.59
FD MCap / Gold Eq.:
$42.14
$34.75
n/a
$-7.39
FD MCap / Silver Eq.:
$0.50
$0.42
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
2.08%
1.45%
n/a
-0.63%
Measured & Indicated
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.91M
P L A U S I B L E
Gold Eq. Oz.:
2.11M
1.99M
n/a
-0.12M
Silver Eq. Oz.:
n/a
n/a
n/a
-13.07M
Maximum Profit (Gold):
$1,213.69M
$1,871.45M
n/a
$657.76M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,213.69M
$1,871.45M
n/a
$657.76M
Max Profit / Current MCap:
18.825
37.269
n/a
18.443
Max Profit Per Share (Gold):
$11.24
$17.33
n/a
$6.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.24
$17.33
n/a
$6.09
Total Free Profit Per Share:
$10.43
$16.69
n/a
$6.26
FD MCap / Gold Eq.:
$30.61
$25.25
n/a
$-5.37
FD MCap / Silver Eq.:
$0.36
$0.30
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
1.51%
1.06%
n/a
-0.45%
Reserves & Resources
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.04M
P L A U S I B L E
Gold Eq. Oz.:
3.01M
2.84M
n/a
-0.17M
Silver Eq. Oz.:
n/a
n/a
n/a
-18.65M
Maximum Profit (Gold):
$1,732.36M
$2,671.22M
n/a
$938.86M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,732.36M
$2,671.22M
n/a
$938.86M
Max Profit / Current MCap:
26.870
53.195
n/a
26.325
Max Profit Per Share (Gold):
$16.04
$24.73
n/a
$8.69
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.04
$24.73
n/a
$8.69
Total Free Profit Per Share:
$15.23
$24.09
n/a
$8.86
FD MCap / Gold Eq.:
$21.45
$17.69
n/a
$-3.76
FD MCap / Silver Eq.:
$0.25
$0.21
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
1.06%
0.74%
n/a
-0.32%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7370
CAD 0.7265
04/19/2024
Spot Gold:
$2,026.30
$2,390.90
04/19/2024
$364.60
Spot Silver:
$23.81
$28.62
04/19/2024
$4.81
Gold:Silver Ratio:
85.10
83.54
04/19/2024
-1.56
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: