Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Westhaven Gold

www: www.westhavenventures.com   email: info@westhavenventures.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WHN CAD
OTCMKTS:WTHVF USD

Description

Westhaven Gold are a gold focused junior, project generator with four exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$16.93M which is a fall of roughly 22% over the last twelve months. As of 11/15/2023 they have no debt and ~C$1.43M cash. They have 171M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $21.67M $16.93M 10/17/2024
Total Assets: $10.97M $10.74M 11/15/2023
Total Liabilities: $0.51M $0.50M 11/15/2023
Current Assets: $1.46M $1.43M 11/15/2023
Current Liabilities: $0.51M $0.50M 11/15/2023
Total Debt: $0.00M $0.00M 11/15/2023
Cash: $1.46M $1.43M 11/15/2023
Enterprise Value: $20.21M $15.50M 06/29/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/15/2023
Misc 11/15/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 141,000,000 171,000,000 10/17/2024
Shares (FD): 152,000,000 197,000,000 10/17/2024
Insider Ownership: n/a 35% 10/17/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/15/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/15/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/15/2023
Initial CapEx (Outstanding): n/a n/a 11/15/2023
Funding Option: n/a n/a 11/15/2023
Documentation: none none 10/17/2024
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 04/24/2023
Cash Flow Multiplier: none none 10/17/2024

Resource Data

GOLD 11/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/15/2023
Measured & Indicated: n/a n/a 11/15/2023
Inferred: 1.00M 1.00M 11/15/2023
Reserves & Resources: 1.00M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/15/2023
Measured & Indicated: n/a n/a 11/15/2023
Inferred: 0.38M 0.38M 11/15/2023
Reserves & Resources: 0.38M 0.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 11/15/2023
Extra Operating Cost: $350 $350 11/15/2023
Total: $1,100 $1,100 11/15/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/15/2023
Open Pit (Avg): n/a n/a 11/15/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 11/15/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 11/15/2023
Annual Production: n/a n/a 11/15/2023
Cash Cost: n/a n/a 11/15/2023
Extra Operating Cost: n/a n/a 11/15/2023
SILVER 11/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/15/2023
Measured & Indicated: n/a n/a 11/15/2023
Inferred: n/a n/a 11/15/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/15/2023
Measured & Indicated: n/a n/a 11/15/2023
Inferred: n/a n/a 11/15/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/15/2023
Extra Operating Cost: n/a n/a 11/15/2023
Total: n/a n/a 11/15/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/15/2023
Open Pit (Avg): n/a n/a 11/15/2023
Recovery Rate: n/a n/a 11/15/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/15/2023
Annual Production: n/a n/a 11/15/2023
Cash Cost: n/a n/a 11/15/2023
Extra Operating Cost: n/a n/a 11/15/2023

Property

Last Analysis Data  (11/15/2023)
Stage Name Owned Au Ag Cu Notes
Exp Prospect Valley 100% show
Early Exploration
Exp ShovelNose 100% show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt
Exp Skoonka Creek 100% show
Early Exploration.
Exp Skoonka North 100% show
Early exploration
Total Land Package Size (ha): 40,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Prospect Valley 100% show
Early Exploration
Exp ShovelNose 100% show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt
Exp Skoonka Creek 100% show
Early Exploration.
Exp Skoonka North 100% show
Early exploration
Total Land Package Size (ha): 40,000  

Profitability (by resource)

Proven &
Probable		 11/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 11/15/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.38M 0.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $322.39M $587.96M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $322.39M $587.96M n/a
Max Profit / Current MCap: 14.875 34.733 n/a
Max Profit Per Share (Gold): $2.12 $2.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.12 $2.98 n/a
Total Free Profit Per Share: $1.93 $2.86 n/a
FD MCap / Gold Eq.: $57.80 $45.14 n/a
FD MCap / Silver Eq.: $0.69 $0.53 n/a
FD MCap / Per Metal
as % Spot Price:		 2.95% 1.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults