Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RUP
CAD
OTCMKTS:RUPRF
USD
Description
Rupert Resources Ltd are a gold focused junior, late stage development company with one mine in development in Finland and four exploration properties. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$767.29M which is a fall of roughly 15% over the last ten months. As of 07/26/2021 they have no debt and ~C$16.4M cash. They have 175M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$898.38M
$767.29M
07/26/2021
$-131.10M
Total Assets:
$43.74M
$42.96M
07/26/2021
$-0.78M
Total Liabilities:
$2.78M
$2.73M
07/26/2021
$-0.05M
Current Assets:
$16.70M
$16.40M
07/26/2021
$-0.30M
Current Liabilities:
$1.91M
$1.87M
07/26/2021
$-0.03M
Total Debt:
$0.00M
$0.00M
07/26/2021
$0.00M
Cash:
$16.70M
$16.40M
07/26/2021
$-0.30M
Enterprise Value:
$881.68M
$750.89M
10/17/1993
$-130.80M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/26/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/26/2021
0.00%
Misc
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
174,599,000
174,599,000
07/26/2021
0
Shares (FD):
196,474,000
196,474,000
07/26/2021
0
Insider Ownership:
n/a
25%
07/26/2021
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
07/26/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/26/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/26/2021
0
Initial CapEx (Outstanding):
n/a
n/a
07/26/2021
n/a
Funding Option:
n/a
n/a
07/26/2021
n/a
Documentation:
none
FS
07/26/2021
n/a
Value Adjustment:
35%
35%
never
0%
Resource Data
GOLD
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2021
0.00M
Measured & Indicated:
n/a
n/a
07/26/2021
0.00M
Inferred:
1.00M
1.00M
07/26/2021
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2021
0.00M
Measured & Indicated:
n/a
n/a
07/26/2021
0.00M
Inferred:
0.48M
0.48M
07/26/2021
0.00M
Reserves & Resources:
0.48M
0.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/26/2021
$0.00
Average Grade:
1.50 g/t
1.50 g/t
07/26/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
07/26/2021
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
07/26/2021
0.00M
Annual Production:
100,000oz.
100,000oz.
07/26/2021
0oz.
Cash Cost:
$800
$800
07/26/2021
$0
Extra Operating Cost:
$400
$400
07/26/2021
$0
SILVER
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2021
0.00M
Measured & Indicated:
n/a
n/a
07/26/2021
0.00M
Inferred:
n/a
n/a
07/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2021
0.00M
Measured & Indicated:
n/a
n/a
07/26/2021
0.00M
Inferred:
n/a
n/a
07/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/26/2021
$0.00
Average Grade:
n/a
n/a
07/26/2021
n/a
Recovery Rate:
n/a
n/a
07/26/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2021
0.00M
Annual Production:
n/a
n/a
07/26/2021
n/a
Cash Cost:
n/a
n/a
07/26/2021
n/a
Extra Operating Cost:
n/a
n/a
07/26/2021
n/a
Property
Last Analysis Data (07/26/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Gold Centre
100% (guess)
500
Underground
show
Next door to a large Goldcorp mine.
Has not been drilled.
Exploration
British Columbia , Canada
Surf Inlet
100% (guess)
n/a
Underground
show
Past producing mine in the 1920s and 1930s.
They drilled it in 1997 and 2000.
Development
Finland , Finland
Pahtavaara
100% (guess)
12,000
Both
show
Past producing mine.
35,000 oz per year.
Trying to restart.
Exploration potential.
Exploration
Finland , Finland
Hirsikangas
100% (guess)
30,000
Both
show
200,000 oz deposit
Exploration
Finland , Finland
Osikonmaki
100% (guess)
n/a
Both
show
300,000 oz
Total Land Package Size (ha):
42,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Gold Centre
100% (guess)
500
Underground
show
Next door to a large Goldcorp mine.
Has not been drilled.
Exploration
British Columbia , Canada
Surf Inlet
100% (guess)
n/a
Underground
show
Past producing mine in the 1920s and 1930s.
They drilled it in 1997 and 2000.
Development
Finland , Finland
Pahtavaara
100% (guess)
12,000
Both
show
Past producing mine.
35,000 oz per year.
Trying to restart.
Exploration potential.
Exploration
Finland , Finland
Hirsikangas
100% (guess)
30,000
Both
show
200,000 oz deposit
Exploration
Finland , Finland
Osikonmaki
100% (guess)
n/a
Both
show
300,000 oz
Total Land Package Size (ha):
42,500
Profitability (by resource)
Proven & Probable
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.37M
P L A U S I B L E
Gold Eq. Oz.:
0.48M
0.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.35M
Maximum Profit (Gold):
$268.11M
$290.11M
n/a
$21.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$268.11M
$290.11M
n/a
$21.99M
Max Profit / Current MCap:
0.298
0.378
n/a
0.080
Max Profit Per Share (Gold):
$1.36
$1.48
n/a
$0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.36
$1.48
n/a
$0.11
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,891.33
$1,615.34
n/a
$-275.99
FD Mkt. Cap / Silver Eq.:
$26.48
$19.05
n/a
$-7.43
FD Mkt. Cap / Per Metal as % Spot Price:
105.23%
87.49%
n/a
-17.74%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7952
CAD 0.7811
05/22/2022
Spot Gold:
$1,797.30
$1,846.30
05/22/2022
$49.00
Spot Silver:
$25.16
$21.77
05/22/2022
$-3.39
Gold:Silver Ratio:
71.43
84.81
05/22/2022
13.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: