Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$622.48M which is a rise of roughly 14% over the last four months. As of 07/31/2024 they have no debt and ~C$17.9M cash. They have 204M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $547.12M $622.48M 07/31/2024
Total Assets: $43.32M $42.96M 07/31/2024
Total Liabilities: $2.53M $2.51M 07/31/2024
Current Assets: $18.05M $17.90M 07/31/2024
Current Liabilities: $1.73M $1.72M 07/31/2024
Total Debt: $0.00M $0.00M 07/31/2024
Cash: $18.05M $17.90M 07/31/2024
Enterprise Value: $529.07M $604.58M 02/27/1989
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/31/2024
Misc 07/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 204,374,706 204,374,706 07/31/2024
Shares (FD): 210,484,335 210,484,335 07/31/2024
Insider Ownership: n/a 25% 07/31/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 07/31/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2024
Initial CapEx (Outstanding): $405.00M
74.02% of MCap		 $405.00M
65.06% of MCap 		07/31/2024
Funding Option: n/a n/a 07/31/2024
Documentation: none PEA 07/31/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/23/2023

Resource Data

GOLD 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: 4.00M 4.00M 07/31/2024
Inferred: 1.00M 1.00M 07/31/2024
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: 2.88M 2.88M 07/31/2024
Inferred: 0.45M 0.45M 07/31/2024
Reserves & Resources: 3.33M 3.33M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024
Total: $1,400 $1,400 07/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/31/2024
Open Pit (Avg): n/a 2.00 g/t 07/31/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/31/2024
Annual Production: 300,000oz. 300,000oz. 07/31/2024
Cash Cost: $850 $850 07/31/2024
Extra Operating Cost: $550 $550 07/31/2024
SILVER 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: n/a n/a 07/31/2024
Inferred: n/a n/a 07/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: n/a n/a 07/31/2024
Inferred: n/a n/a 07/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024
Total: n/a n/a 07/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2024
Open Pit (Avg): n/a n/a 07/27/2023
Recovery Rate: n/a n/a 07/31/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2024
Annual Production: n/a n/a 07/31/2024
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024

Property

Last Analysis Data  (07/31/2024)
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  

Profitability (by resource)

Proven &
Probable		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,939.04M $3,644.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,939.04M $3,644.93M n/a
Max Profit / Current MCap: 5.372 5.855 n/a
Max Profit Per Share (Gold): $13.96 $17.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.96 $17.32 n/a
Total Free Profit Per Share: $10.36 $13.19 n/a
FD MCap / Gold Eq.: $189.97 $216.14 n/a
FD MCap / Silver Eq.: $2.24 $2.53 n/a
FD MCap / Per Metal
as % Spot Price:		 7.85% 8.11% n/a

Reserves &
Resources		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.33M 3.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,398.27M $4,214.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,398.27M $4,214.45M n/a
Max Profit / Current MCap: 6.211 6.770 n/a
Max Profit Per Share (Gold): $16.14 $20.02 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.14 $20.02 n/a
Total Free Profit Per Share: $12.54 $15.89 n/a
FD MCap / Gold Eq.: $164.30 $186.93 n/a
FD MCap / Silver Eq.: $1.94 $2.19 n/a
FD MCap / Per Metal
as % Spot Price:		 6.79% 7.01% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults