Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$927.7M which is a rise of roughly 8% over the last three months. As of 07/31/2025 they have ~C$56M debt and ~C$33.34M cash. They have 234M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $855.47M $927.70M 07/31/2025 $72.22M
MCap (OS): $838.26M $909.03M 07/31/2025 $70.77M
Total Assets: $150.35M $147.55M 07/31/2025 $-2.81M
Total Liabilities: $10.84M $10.64M 07/31/2025 $-0.20M
Current Assets: $33.97M $33.34M 07/31/2025 $-0.63M
Current Liabilities: $1.73M $1.70M 07/31/2025 $-0.03M
Total Debt: $57.10M $56.04M 07/31/2025 $-1.07M
Cash: $33.97M $33.34M 07/31/2025 $-0.63M
Debt (Net): $23.13M $22.70M $-0.43M
Enterprise Value: $878.60M $950.40M 02/12/2000 $71.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/31/2025 n/a
Misc 07/31/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 234,276,141 234,276,141 07/31/2025 0
Shares (FD): 239,086,537 239,086,537 07/31/2025 0
Insider Ownership: n/a 25% 07/31/2025 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 07/31/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2025 0
Development Phase: none PEA Released 07/31/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiple: 4 4 07/31/2025 0.00

Resource Data

GOLD 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 07/31/2025 0.00M
Measured & Indicated: 4.00M 4.00M 07/31/2025 0.00M
Inferred: 1.00M 1.00M 07/31/2025 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 07/31/2025 0.00M
Measured & Indicated: 3.51M 3.51M 07/31/2025 0.00M
Inferred: 0.45M 0.45M 07/31/2025 0.00M
Reserves & Resources: 3.96M 3.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2025 $0.00
Extra Operating Cost: n/a n/a 07/31/2025 $0.00
Total: $1,850 $1,850 07/31/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/31/2025 n/a
Open Pit (Avg): n/a 2.00 g/t 07/31/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/31/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 07/31/2025 0oz.
Cash Cost: $1,100 $1,100 07/31/2025 $0
Extra Operating Cost: $750 $750 07/31/2025 $0
SILVER 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2025 0.00M
Measured & Indicated: n/a n/a 07/31/2025 0.00M
Inferred: n/a n/a 07/31/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2025 0.00M
Measured & Indicated: n/a n/a 07/31/2025 0.00M
Inferred: n/a n/a 07/31/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2025 $0.00
Extra Operating Cost: n/a n/a 07/31/2025 $0.00
Total: n/a n/a 07/31/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2025 n/a
Open Pit (Avg): n/a n/a 07/27/2023 n/a
Recovery Rate: n/a n/a 07/31/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2025 0.00M
Annual Production: n/a n/a 07/31/2025 n/a
Cash Cost: n/a n/a 07/31/2025 n/a
Extra Operating Cost: n/a n/a 07/31/2025 n/a

Property

Last Analysis Data  (07/31/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Gold Centre
100 show
Next door to a large Goldcorp mine.

Has not been drilled.

Size: 500 ha
Exp Surf Inlet
100 show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara
100 show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.

Size: 12,000 ha
Exp Ikkari
100 show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.

Size: 30,000 ha
Exp Osikonmaki
100 show
300,000 oz
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Gold Centre
100 show
Next door to a large Goldcorp mine.

Has not been drilled.

Size: 500 ha
Exp Surf Inlet
100 show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara
100 show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.

Size: 12,000 ha
Exp Ikkari
100 40.00 575.00 show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.

Size: 30,000 ha
Exp Osikonmaki
100 show
300,000 oz

Profitability (by resource)

Proven &
Probable		 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.15M
Maximum Profit (Gold): $4,535.81M $6,697.75M n/a $2,161.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,535.81M $6,697.75M n/a $2,161.94M
Max Profit / Current MCap: 5.302 7.220 n/a 1.918
Max Profit Per Share (Gold): $18.97 $28.01 n/a $9.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.97 $28.01 n/a $9.04
Total Free Profit Per Share: $14.02 $22.54 n/a $8.52
FD MCap / Gold Eq.: $271.58 $294.51 n/a $22.93
FD MCap / Silver Eq.: $3.02 $3.53 n/a $0.51
FD MCap / Per Metal
as % Spot Price:		 8.25% 7.41% n/a -0.85%
EV / Gold Eq.: $278.92 $301.71 n/a $22.79
EV / Silver Eq.: $3.11 $3.62 n/a $0.51
EV / Per Metal
as % Spot Price:		 8.48% 7.59% n/a -0.89%
Measured &
Indicated		 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.51M 3.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.45M
Maximum Profit (Gold): $5,054.19M $7,463.21M n/a $2,409.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,054.19M $7,463.21M n/a $2,409.02M
Max Profit / Current MCap: 5.908 8.045 n/a 2.137
Max Profit Per Share (Gold): $21.14 $31.22 n/a $10.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.14 $31.22 n/a $10.08
Total Free Profit Per Share: $16.19 $25.75 n/a $9.56
FD MCap / Gold Eq.: $243.72 $264.30 n/a $20.58
FD MCap / Silver Eq.: $2.71 $3.17 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 7.41% 6.65% n/a -0.76%
EV / Gold Eq.: $250.31 $270.77 n/a $20.45
EV / Silver Eq.: $2.79 $3.25 n/a $0.46
EV / Per Metal
as % Spot Price:		 7.61% 6.81% n/a -0.80%

Reserves &
Resources		 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -31.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.96M 3.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.33M
Maximum Profit (Gold): $5,702.16M $8,420.03M n/a $2,717.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,702.16M $8,420.03M n/a $2,717.87M
Max Profit / Current MCap: 6.666 9.076 n/a 2.411
Max Profit Per Share (Gold): $23.85 $35.22 n/a $11.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.85 $35.22 n/a $11.37
Total Free Profit Per Share: $18.90 $29.75 n/a $10.85
FD MCap / Gold Eq.: $216.03 $234.27 n/a $18.24
FD MCap / Silver Eq.: $2.41 $2.81 n/a $0.40
FD MCap / Per Metal
as % Spot Price:		 6.57% 5.89% n/a -0.67%
EV / Gold Eq.: $221.87 $240.00 n/a $18.13
EV / Silver Eq.: $2.47 $2.88 n/a $0.41
EV / Per Metal
as % Spot Price:		 6.74% 6.04% n/a -0.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×