Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:GPR
AUD
Description
Geopacific Resources Ltd are a gold focused junior, late stage development company with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$10.03M which is a fall of roughly 63% over the last six months. As of 07/28/2022 they have no debt and ~A$19.69M cash. They have 519M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$26.87M
$10.03M
07/28/2022
$-16.85M
Total Assets:
$87.15M
$87.90M
07/28/2022
$0.75M
Total Liabilities:
$24.40M
$24.61M
07/28/2022
$0.21M
Current Assets:
$19.52M
$19.69M
07/28/2022
$0.17M
Current Liabilities:
$23.01M
$23.21M
07/28/2022
$0.20M
Total Debt:
$0.00M
$0.00M
07/28/2022
$0.00M
Cash:
$19.52M
$19.69M
07/28/2022
$0.17M
Enterprise Value:
$7.35M
$-9.67M
09/10/1969
$-17.02M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/28/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/28/2022
0.00%
Misc
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
519,000,000
519,000,000
07/28/2022
0
Shares (FD):
528,000,000
528,000,000
07/28/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2024
07/28/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/28/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/28/2022
0
Initial CapEx (Outstanding):
$190.00M707.02% of Mkt.Cap
$190.00M1895.24% of Mkt.Cap
07/28/2022
$0.00M
Funding Option:
n/a
n/a
07/28/2022
n/a
Documentation:
none
FS
07/28/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
07/28/2022
0.00M
Measured & Indicated:
1.30M
1.30M
07/28/2022
0.00M
Inferred:
0.20M
0.20M
07/28/2022
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
07/28/2022
0.00M
Measured & Indicated:
1.05M
1.05M
07/28/2022
0.00M
Inferred:
0.09M
0.09M
07/28/2022
0.00M
Reserves & Resources:
1.14M
1.14M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
07/28/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/28/2022
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
07/28/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
07/28/2022
0oz.
Cash Cost:
$950
$950
07/28/2022
$0
Extra Operating Cost:
$450
$450
07/28/2022
$0
SILVER
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/28/2022
0.00M
Measured & Indicated:
n/a
n/a
07/28/2022
0.00M
Inferred:
n/a
n/a
07/28/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/28/2022
0.00M
Measured & Indicated:
n/a
n/a
07/28/2022
0.00M
Inferred:
n/a
n/a
07/28/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2022
$0.00
Average Grade:
n/a
n/a
07/28/2022
n/a
Recovery Rate:
n/a
n/a
07/28/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/28/2022
0.00M
Annual Production:
n/a
n/a
07/28/2022
n/a
Cash Cost:
n/a
n/a
07/28/2022
n/a
Extra Operating Cost:
n/a
n/a
07/28/2022
n/a
Property
Last Analysis Data (07/28/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Papau New Guinea , Papua New Guinea
Woodlark Island
100%
3,500
Open Pit
show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha):
3,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Papau New Guinea , Papua New Guinea
Woodlark Island
100%
3,500
Open Pit
show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha):
3,500
Profitability (by resource)
Proven & Probable
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.80M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.53M
Maximum Profit (Gold):
$195.46M
$207.15M
n/a
$11.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$195.46M
$207.15M
n/a
$11.69M
Max Profit / Current MCap:
7.273
20.663
n/a
13.390
Max Profit Per Share (Gold):
$0.37
$0.39
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.37
$0.39
n/a
$0.02
Total Free Profit Per Share:
$0.30
$0.37
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$31.62
$11.79
n/a
$-19.82
FD Mkt. Cap / Silver Eq.:
$0.37
$0.14
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
1.72%
0.63%
n/a
-1.09%
Measured & Indicated
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.34M
P L A U S I B L E
Gold Eq. Oz.:
1.05M
1.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.90M
Maximum Profit (Gold):
$242.37M
$256.87M
n/a
$14.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$242.37M
$256.87M
n/a
$14.50M
Max Profit / Current MCap:
9.019
25.622
n/a
16.603
Max Profit Per Share (Gold):
$0.46
$0.49
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.46
$0.49
n/a
$0.03
Total Free Profit Per Share:
$0.39
$0.46
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$25.50
$9.51
n/a
$-15.98
FD Mkt. Cap / Silver Eq.:
$0.30
$0.11
n/a
$-0.19
FD Mkt. Cap / Per Metal as % Spot Price:
1.39%
0.51%
n/a
-0.88%
Reserves & Resources
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.71M
P L A U S I B L E
Gold Eq. Oz.:
1.14M
1.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.05M
Maximum Profit (Gold):
$261.91M
$277.58M
n/a
$15.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$261.91M
$277.58M
n/a
$15.67M
Max Profit / Current MCap:
9.746
27.688
n/a
17.942
Max Profit Per Share (Gold):
$0.50
$0.53
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.50
$0.53
n/a
$0.03
Total Free Profit Per Share:
$0.42
$0.50
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$23.59
$8.80
n/a
$-14.79
FD Mkt. Cap / Silver Eq.:
$0.28
$0.11
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
1.28%
0.47%
n/a
-0.81%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/28/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6972
AUD 0.7032
02/05/2023
Spot Gold:
$1,838.00
$1,864.20
02/05/2023
$26.20
Spot Silver:
$21.56
$22.34
02/05/2023
$0.78
Gold:Silver Ratio:
85.25
83.45
02/05/2023
-1.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: