Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$24.28M which is a fall of roughly 10% over the last two months. As of 07/28/2022 they have no debt and ~A$18.13M cash. They have 519M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.87M $24.28M 07/28/2022 $-2.60M
Total Assets: $87.15M $80.95M 07/28/2022 $-6.20M
Total Liabilities: $24.40M $22.67M 07/28/2022 $-1.74M
Current Assets: $19.52M $18.13M 07/28/2022 $-1.39M
Current Liabilities: $23.01M $21.37M 07/28/2022 $-1.64M
Total Debt: $0.00M $0.00M 07/28/2022 $0.00M
Cash: $19.52M $18.13M 07/28/2022 $-1.39M
Enterprise Value: $7.35M $6.14M 03/12/1970 $-1.21M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/28/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/28/2022 0.00%
Misc 07/28/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 519,000,000 519,000,000 07/28/2022 0
Shares (FD): 528,000,000 528,000,000 07/28/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2024 07/28/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2022 0
Initial CapEx (Outstanding): $190.00M
707.02% of Mkt.Cap		 $190.00M
782.61% of Mkt.Cap 		07/28/2022 $0.00M
Funding Option: n/a n/a 07/28/2022 n/a
Documentation: none FS 07/28/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 07/28/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 07/28/2022 0.00M
Measured & Indicated: 1.30M 1.30M 07/28/2022 0.00M
Inferred: 0.20M 0.20M 07/28/2022 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 07/28/2022 0.00M
Measured & Indicated: 1.05M 1.05M 07/28/2022 0.00M
Inferred: 0.09M 0.09M 07/28/2022 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2022 $0.00
Extra Operating Cost: n/a n/a 07/28/2022 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/28/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/28/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 07/28/2022 0.00M
Annual Production: 80,000oz. 80,000oz. 07/28/2022 0oz.
Cash Cost: $950 $950 07/28/2022 $0
Extra Operating Cost: $450 $450 07/28/2022 $0
SILVER 07/28/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/28/2022 0.00M
Measured & Indicated: n/a n/a 07/28/2022 0.00M
Inferred: n/a n/a 07/28/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/28/2022 0.00M
Measured & Indicated: n/a n/a 07/28/2022 0.00M
Inferred: n/a n/a 07/28/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2022 $0.00
Extra Operating Cost: n/a n/a 07/28/2022 $0.00
Average Grade: n/a n/a 07/28/2022 n/a
Recovery Rate: n/a n/a 07/28/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/28/2022 0.00M
Annual Production: n/a n/a 07/28/2022 n/a
Cash Cost: n/a n/a 07/28/2022 n/a
Extra Operating Cost: n/a n/a 07/28/2022 n/a

Property

Last Analysis Data  (07/28/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% 3,500 Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% 3,500 Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 07/28/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.72M
Maximum Profit (Gold): $195.46M $115.98M n/a $-79.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $195.46M $115.98M n/a $-79.48M
Max Profit / Current MCap: 7.273 4.777 n/a -2.496
Max Profit Per Share (Gold): $0.37 $0.22 n/a $-0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $0.22 n/a $-0.15
Total Free Profit Per Share: $0.30 $0.15 n/a $-0.15
FD Mkt. Cap / Gold Eq.: $31.62 $28.56 n/a $-3.05
FD Mkt. Cap / Silver Eq.: $0.37 $0.33 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.72% 1.72% n/a 0.00%
Measured &
Indicated		 07/28/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.05M 1.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.13M
Maximum Profit (Gold): $242.37M $143.82M n/a $-98.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $242.37M $143.82M n/a $-98.55M
Max Profit / Current MCap: 9.019 5.924 n/a -3.095
Max Profit Per Share (Gold): $0.46 $0.27 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.46 $0.27 n/a $-0.19
Total Free Profit Per Share: $0.39 $0.20 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $25.50 $23.03 n/a $-2.46
FD Mkt. Cap / Silver Eq.: $0.30 $0.26 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.39% 1.39% n/a 0.00%

Reserves &
Resources		 07/28/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.30M
Maximum Profit (Gold): $261.91M $155.41M n/a $-106.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $261.91M $155.41M n/a $-106.50M
Max Profit / Current MCap: 9.746 6.401 n/a -3.345
Max Profit Per Share (Gold): $0.50 $0.29 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.50 $0.29 n/a $-0.20
Total Free Profit Per Share: $0.42 $0.22 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $23.59 $21.32 n/a $-2.28
FD Mkt. Cap / Silver Eq.: $0.28 $0.24 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.28% 1.28% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×