Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage developer with one mine in development in Papua New Guinea. They have approximately 1.55Moz. of gold in the reserves and resources category of which 1.45Moz. are in the measured and indicated category. They have a market capitalisation of ~A$15.79M which is a rise of roughly 18% over the last four months. As of 07/26/2024 they have ~A$2M debt and ~A$1.37M cash. They have 912M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.34M $15.79M 07/26/2024
Total Assets: $50.28M $49.99M 07/26/2024
Total Liabilities: $4.98M $4.95M 07/26/2024
Current Assets: $2.88M $2.87M 07/26/2024
Current Liabilities: $4.20M $4.17M 07/26/2024
Total Debt: $2.29M $2.28M 07/26/2024
Cash: $1.38M $1.37M 07/26/2024
Enterprise Value: $14.26M $16.70M 07/13/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/26/2024
Misc 07/26/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 912,005,963 912,005,963 07/26/2024
Shares (FD): 969,044,295 969,044,295 07/26/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 10/01/2024 07/26/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2024
Initial CapEx (Outstanding): $190.00M
1424.18% of MCap		 $190.00M
1203.43% of MCap 		07/26/2024
Funding Option: n/a n/a 07/26/2024
Documentation: none FS 07/26/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 3 3 04/15/2023

Resource Data

GOLD 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: 1.45M 1.45M 07/26/2024
Inferred: 0.10M 0.10M 07/26/2024
Reserves & Resources: 1.55M 1.55M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: 0.99M 0.99M 07/26/2024
Inferred: 0.04M 0.04M 07/26/2024
Reserves & Resources: 1.03M 1.03M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024
Total: $1,500 $1,500 07/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2024
Open Pit (Avg): n/a 1.50 g/t 07/30/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/26/2024
F
U
T
U
R
E		 Proven & Probable: 1.40M 1.40M 07/26/2024
Annual Production: 80,000oz. 80,000oz. 07/26/2024
Cash Cost: $1,000 $1,000 07/26/2024
Extra Operating Cost: $500 $500 07/26/2024
SILVER 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: n/a n/a 07/26/2024
Inferred: n/a n/a 07/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2024
Measured & Indicated: n/a n/a 07/26/2024
Inferred: n/a n/a 07/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024
Total: n/a n/a 07/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2024
Open Pit (Avg): n/a n/a 07/30/2023
Recovery Rate: n/a n/a 07/26/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2024
Annual Production: n/a n/a 07/26/2024
Cash Cost: n/a n/a 07/26/2024
Extra Operating Cost: n/a n/a 07/26/2024

Property

Last Analysis Data  (07/26/2024)
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.45M 1.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $860.38M $1,149.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $860.38M $1,149.28M n/a
Max Profit / Current MCap: 64.492 72.794 n/a
Max Profit Per Share (Gold): $0.89 $1.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.89 $1.19 n/a
Total Free Profit Per Share: $0.87 $1.16 n/a
FD MCap / Gold Eq.: $13.53 $16.01 n/a
FD MCap / Silver Eq.: $0.16 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 0.57% 0.60% n/a

Reserves &
Resources		 07/26/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.55M 1.55M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.03M 1.03M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $897.47M $1,198.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $897.47M $1,198.82M n/a
Max Profit / Current MCap: 67.272 75.932 n/a
Max Profit Per Share (Gold): $0.93 $1.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.93 $1.24 n/a
Total Free Profit Per Share: $0.91 $1.21 n/a
FD MCap / Gold Eq.: $12.97 $15.35 n/a
FD MCap / Silver Eq.: $0.15 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:		 0.55% 0.58% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults