Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ZFR
CAD
OTCMKTS:ZPHYF
USD
Description
Zephyr Minerals Ltd are a junior, project generator looking for gold with one mine in development in USA and four exploration properties. They have a market capitalisation of ~C$5.85M which is a fall of roughly 26% over the last six months. As of 07/31/2022 they have no debt and ~C$0.38M cash. They have 67M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$7.95M
$5.85M
07/31/2022
$-2.11M
Total Assets:
$5.45M
$5.21M
07/31/2022
$-0.24M
Total Liabilities:
$0.09M
$0.08M
07/31/2022
$0.00M
Current Assets:
$0.48M
$0.46M
07/31/2022
$-0.02M
Current Liabilities:
$0.09M
$0.08M
07/31/2022
$0.00M
Total Debt:
$0.00M
$0.00M
07/31/2022
$0.00M
Cash:
$0.40M
$0.38M
07/31/2022
$-0.02M
Enterprise Value:
$7.55M
$5.47M
03/05/1970
$-2.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/31/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/31/2022
0.00%
Misc
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
67,086,000
67,086,000
07/31/2022
0
Shares (FD):
78,478,000
78,478,000
07/31/2022
0
Insider Ownership:
n/a
35%
07/30/2022
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
07/31/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/31/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/31/2022
0
Initial CapEx (Outstanding):
$33.00M414.98% of Mkt.Cap
$33.00M564.44% of Mkt.Cap
07/31/2022
$0.00M
Funding Option:
n/a
n/a
07/31/2022
n/a
Documentation:
none
PEA
07/30/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
n/a
n/a
07/31/2022
0.00M
Inferred:
n/a
n/a
07/31/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
n/a
n/a
07/31/2022
0.00M
Inferred:
n/a
n/a
07/31/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/31/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/31/2022
$0.00
Average Grade:
n/a
n/a
07/31/2022
n/a
Recovery Rate:
n/a
n/a
07/31/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Annual Production:
n/a
n/a
07/31/2022
n/a
Cash Cost:
n/a
n/a
07/31/2022
n/a
Extra Operating Cost:
n/a
n/a
07/31/2022
n/a
SILVER
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
n/a
n/a
07/31/2022
0.00M
Inferred:
n/a
n/a
07/31/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Measured & Indicated:
n/a
n/a
07/31/2022
0.00M
Inferred:
n/a
n/a
07/31/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/31/2022
$0.00
Extra Operating Cost:
n/a
n/a
07/31/2022
$0.00
Average Grade:
n/a
n/a
07/31/2022
n/a
Recovery Rate:
n/a
n/a
07/31/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/31/2022
0.00M
Annual Production:
n/a
n/a
07/31/2022
n/a
Cash Cost:
n/a
n/a
07/31/2022
n/a
Extra Operating Cost:
n/a
n/a
07/31/2022
n/a
Property
Last Analysis Data (07/31/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Colorado , USA
Dawson - Windy Gulch
100% (guess)
450
Both
show
Small high grade deposit.
200,000 oz
Exploration
Colorado , USA
El Plomo
100% (guess)
n/a
Underground
show
Early exploration
Exploration
Colorado , USA
Green Mountain
100% (guess)
275
n/a
n/a
Exploration
Zimbabwe
Chikonga
100% (guess)
40
n/a
n/a
Exploration
Zimbabwe
Nyanga North
100% (guess)
201
n/a
n/a
Total Land Package Size (ha):
966
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Colorado , USA
Dawson - Windy Gulch
100% (guess)
450
Both
show
Small high grade deposit.
200,000 oz
Exploration
Colorado , USA
El Plomo
100% (guess)
n/a
Underground
show
Early exploration
Exploration
Colorado , USA
Green Mountain
100% (guess)
275
n/a
n/a
Exploration
Zimbabwe
Chikonga
100% (guess)
40
n/a
n/a
Exploration
Zimbabwe
Nyanga North
100% (guess)
201
n/a
n/a
Total Land Package Size (ha):
966
Profitability (by resource)
Proven & Probable
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/31/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7795
CAD 0.7450
02/09/2023
Spot Gold:
$1,838.00
$1,881.90
02/09/2023
$43.90
Spot Silver:
$21.56
$22.46
02/09/2023
$0.90
Gold:Silver Ratio:
85.25
83.79
02/09/2023
-1.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: