Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ZFR
CAD
OTCMKTS:ZPHYF
USD
Description
Zephyr Minerals Ltd are a junior, project generator looking for gold with one mine in development in USA and four exploration properties. They have a market capitalisation of ~C$1.96M which is a fall of roughly 71% over the last eighteen months. As of 07/03/2023 they have no debt and ~C$0.14M cash. They have 79M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$6.82M
$1.96M
07/01/2024
Total Assets:
$5.09M
$4.69M
07/03/2023
Total Liabilities:
$0.11M
$0.10M
07/03/2023
Current Assets:
$0.17M
$0.15M
07/03/2023
Current Liabilities:
$0.03M
$0.03M
07/03/2023
Total Debt:
$0.00M
$0.00M
07/03/2023
Cash:
$0.15M
$0.14M
07/03/2023
Enterprise Value:
$6.67M
$1.82M
01/21/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/03/2023
Misc
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
71,000,000
79,000,000
07/01/2024
Shares (FD):
82,150,000
94,000,000
07/01/2024
Insider Ownership:
n/a
35%
07/01/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
07/03/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/03/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/03/2023
Initial CapEx (Outstanding):
$33.00M484.12% of MCap
$33.00M1683.97% of MCap
07/03/2023
Funding Option:
n/a
n/a
07/03/2023
Documentation:
none
PEA
07/01/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
07/01/2024
Resource Data
GOLD
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
Total:
n/a
n/a
07/03/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/03/2023
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2023
Annual Production:
n/a
n/a
07/03/2023
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
SILVER
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/03/2023
Measured & Indicated:
n/a
n/a
07/03/2023
Inferred:
n/a
n/a
07/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
Total:
n/a
n/a
07/03/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/03/2023
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
07/03/2023
Annual Production:
n/a
n/a
07/03/2023
Cash Cost:
n/a
n/a
07/03/2023
Extra Operating Cost:
n/a
n/a
07/03/2023
Property
Last Analysis Data (07/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Colorado , USA
Dawson - Windy Gulch
100% (guess)
450
Both
show
Small high grade deposit.
200,000 oz
Exploration
Colorado , USA
El Plomo
100% (guess)
n/a
Underground
show
Early exploration
Exploration
Zimbabwe
Chikonga
100% (guess)
40
n/a
n/a
Exploration
Zimbabwe
MC Gold Property
75% (guess)
n/a
n/a
show
$75K in earn option over 4 years.
Exploration
Zimbabwe
Nyanga North
100% (guess)
201
n/a
n/a
Total Land Package Size (ha):
691
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Colorado , USA
Dawson - Windy Gulch
100% (guess)
450
Both
show
Small high grade deposit.
200,000 oz
Exploration
Colorado , USA
El Plomo
100% (guess)
n/a
Underground
show
Early exploration
Exploration
Zimbabwe
Chikonga
100% (guess)
40
n/a
n/a
Exploration
Zimbabwe
MC Gold Property
75% (guess)
n/a
n/a
show
$75K in earn option over 4 years.
Exploration
Zimbabwe
Nyanga North
100% (guess)
201
n/a
n/a
Total Land Package Size (ha):
691
Profitability (by resource)
Proven & Probable
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7543
CAD 0.6949
12/21/2024
Spot Gold:
$1,930.30
$2,620.40
12/21/2024
Spot Silver:
$22.97
$29.42
12/21/2024
Gold:Silver Ratio:
84.04
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: