Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Entree Resources Ltd

www: www.entreeresourcesltd.com   email: info@entreeresourcesltd.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ETG CAD
OTCMKTS:ERLFF USD

Description

Entree Resources Ltd are a gold focused junior, project generator with two exploration properties in Australia and Mongolia. They have approximately 4.44Moz. of gold in the reserves and resources category of which 0.44Moz. are in the measured and indicated category. They have a market capitalisation of ~$356.72M which is a rise of roughly 8% over the last two weeks. As of 09/04/2025 they have ~$9M debt and ~$6M cash. They have 208M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $330.97M $356.72M 09/04/2025 $25.74M
MCap (OS): $318.65M $343.44M 09/04/2025 $24.78M
Total Assets: $55.00M $55.00M 09/04/2025 $0.00M
Total Liabilities: $34.00M $34.00M 09/04/2025 $0.00M
Current Assets: $6.00M $6.00M 09/04/2025 $0.00M
Current Liabilities: $0.52M $0.52M 09/04/2025 $0.00M
Total Debt: $8.50M $8.50M 09/04/2025 $0.00M
Cash: $6.00M $6.00M 09/04/2025 $0.00M
Debt (Net): $2.50M $2.50M $0.00M
Enterprise Value: $333.47M $359.22M 05/20/1981 $25.74M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/04/2025 n/a
Misc 09/04/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 207,700,936 207,700,936 09/04/2025 0
Shares (FD): 215,732,552 215,732,552 09/04/2025 0
Insider Ownership: n/a n/a 09/04/2025 n/a
Dividend (Annual): n/a n/a 09/04/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a 01/01/2029 09/04/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2025 0
Development Phase: PEA Released PEA Released 09/04/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 4
PG/Explorer: Excellent Project
 4
PG/Explorer: Excellent Project
 09/04/2025 0
Cash Flow Multiple: 10 10 09/04/2025 0.00

Resource Data

GOLD 09/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2025 0.00M
Measured & Indicated: 0.44M 0.44M 09/04/2025 0.00M
Inferred: 4.00M 4.00M 09/04/2025 0.00M
Reserves & Resources: 4.44M 4.44M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2025 0.00M
Measured & Indicated: 0.28M 0.28M 09/04/2025 0.00M
Inferred: 1.60M 1.60M 09/04/2025 0.00M
Reserves & Resources: 1.88M 1.88M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2025 $0.00
Extra Operating Cost: n/a n/a 09/04/2025 $0.00
Total: $700 $700 09/04/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 0.50 g/t 0.50 g/t 09/04/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 09/04/2025 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 09/04/2025 0.00M
Annual Production: 100,000oz. 100,000oz. 09/04/2025 0oz.
Cash Cost: $100 $100 09/04/2025 $0
Extra Operating Cost: $600 $600 09/04/2025 $0
SILVER 09/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2025 0.00M
Measured & Indicated: n/a n/a 09/04/2025 0.00M
Inferred: n/a n/a 09/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2025 0.00M
Measured & Indicated: n/a n/a 09/04/2025 0.00M
Inferred: n/a n/a 09/04/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/04/2025 $0.00
Extra Operating Cost: n/a n/a 09/04/2025 $0.00
Total: n/a n/a 09/04/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/04/2025 n/a
Open Pit (Avg): n/a n/a 09/04/2025 n/a
Recovery Rate: n/a n/a 09/04/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/04/2025 0.00M
Annual Production: n/a n/a 09/04/2025 n/a
Cash Cost: n/a n/a 09/04/2025 n/a
Extra Operating Cost: n/a n/a 09/04/2025 n/a

Property

Last Analysis Data  (09/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blue Rose
57 show
Early exploration.
Exp Oyu Tolgoi
20 show
22 billion lbs of copper
24 million oz of gold

50 year mine life

They own 20%.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blue Rose
57 show
Early exploration.
Exp Oyu Tolgoi
20 show
22 billion lbs of copper
24 million oz of gold

50 year mine life

They own 20%.

Profitability (by resource)

Proven &
Probable		 09/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.44M 0.44M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.15M
Maximum Profit (Gold): $801.42M $826.27M n/a $24.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $801.42M $826.27M n/a $24.84M
Max Profit / Current MCap: 2.421 2.316 n/a -0.105
Max Profit Per Share (Gold): $3.71 $3.83 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.71 $3.83 n/a $0.12
Total Free Profit Per Share: $1.59 $1.55 n/a $-0.04
FD MCap / Gold Eq.: $1,175.33 $1,266.75 n/a $91.42
FD MCap / Silver Eq.: $13.50 $14.47 n/a $0.96
FD MCap / Per Metal
as % Spot Price:		 33.15% 34.86% n/a 1.71%
EV / Gold Eq.: $1,184.21 $1,275.63 n/a $91.42
EV / Silver Eq.: $13.61 $14.57 n/a $0.96
EV / Per Metal
as % Spot Price:		 33.40% 35.10% n/a 1.70%

Reserves &
Resources		 09/04/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.44M 4.44M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.88M 1.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.00M
Maximum Profit (Gold): $5,354.96M $5,520.95M n/a $165.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,354.96M $5,520.95M n/a $165.99M
Max Profit / Current MCap: 16.179 15.477 n/a -0.702
Max Profit Per Share (Gold): $24.82 $25.59 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.82 $25.59 n/a $0.77
Total Free Profit Per Share: $22.70 $23.31 n/a $0.61
FD MCap / Gold Eq.: $175.90 $189.58 n/a $13.68
FD MCap / Silver Eq.: $2.02 $2.16 n/a $0.14
FD MCap / Per Metal
as % Spot Price:		 4.96% 5.22% n/a 0.26%
EV / Gold Eq.: $177.23 $190.91 n/a $13.68
EV / Silver Eq.: $2.04 $2.18 n/a $0.14
EV / Per Metal
as % Spot Price:		 5.00% 5.25% n/a 0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults