Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:ETG
CAD
OTCMKTS:ERLFF
USD
Description
Entree Resources Ltd are a gold focused junior, late stage developer with two exploration properties in Australia and Mongolia. They have approximately 4.44Moz. of gold in the reserves and resources category of which 0.44Moz. are in the measured and indicated category. They have a market capitalisation of ~$291.47M which is a rise of roughly 21% over the last two months. As of 08/27/2024 they have ~$9M debt and ~$6M cash. They have 203M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$241.21M
$291.47M
08/27/2024
$50.26M
Total Assets:
$55.00M
$55.00M
08/27/2024
$0.00M
Total Liabilities:
$34.00M
$34.00M
08/27/2024
$0.00M
Current Assets:
$6.00M
$6.00M
08/27/2024
$0.00M
Current Liabilities:
$0.52M
$0.52M
08/27/2024
$0.00M
Total Debt:
$8.50M
$8.50M
08/27/2024
$0.00M
Cash:
$6.00M
$6.00M
08/27/2024
$0.00M
Enterprise Value:
$243.71M
$293.97M
04/26/1979
$50.26M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/27/2024
n/a
Misc
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
203,390,954
203,390,954
08/27/2024
0
Shares (FD):
211,034,454
211,034,454
08/27/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
08/27/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/27/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/27/2024
0
Initial CapEx (Outstanding):
n/a
n/a
08/27/2024
n/a
Funding Option:
n/a
n/a
08/27/2024
n/a
Documentation:
none
PEA
08/27/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
08/27/2024
0
Cash Flow Multiplier:
8
8
08/27/2024
0.00
Resource Data
GOLD
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2024
0.00M
Measured & Indicated:
0.44M
0.44M
08/27/2024
0.00M
Inferred:
4.00M
4.00M
08/27/2024
0.00M
Reserves & Resources:
4.44M
4.44M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2024
0.00M
Measured & Indicated:
0.28M
0.28M
08/27/2024
0.00M
Inferred:
1.60M
1.60M
08/27/2024
0.00M
Reserves & Resources:
1.88M
1.88M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/27/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/27/2024
$0.00
Total:
$700
$700
08/27/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
0.50 g/t
0.50 g/t
08/27/2024
n/a
Open Pit (Avg):
n/a
0.50 g/t
08/27/2024
0.50 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/27/2024
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
08/27/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
08/27/2024
0oz.
Cash Cost:
$100
$100
08/27/2024
$0
Extra Operating Cost:
$600
$600
08/27/2024
$0
SILVER
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2024
0.00M
Measured & Indicated:
n/a
n/a
08/27/2024
0.00M
Inferred:
n/a
n/a
08/27/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2024
0.00M
Measured & Indicated:
n/a
n/a
08/27/2024
0.00M
Inferred:
n/a
n/a
08/27/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/27/2024
$0.00
Extra Operating Cost:
n/a
n/a
08/27/2024
$0.00
Total:
n/a
n/a
08/27/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
08/27/2024
n/a
Open Pit (Avg):
n/a
n/a
08/19/2023
n/a
Recovery Rate:
n/a
n/a
08/27/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/27/2024
0.00M
Annual Production:
n/a
n/a
08/27/2024
n/a
Cash Cost:
n/a
n/a
08/27/2024
n/a
Extra Operating Cost:
n/a
n/a
08/27/2024
n/a
Property
Last Analysis Data (08/27/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Blue Rose
57% (guess)
Open Pit
show
Early exploration.
Exploration
Mongolia , Mongolia
Oyu Tolgoi
20% (guess)
Open Pit
show
22 billion lbs of copper
24 million oz of gold
50 year mine life
They own 20%.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Blue Rose
57% (guess)
Open Pit
show
Early exploration.
Exploration
Mongolia , Mongolia
Oyu Tolgoi
20% (guess)
Open Pit
show
22 billion lbs of copper
24 million oz of gold
50 year mine life
They own 20%.
Profitability (by resource)
Proven & Probable
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.44M
0.44M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.53M
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.98M
Maximum Profit (Gold):
$512.46M
$584.18M
n/a
$71.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$512.46M
$584.18M
n/a
$71.72M
Max Profit / Current MCap:
2.125
2.004
n/a
-0.120
Max Profit Per Share (Gold):
$2.43
$2.77
n/a
$0.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.43
$2.77
n/a
$0.34
Total Free Profit Per Share:
$0.89
$0.85
n/a
$-0.04
FD MCap / Gold Eq.:
$856.58
$1,035.06
n/a
$178.48
FD MCap / Silver Eq.:
$10.18
$12.83
n/a
$2.65
FD MCap / Per Metal as % Spot Price:
33.99%
37.31%
n/a
3.31%
Reserves & Resources
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.44M
4.44M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.47M
P L A U S I B L E
Gold Eq. Oz.:
1.88M
1.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.56M
Maximum Profit (Gold):
$3,424.14M
$3,903.38M
n/a
$479.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,424.14M
$3,903.38M
n/a
$479.24M
Max Profit / Current MCap:
14.196
13.392
n/a
-0.804
Max Profit Per Share (Gold):
$16.23
$18.50
n/a
$2.27
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.23
$18.50
n/a
$2.27
Total Free Profit Per Share:
$14.69
$16.58
n/a
$1.89
FD MCap / Gold Eq.:
$128.20
$154.91
n/a
$26.71
FD MCap / Silver Eq.:
$1.52
$1.92
n/a
$0.40
FD MCap / Per Metal as % Spot Price:
5.09%
5.58%
n/a
0.50%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
10/29/2024
Spot Gold:
$2,519.80
$2,774.50
10/29/2024
$254.70
Spot Silver:
$29.94
$34.39
10/29/2024
$4.45
Gold:Silver Ratio:
84.16
80.68
10/29/2024
-3.48
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: