Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Entree Resources Ltd

www: www.entreeresourcesltd.com   email: info@entreeresourcesltd.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ETG CAD
OTCMKTS:ERLFF USD

Description

Entree Resources Ltd are a gold focused junior, late stage developer with two exploration properties in Australia and Mongolia. They have approximately 4.44Moz. of gold in the reserves and resources category of which 0.44Moz. are in the measured and indicated category. They have a market capitalisation of ~$299.21M which is a rise of roughly 24% over the last three months. As of 08/27/2024 they have ~$9M debt and ~$6M cash. They have 203M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $241.21M $299.21M 08/27/2024
Total Assets: $55.00M $55.00M 08/27/2024
Total Liabilities: $34.00M $34.00M 08/27/2024
Current Assets: $6.00M $6.00M 08/27/2024
Current Liabilities: $0.52M $0.52M 08/27/2024
Total Debt: $8.50M $8.50M 08/27/2024
Cash: $6.00M $6.00M 08/27/2024
Enterprise Value: $243.71M $301.71M 07/24/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/27/2024
Misc 08/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 203,390,954 203,390,954 08/27/2024
Shares (FD): 211,034,454 211,034,454 08/27/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/27/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/27/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/27/2024
Initial CapEx (Outstanding): n/a n/a 08/27/2024
Funding Option: n/a n/a 08/27/2024
Documentation: none PEA 08/27/2024
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 08/27/2024
Cash Flow Multiplier: 8 8 08/27/2024

Resource Data

GOLD 08/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2024
Measured & Indicated: 0.44M 0.44M 08/27/2024
Inferred: 4.00M 4.00M 08/27/2024
Reserves & Resources: 4.44M 4.44M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2024
Measured & Indicated: 0.28M 0.28M 08/27/2024
Inferred: 1.60M 1.60M 08/27/2024
Reserves & Resources: 1.88M 1.88M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/27/2024
Extra Operating Cost: n/a n/a 08/27/2024
Total: $700 $700 08/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 0.50 g/t 0.50 g/t 08/27/2024
Open Pit (Avg): n/a 0.50 g/t 08/27/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/27/2024
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 08/27/2024
Annual Production: 100,000oz. 100,000oz. 08/27/2024
Cash Cost: $100 $100 08/27/2024
Extra Operating Cost: $600 $600 08/27/2024
SILVER 08/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2024
Measured & Indicated: n/a n/a 08/27/2024
Inferred: n/a n/a 08/27/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2024
Measured & Indicated: n/a n/a 08/27/2024
Inferred: n/a n/a 08/27/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/27/2024
Extra Operating Cost: n/a n/a 08/27/2024
Total: n/a n/a 08/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/27/2024
Open Pit (Avg): n/a n/a 08/19/2023
Recovery Rate: n/a n/a 08/27/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/27/2024
Annual Production: n/a n/a 08/27/2024
Cash Cost: n/a n/a 08/27/2024
Extra Operating Cost: n/a n/a 08/27/2024

Property

Last Analysis Data  (08/27/2024)
Stage Name Owned Au Ag Cu Notes
Exp Blue Rose 57% show
Early exploration.
Exp Oyu Tolgoi 20% show
22 billion lbs of copper
24 million oz of gold

50 year mine life

They own 20%.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Blue Rose 57% show
Early exploration.
Exp Oyu Tolgoi 20% show
22 billion lbs of copper
24 million oz of gold

50 year mine life

They own 20%.

Profitability (by resource)

Proven &
Probable		 08/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.44M 0.44M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.28M 0.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $512.46M $553.51M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $512.46M $553.51M n/a
Max Profit / Current MCap: 2.125 1.850 n/a
Max Profit Per Share (Gold): $2.43 $2.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.43 $2.62 n/a
Total Free Profit Per Share: $0.89 $0.64 n/a
FD MCap / Gold Eq.: $856.58 $1,062.54 n/a
FD MCap / Silver Eq.: $10.18 $12.44 n/a
FD MCap / Per Metal
as % Spot Price:		 33.99% 39.86% n/a

Reserves &
Resources		 08/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.44M 4.44M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.88M 1.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,424.14M $3,698.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,424.14M $3,698.47M n/a
Max Profit / Current MCap: 14.196 12.361 n/a
Max Profit Per Share (Gold): $16.23 $17.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.23 $17.53 n/a
Total Free Profit Per Share: $14.69 $15.55 n/a
FD MCap / Gold Eq.: $128.20 $159.02 n/a
FD MCap / Silver Eq.: $1.52 $1.86 n/a
FD MCap / Per Metal
as % Spot Price:		 5.09% 5.97% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults