Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:BSXGF
USD
TSE:BSX
CAD
Description
Belo Sun Mining Corp are a gold focused junior, late stage development company with one mine in development in Brazil and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.69M which is a rise of roughly 9% over the last two weeks. As of 03/12/2023 they have no debt and ~C$23.23M cash. They have 455M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$18.90M
$20.69M
03/12/2023
$1.79M
Total Assets:
$47.02M
$47.18M
03/12/2023
$0.16M
Total Liabilities:
$2.89M
$2.90M
03/12/2023
$0.01M
Current Assets:
$23.15M
$23.23M
03/12/2023
$0.08M
Current Liabilities:
$2.89M
$2.90M
03/12/2023
$0.01M
Total Debt:
$0.00M
$0.00M
03/12/2023
$0.00M
Cash:
$23.15M
$23.23M
03/12/2023
$0.08M
Enterprise Value:
$-4.25M
$-2.54M
12/02/1969
$1.71M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
No
No
03/12/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/12/2023
0.00%
Misc
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
455,000,000
455,000,000
03/12/2023
0
Shares (FD):
475,000,000
475,000,000
03/12/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
03/12/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/12/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/12/2023
0
Initial CapEx (Outstanding):
$300.00M1587.43% of Mkt.Cap
$300.00M1450.07% of Mkt.Cap
03/12/2023
$0.00M
Funding Option:
n/a
n/a
03/12/2023
n/a
Documentation:
none
FS
03/12/2023
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.50M
3.50M
03/12/2023
0.00M
Measured & Indicated:
5.00M
5.00M
03/12/2023
0.00M
Inferred:
1.00M
1.00M
03/12/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.15M
3.15M
03/12/2023
0.00M
Measured & Indicated:
4.23M
4.23M
03/12/2023
0.00M
Inferred:
0.45M
0.45M
03/12/2023
0.00M
Reserves & Resources:
4.68M
4.68M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
03/12/2023
$0.00
Average Grade:
1.00 g/t
1.00 g/t
03/12/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/12/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
03/12/2023
0.00M
Annual Production:
250,000oz.
250,000oz.
03/12/2023
0oz.
Cash Cost:
$750
$750
03/12/2023
$0
Extra Operating Cost:
$450
$450
03/12/2023
$0
SILVER
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/12/2023
0.00M
Measured & Indicated:
n/a
n/a
03/12/2023
0.00M
Inferred:
n/a
n/a
03/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/12/2023
0.00M
Measured & Indicated:
n/a
n/a
03/12/2023
0.00M
Inferred:
n/a
n/a
03/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
03/12/2023
$0.00
Average Grade:
n/a
n/a
03/12/2023
n/a
Recovery Rate:
n/a
n/a
03/12/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/12/2023
0.00M
Annual Production:
n/a
n/a
03/12/2023
n/a
Cash Cost:
n/a
n/a
03/12/2023
n/a
Extra Operating Cost:
n/a
n/a
03/12/2023
n/a
Property
Last Analysis Data (03/12/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Altamira, Para State , Brazil
Volta Grande
100%
130,000
Open Pit
show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exploration
Tapajos Province, Para State , Brazil
Patrocinio
100%
n/a
n/a
n/a
Exploration
Brasilia , Brazil
Rainbow
100%
n/a
n/a
n/a
Total Land Package Size (ha):
130,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Altamira, Para State , Brazil
Volta Grande
100%
130,000
Open Pit
show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exploration
Tapajos Province, Para State , Brazil
Patrocinio
100%
n/a
n/a
n/a
Exploration
Brasilia , Brazil
Rainbow
100%
n/a
n/a
n/a
Total Land Package Size (ha):
130,000
Profitability (by resource)
Proven & Probable
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-18.87M
P L A U S I B L E
Gold Eq. Oz.:
3.15M
3.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-16.98M
Maximum Profit (Gold):
$1,513.95M
$1,715.93M
n/a
$201.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,513.95M
$1,715.93M
n/a
$201.98M
Max Profit / Current MCap:
80.110
82.941
n/a
2.831
Max Profit Per Share (Gold):
$3.19
$3.61
n/a
$0.43
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.19
$3.61
n/a
$0.43
Total Free Profit Per Share:
$3.13
$3.55
n/a
$0.42
FD Mkt. Cap / Gold Eq.:
$6.00
$6.57
n/a
$0.57
FD Mkt. Cap / Silver Eq.:
$0.07
$0.08
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
0.32%
0.33%
n/a
0.01%
Measured & Indicated
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-26.96M
P L A U S I B L E
Gold Eq. Oz.:
4.23M
4.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-22.80M
Maximum Profit (Gold):
$2,033.02M
$2,304.25M
n/a
$271.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,033.02M
$2,304.25M
n/a
$271.23M
Max Profit / Current MCap:
107.576
111.378
n/a
3.801
Max Profit Per Share (Gold):
$4.28
$4.85
n/a
$0.57
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.28
$4.85
n/a
$0.57
Total Free Profit Per Share:
$4.23
$4.79
n/a
$0.57
FD Mkt. Cap / Gold Eq.:
$4.47
$4.89
n/a
$0.42
FD Mkt. Cap / Silver Eq.:
$0.05
$0.06
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
0.24%
0.25%
n/a
0.01%
Reserves & Resources
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-32.35M
P L A U S I B L E
Gold Eq. Oz.:
4.68M
4.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-25.23M
Maximum Profit (Gold):
$2,249.30M
$2,549.38M
n/a
$300.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,249.30M
$2,549.38M
n/a
$300.08M
Max Profit / Current MCap:
119.021
123.226
n/a
4.206
Max Profit Per Share (Gold):
$4.74
$5.37
n/a
$0.63
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.74
$5.37
n/a
$0.63
Total Free Profit Per Share:
$4.68
$5.31
n/a
$0.63
FD Mkt. Cap / Gold Eq.:
$4.04
$4.42
n/a
$0.38
FD Mkt. Cap / Silver Eq.:
$0.04
$0.05
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
0.21%
0.22%
n/a
0.01%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7234
CAD 0.7259
03/25/2023
Spot Gold:
$1,886.60
$1,978.20
03/25/2023
$91.60
Spot Silver:
$20.81
$23.20
03/25/2023
$2.39
Gold:Silver Ratio:
90.66
85.27
03/25/2023
-5.39
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: