Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Belo Sun Mining Corp

www: www.belosun.com   email: info@belosun.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:BSX CAD
OTCMKTS:BSXGF USD

Description

Belo Sun Mining Corp are a gold focused junior, late stage developer with one mine in development in Brazil and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.28M which is a rise of roughly 6% over the last three weeks. As of 03/13/2025 they have no debt and ~C$18.13M cash. They have 455M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $57.66M $61.28M 03/13/2025 $3.61M
Total Assets: $45.09M $45.32M 03/13/2025 $0.24M
Total Liabilities: $2.77M $2.79M 03/13/2025 $0.01M
Current Assets: $18.04M $18.13M 03/13/2025 $0.09M
Current Liabilities: $2.77M $2.79M 03/13/2025 $0.01M
Total Debt: $0.00M $0.00M 03/13/2025 $0.00M
Cash: $18.04M $18.13M 03/13/2025 $0.09M
Enterprise Value: $39.63M $43.15M 05/15/1971 $3.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 03/13/2025 n/a
Misc 03/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 455,055,248 455,055,248 03/13/2025 0
Shares (FD): 475,000,000 475,000,000 03/13/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 03/13/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2025 0
Initial CapEx (Outstanding): $400.00M
693.71% of MCap		 $400.00M
652.79% of MCap 		03/13/2025 $0.00M
Funding Option: n/a n/a 03/13/2025 n/a
Documentation: none FS 03/13/2025 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 03/13/2025 0.00

Resource Data

GOLD 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 03/13/2025 0.00M
Measured & Indicated: 5.00M 5.00M 03/13/2025 0.00M
Inferred: 1.00M 1.00M 03/13/2025 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 03/13/2025 0.00M
Measured & Indicated: 4.23M 4.23M 03/13/2025 0.00M
Inferred: 0.45M 0.45M 03/13/2025 0.00M
Reserves & Resources: 4.68M 4.68M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/13/2025 $0.00
Extra Operating Cost: n/a n/a 03/13/2025 $0.00
Total: $1,500 $1,500 03/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 03/08/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 03/13/2025 0.00M
Annual Production: 250,000oz. 250,000oz. 03/13/2025 0oz.
Cash Cost: $850 $850 03/13/2025 $0
Extra Operating Cost: $650 $650 03/13/2025 $0
SILVER 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2025 0.00M
Measured & Indicated: n/a n/a 03/13/2025 0.00M
Inferred: n/a n/a 03/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2025 0.00M
Measured & Indicated: n/a n/a 03/13/2025 0.00M
Inferred: n/a n/a 03/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/13/2025 $0.00
Extra Operating Cost: n/a n/a 03/13/2025 $0.00
Total: n/a n/a 03/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025 n/a
Open Pit (Avg): n/a n/a 03/08/2024 n/a
Recovery Rate: n/a n/a 03/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2025 0.00M
Annual Production: n/a n/a 03/13/2025 n/a
Cash Cost: n/a n/a 03/13/2025 n/a
Extra Operating Cost: n/a n/a 03/13/2025 n/a

Property

Last Analysis Data  (03/13/2025)
Stage Name Owned Au Ag Cu Notes
Dev Volta Grande 100% show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exp Patrocinio 100% n/a
Exp Rainbow 100% n/a
Total Land Package Size (ha): 130,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Volta Grande 100% show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exp Patrocinio 100% n/a
Exp Rainbow 100% n/a
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.18M
Maximum Profit (Gold): $4,555.53M $5,096.07M n/a $540.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,555.53M $5,096.07M n/a $540.54M
Max Profit / Current MCap: 79.006 83.167 n/a 4.161
Max Profit Per Share (Gold): $9.59 $10.73 n/a $1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.59 $10.73 n/a $1.14
Total Free Profit Per Share: $9.42 $10.54 n/a $1.13
FD MCap / Gold Eq.: $18.31 $19.45 n/a $1.15
FD MCap / Silver Eq.: $0.21 $0.21 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.62% 0.62% n/a 0.00%
Measured &
Indicated		 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.23M 4.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.66M
Maximum Profit (Gold): $6,117.43M $6,843.29M n/a $725.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,117.43M $6,843.29M n/a $725.87M
Max Profit / Current MCap: 106.093 111.681 n/a 5.588
Max Profit Per Share (Gold): $12.88 $14.41 n/a $1.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.88 $14.41 n/a $1.53
Total Free Profit Per Share: $12.70 $14.22 n/a $1.52
FD MCap / Gold Eq.: $13.63 $14.49 n/a $0.85
FD MCap / Silver Eq.: $0.15 $0.16 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.46% 0.46% n/a 0.00%

Reserves &
Resources		 03/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.68M 4.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.12M
Maximum Profit (Gold): $6,768.22M $7,571.30M n/a $803.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,768.22M $7,571.30M n/a $803.09M
Max Profit / Current MCap: 117.380 123.562 n/a 6.182
Max Profit Per Share (Gold): $14.25 $15.94 n/a $1.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.25 $15.94 n/a $1.69
Total Free Profit Per Share: $14.07 $15.75 n/a $1.68
FD MCap / Gold Eq.: $12.32 $13.09 n/a $0.77
FD MCap / Silver Eq.: $0.14 $0.14 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.42% 0.42% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults