Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lumina Gold Corp

www: luminagold.com   email: info@luminagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LUM CAD
OTCMKTS:LMGDF USD

Description

Lumina Gold Corp are a gold focused junior, late stage developer with one exploration property in Ecuador. They have approximately 17Moz. of gold in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~$161.83M which is a fall of roughly 6% over the last three months. As of 08/23/2024 they have no debt and ~$16M cash. They have 416M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $172.94M $161.83M 08/23/2024
Total Assets: $50.00M $50.00M 08/23/2024
Total Liabilities: $5.47M $5.47M 08/23/2024
Current Assets: $16.00M $16.00M 08/23/2024
Current Liabilities: $0.71M $0.71M 08/23/2024
Total Debt: $0.00M $0.00M 08/23/2024
Cash: $16.00M $16.00M 08/23/2024
Enterprise Value: $156.94M $145.83M 08/15/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/23/2024
Misc 08/23/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 416,018,712 416,018,712 08/23/2024
Shares (FD): 452,000,000 452,000,000 08/23/2024
Insider Ownership: n/a 35% 08/23/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 08/23/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2024
Initial CapEx (Outstanding): $1,000.00M
578.24% of MCap		 $1,000.00M
617.92% of MCap 		08/23/2024
Funding Option: n/a n/a 08/23/2024
Documentation: none PFS 08/23/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 4 4 04/19/2023

Resource Data

GOLD 08/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 08/23/2024
Measured & Indicated: 14.00M 14.00M 08/23/2024
Inferred: 3.00M 3.00M 08/23/2024
Reserves & Resources: 17.00M 17.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 8.50M 8.50M 08/23/2024
Measured & Indicated: 11.22M 11.22M 08/23/2024
Inferred: 1.28M 1.28M 08/23/2024
Reserves & Resources: 12.50M 12.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/23/2024
Extra Operating Cost: n/a n/a 08/23/2024
Total: $1,400 $1,400 08/23/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2024
Open Pit (Avg): n/a 0.50 g/t 08/12/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/23/2024
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 08/23/2024
Annual Production: 350,000oz. 350,000oz. 08/23/2024
Cash Cost: $850 $850 08/23/2024
Extra Operating Cost: $550 $550 08/23/2024
SILVER 08/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2024
Measured & Indicated: n/a n/a 08/23/2024
Inferred: n/a n/a 08/23/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2024
Measured & Indicated: n/a n/a 08/23/2024
Inferred: n/a n/a 08/23/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/23/2024
Extra Operating Cost: n/a n/a 08/23/2024
Total: n/a n/a 08/23/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2024
Open Pit (Avg): n/a n/a 08/12/2023
Recovery Rate: n/a n/a 08/23/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2024
Annual Production: n/a n/a 08/23/2024
Cash Cost: n/a n/a 08/23/2024
Extra Operating Cost: n/a n/a 08/23/2024

Property

Last Analysis Data  (08/23/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cangrejos 100% show
Large copper/gold deposit.

16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha): 6,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cangrejos 100% show
Large copper/gold deposit.

16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha): 6,300  

Profitability (by resource)

Proven &
Probable		 08/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.50M 8.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,279.45M $10,777.15M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,279.45M $10,777.15M n/a
Max Profit / Current MCap: 53.658 66.594 n/a
Max Profit Per Share (Gold): $20.53 $23.84 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.53 $23.84 n/a
Total Free Profit Per Share: $20.01 $23.34 n/a
FD MCap / Gold Eq.: $20.35 $19.04 n/a
FD MCap / Silver Eq.: $0.24 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 0.82% 0.71% n/a
Measured &
Indicated		 08/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.22M 11.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,248.87M $14,225.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,248.87M $14,225.84M n/a
Max Profit / Current MCap: 70.828 87.904 n/a
Max Profit Per Share (Gold): $27.10 $31.47 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $27.10 $31.47 n/a
Total Free Profit Per Share: $26.58 $30.97 n/a
FD MCap / Gold Eq.: $15.41 $14.42 n/a
FD MCap / Silver Eq.: $0.18 $0.17 n/a
FD MCap / Per Metal
as % Spot Price:		 0.62% 0.54% n/a

Reserves &
Resources		 08/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 17.00M 17.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.50M 12.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $13,640.79M $15,842.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $13,640.79M $15,842.41M n/a
Max Profit / Current MCap: 78.877 97.894 n/a
Max Profit Per Share (Gold): $30.18 $35.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.18 $35.05 n/a
Total Free Profit Per Share: $29.66 $34.55 n/a
FD MCap / Gold Eq.: $13.84 $12.95 n/a
FD MCap / Silver Eq.: $0.16 $0.15 n/a
FD MCap / Per Metal
as % Spot Price:		 0.56% 0.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults