Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LUM
CAD
OTCMKTS:LMGDF
USD
Description
Lumina Gold Corp are a gold focused junior, late stage development company with one exploration property in Ecuador. They have approximately 16Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$131.53M which is a rise of roughly 12% over the last six months. As of 08/08/2022 they have no debt and ~$7M cash. They have 376M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$117.95M
$131.53M
08/08/2022
$13.57M
Total Assets:
$50.00M
$50.00M
08/08/2022
$0.00M
Total Liabilities:
$5.47M
$5.47M
08/08/2022
$0.00M
Current Assets:
$7.00M
$7.00M
08/08/2022
$0.00M
Current Liabilities:
$0.71M
$0.71M
08/08/2022
$0.00M
Total Debt:
$0.00M
$0.00M
08/08/2022
$0.00M
Cash:
$7.00M
$7.00M
08/08/2022
$0.00M
Enterprise Value:
$110.95M
$124.53M
12/12/1973
$13.57M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/08/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/08/2022
0.00%
Misc
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
376,000,000
376,000,000
08/08/2022
0
Shares (FD):
401,000,000
401,000,000
08/08/2022
0
Insider Ownership:
n/a
30%
08/08/2022
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
08/08/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/08/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/08/2022
0
Initial CapEx (Outstanding):
$1,000.00M847.78% of Mkt.Cap
$1,000.00M760.3% of Mkt.Cap
08/08/2022
$0.00M
Funding Option:
n/a
n/a
08/08/2022
n/a
Documentation:
none
PEA
08/08/2022
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/08/2022
0.00M
Measured & Indicated:
10.00M
10.00M
08/08/2022
0.00M
Inferred:
6.00M
6.00M
08/08/2022
0.00M
Reserves & Resources:
16.00M
16.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/08/2022
0.00M
Measured & Indicated:
6.40M
6.40M
08/08/2022
0.00M
Inferred:
2.40M
2.40M
08/08/2022
0.00M
Reserves & Resources:
8.80M
8.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/08/2022
$0.00
Average Grade:
0.50 g/t
0.50 g/t
08/08/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/08/2022
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
08/08/2022
0.00M
Annual Production:
365,000oz.
365,000oz.
08/08/2022
0oz.
Cash Cost:
$800
$800
08/08/2022
$0
Extra Operating Cost:
$450
$450
08/08/2022
$0
SILVER
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/08/2022
0.00M
Measured & Indicated:
n/a
n/a
08/08/2022
0.00M
Inferred:
n/a
n/a
08/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/08/2022
0.00M
Measured & Indicated:
n/a
n/a
08/08/2022
0.00M
Inferred:
n/a
n/a
08/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
08/08/2022
$0.00
Average Grade:
n/a
n/a
08/08/2022
n/a
Recovery Rate:
n/a
n/a
08/08/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/08/2022
0.00M
Annual Production:
n/a
n/a
08/08/2022
n/a
Cash Cost:
n/a
n/a
08/08/2022
n/a
Extra Operating Cost:
n/a
n/a
08/08/2022
n/a
Property
Last Analysis Data (08/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
Cangrejos
100% (guess)
6,300
Open Pit
show
Large copper/gold deposit.
16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha):
6,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
Cangrejos
100% (guess)
6,300
Open Pit
show
Large copper/gold deposit.
16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha):
6,300
Profitability (by resource)
Proven & Probable
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.94M
P L A U S I B L E
Gold Eq. Oz.:
6.40M
6.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.00M
Maximum Profit (Gold):
$1,317.12M
$1,400.00M
n/a
$82.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,317.12M
$1,400.00M
n/a
$82.88M
Max Profit / Current MCap:
11.166
10.644
n/a
-0.522
Max Profit Per Share (Gold):
$3.28
$3.49
n/a
$0.21
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.28
$3.49
n/a
$0.21
Total Free Profit Per Share:
$2.90
$3.05
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$18.43
$20.55
n/a
$2.12
FD Mkt. Cap / Silver Eq.:
$0.22
$0.24
n/a
$0.03
FD Mkt. Cap / Per Metal as % Spot Price:
1.00%
1.10%
n/a
0.09%
Reserves & Resources
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.51M
P L A U S I B L E
Gold Eq. Oz.:
8.80M
8.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.63M
Maximum Profit (Gold):
$1,811.04M
$1,925.00M
n/a
$113.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,811.04M
$1,925.00M
n/a
$113.96M
Max Profit / Current MCap:
15.354
14.636
n/a
-0.718
Max Profit Per Share (Gold):
$4.52
$4.80
n/a
$0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.52
$4.80
n/a
$0.28
Total Free Profit Per Share:
$4.14
$4.36
n/a
$0.22
FD Mkt. Cap / Gold Eq.:
$13.40
$14.95
n/a
$1.54
FD Mkt. Cap / Silver Eq.:
$0.16
$0.18
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.73%
0.80%
n/a
0.07%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/08/2023
Spot Gold:
$1,838.00
$1,875.00
02/08/2023
$37.00
Spot Silver:
$21.56
$22.28
02/08/2023
$0.72
Gold:Silver Ratio:
85.25
84.16
02/08/2023
-1.09
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: