Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:TUD
CAD
OTCMKTS:TDRRF
USD
Description
Tudor Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada and five exploration properties. They have approximately 25Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~C$260.88M which is a fall of roughly 15% over the last two months. As of 10/10/2025 they have no debt and ~C$8.72M cash. They have 377M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$306.24M
$260.88M
10/10/2025
MCap (OS):
$263.59M
$224.55M
10/10/2025
Total Assets:
$102.74M
$104.60M
10/10/2025
Total Liabilities:
$12.13M
$12.35M
10/10/2025
Current Assets:
$8.56M
$8.72M
10/10/2025
Current Liabilities:
$0.93M
$0.94M
10/10/2025
Total Debt:
$0.00M
$0.00M
10/10/2025
Cash:
$8.56M
$8.72M
10/10/2025
Debt (Net):
$-8.56M
$-8.72M
Enterprise Value:
$297.68M
$252.16M
12/28/1977
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
10/10/2025
Misc
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
377,000,000
377,000,000
10/10/2025
Shares (FD):
438,000,000
438,000,000
10/10/2025
Insider Ownership:
30%
30%
10/10/2025
Dividend (Annual):
n/a
n/a
10/10/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2029
10/10/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/10/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/10/2025
Development Phase:
PEA Underway
PEA Underway
10/10/2025
Optionality Play:
none
Yes
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
10/10/2025
Cash Flow Multiple:
5
5
10/10/2025
Resource Data
GOLD(inc. Base Metals)
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/10/2025
Measured & Indicated:
20.00M
20.00M
10/10/2025
Inferred:
5.00M
5.00M
10/10/2025
Reserves & Resources:
25.00M
25.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/10/2025
Measured & Indicated:
13.60M
13.60M
10/10/2025
Inferred:
2.13M
2.13M
10/10/2025
Reserves & Resources:
15.73M
15.73M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/10/2025
Extra Operating Cost:
n/a
n/a
10/10/2025
Total:
$2,550
$2,550
10/10/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
10/10/2025
Open Pit (Avg):
n/a
0.90 g/t
10/10/2025
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
10/10/2025
F U T U R E
Proven & Probable:
20.00M
20.00M
10/10/2025
Annual Production:
300,000oz.
300,000oz.
10/10/2025
Cash Cost:
$1,800
$1,800
10/10/2025
Extra Operating Cost:
$750
$750
10/10/2025
SILVER(inc. Base Metals)
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/10/2025
Measured & Indicated:
n/a
n/a
10/10/2025
Inferred:
n/a
n/a
10/10/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/10/2025
Measured & Indicated:
n/a
n/a
10/10/2025
Inferred:
n/a
n/a
10/10/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/10/2025
Extra Operating Cost:
n/a
n/a
10/10/2025
Total:
n/a
n/a
10/10/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/10/2025
Open Pit (Avg):
n/a
n/a
10/10/2025
Recovery Rate:
n/a
n/a
10/10/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/10/2025
Annual Production:
n/a
n/a
10/10/2025
Cash Cost:
n/a
n/a
10/10/2025
Extra Operating Cost:
n/a
n/a
10/10/2025
Property
Last Analysis Data (10/10/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Treaty Creek
British Columbia
60 (guess)
Both
show
Early exploration Size: 18,000 ha
Exp
Delta
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 3,400 ha
Exp
Doc
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Electrum
British Columbia
60 (guess)
n/a
show
Early Exploration
Exp
High North
British Columbia
100 (guess)
n/a
show
Early Exploration
Exp
Orion
British Columbia
100 (guess)
n/a
show
Early exploration.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Treaty Creek
British Columbia
60 (guess)
Both
show
Early exploration Size: 18,000 ha
Exp
Delta
British Columbia
100 (guess)
n/a
show
Early Exploration Size: 3,400 ha
Exp
Doc
British Columbia
100 (guess)
n/a
show
Early exploration.
Exp
Electrum
British Columbia
60 (guess)
n/a
show
Early Exploration
Exp
High North
British Columbia
100 (guess)
n/a
show
Early Exploration
Exp
Orion
British Columbia
100 (guess)
n/a
show
Early exploration.
Profitability (by resource)
Proven & Probable
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
13.60M
13.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$19,170.56M
$23,619.66M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$19,170.56M
$23,619.66M
n/a
Max Profit / Current MCap:
62.600
90.538
n/a
Max Profit Per Share (Gold):
$43.77
$53.93
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$43.77
$53.93
n/a
Total Free Profit Per Share:
$42.79
$53.11
n/a
FD MCap / Gold Eq.:
$22.52
$19.18
n/a
FD MCap / Silver Eq.:
$0.28
$0.28
n/a
FD MCap / Per Metal as % Spot Price:
0.57%
0.45%
n/a
EV / Gold Eq.:
$21.89
$18.54
n/a
EV / Silver Eq.:
$0.28
$0.27
n/a
EV / Per Metal as % Spot Price:
0.55%
0.43%
n/a
Reserves & Resources
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
25.00M
25.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
15.73M
15.73M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$22,165.96M
$27,310.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$22,165.96M
$27,310.24M
n/a
Max Profit / Current MCap:
72.381
104.685
n/a
Max Profit Per Share (Gold):
$50.61
$62.35
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$50.61
$62.35
n/a
Total Free Profit Per Share:
$49.63
$61.53
n/a
FD MCap / Gold Eq.:
$19.47
$16.59
n/a
FD MCap / Silver Eq.:
$0.25
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
0.49%
0.39%
n/a
EV / Gold Eq.:
$18.93
$16.04
n/a
EV / Silver Eq.:
$0.24
$0.23
n/a
EV / Per Metal as % Spot Price:
0.48%
0.37%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/10/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7134
CAD 0.7264
12/14/2025
Spot Gold:
$3,959.60
$4,286.74
12/14/2025
Spot Silver:
$49.83
$61.57
12/14/2025
Gold:Silver Ratio:
79.46
69.62
12/14/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow