Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bonterra Resources Inc

www: www.bonterraresources.com   email: info@bonterraresources.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior near-term producer with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 2.1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$100.84M which is a fall of roughly 30% over the last twelve months. As of 06/04/2021 they have ~C$1M debt and ~C$3.92M cash. They have 103M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/04/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $143.44M $100.84M 06/04/2021 $-42.60M
Total Assets: $38.81M $36.87M 06/04/2021 $-1.94M
Total Liabilities: $9.91M $9.41M 06/04/2021 $-0.50M
Current Assets: $4.13M $3.92M 06/04/2021 $-0.21M
Current Liabilities: $4.13M $3.92M 06/04/2021 $-0.21M
Total Debt: $0.83M $0.78M 06/04/2021 $-0.04M
Cash: $4.13M $3.92M 06/04/2021 $-0.21M
Enterprise Value: $140.14M $97.70M 02/04/1973 $-42.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/04/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/04/2021 0.00%
Misc 06/04/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 103,321,000 103,321,000 06/04/2021 0
Shares (FD): 115,821,000 115,821,000 06/04/2021 0
Insider Ownership: n/a 33% 09/16/2021 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2022 06/04/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2021 0
Initial CapEx (Outstanding): $35.00M
24.4% of Mkt.Cap		 $35.00M
34.71% of Mkt.Cap 		06/04/2021 $0.00M
Funding Option: n/a n/a 06/04/2021 n/a
Documentation: none FS 09/16/2021 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: 0.70M 0.70M 06/04/2021 0.00M
Inferred: 1.40M 1.40M 06/04/2021 0.00M
Reserves & Resources: 2.10M 2.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: 0.50M 0.50M 06/04/2021 0.00M
Inferred: 0.63M 0.63M 06/04/2021 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/04/2021 $0.00
Extra Operating Cost: n/a n/a 06/04/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 06/04/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/16/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 06/04/2021 0.00M
Annual Production: 100,000oz. 100,000oz. 06/04/2021 0oz.
Cash Cost: $800 $800 06/04/2021 $0
Extra Operating Cost: $450 $450 06/04/2021 $0
SILVER 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: n/a n/a 06/04/2021 0.00M
Inferred: n/a n/a 06/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2021 0.00M
Measured & Indicated: n/a n/a 06/04/2021 0.00M
Inferred: n/a n/a 06/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/04/2021 $0.00
Extra Operating Cost: n/a n/a 06/04/2021 $0.00
Average Grade: n/a n/a 06/04/2021 n/a
Recovery Rate: n/a n/a 06/04/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/04/2021 0.00M
Annual Production: n/a n/a 06/04/2021 n/a
Cash Cost: n/a n/a 06/04/2021 n/a
Extra Operating Cost: n/a n/a 06/04/2021 n/a

Property

Last Analysis Data  (06/04/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry - Gladiator 100% 15,000 Open Pit show
Two large open pits deposits: Barry and Gladiator.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 22,430  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry - Gladiator 100% 15,000 Open Pit show
Two large open pits deposits: Barry and Gladiator.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 22,430  

Profitability (by resource)

Proven &
Probable		 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.95M
Maximum Profit (Gold): $294.36M $276.84M n/a $-17.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $294.36M $276.84M n/a $-17.52M
Max Profit / Current MCap: 2.052 2.745 n/a 0.693
Max Profit Per Share (Gold): $2.54 $2.39 n/a $-0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.54 $2.39 n/a $-0.15
Total Free Profit Per Share: $1.04 $1.28 n/a $0.24
FD Mkt. Cap / Gold Eq.: $284.61 $200.08 n/a $-84.53
FD Mkt. Cap / Silver Eq.: $4.18 $2.39 n/a $-1.80
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.04% 10.79% n/a -4.25%

Reserves &
Resources		 06/04/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 33.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.88M
Maximum Profit (Gold): $662.30M $622.88M n/a $-39.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $662.30M $622.88M n/a $-39.42M
Max Profit / Current MCap: 4.617 6.177 n/a 1.560
Max Profit Per Share (Gold): $5.72 $5.38 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.72 $5.38 n/a $-0.34
Total Free Profit Per Share: $4.22 $4.27 n/a $0.05
FD Mkt. Cap / Gold Eq.: $126.49 $88.92 n/a $-37.57
FD Mkt. Cap / Silver Eq.: $1.86 $1.06 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.69% 4.80% n/a -1.89%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×