Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage developer with one producing mine in Canada and one mine in development in Canada. Currently they produce roughly per year. They have approximately 1.25Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.75M which is a fall of roughly 10% over the last three months. As of 06/15/2025 they have no debt and ~C$0.73M cash. They have 168M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $35.18M $31.75M 06/15/2025 $-3.43M
MCap (OS): $27.75M $25.04M 06/15/2025 $-2.70M
Total Assets: $14.68M $14.54M 06/15/2025 $-0.14M
Total Liabilities: $8.81M $8.73M 06/15/2025 $-0.08M
Current Assets: $0.73M $0.73M 06/15/2025 $-0.01M
Current Liabilities: $3.67M $3.64M 06/15/2025 $-0.03M
Total Debt: $0.00M $0.00M 06/15/2025 $0.00M
Cash: $0.73M $0.73M 06/15/2025 $-0.01M
Debt (Net): $-0.73M $-0.73M $0.01M
Enterprise Value: $34.44M $31.02M 12/25/1970 $-3.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/15/2025 n/a
Misc 06/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 168,000,000 168,000,000 06/15/2025 0
Shares (FD): 213,000,000 213,000,000 06/15/2025 0
Insider Ownership: n/a 25% 06/15/2025 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 06/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025 0
Development Phase: none PEA Released 06/15/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/15/2025 0
Cash Flow Multiple: 3 3 06/15/2025 0.00

Resource Data

GOLD 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: 1.00M 1.00M 06/15/2025 0.00M
Inferred: 0.25M 0.25M 06/15/2025 0.00M
Reserves & Resources: 1.25M 1.25M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: 0.68M 0.68M 06/15/2025 0.00M
Inferred: 0.11M 0.11M 06/15/2025 0.00M
Reserves & Resources: 0.79M 0.79M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2025 $0.00
Extra Operating Cost: n/a n/a 06/15/2025 $0.00
Total: $1,900 $1,900 06/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/15/2025 n/a
Open Pit (Avg): n/a n/a 09/25/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/15/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 06/15/2025 0oz.
Cash Cost: $1,200 $1,200 06/15/2025 $0
Extra Operating Cost: $700 $700 06/15/2025 $0
SILVER 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: n/a n/a 06/15/2025 0.00M
Inferred: n/a n/a 06/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: n/a n/a 06/15/2025 0.00M
Inferred: n/a n/a 06/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2025 $0.00
Extra Operating Cost: n/a n/a 06/15/2025 $0.00
Total: n/a n/a 06/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/15/2025 n/a
Open Pit (Avg): n/a n/a 06/06/2023 n/a
Recovery Rate: n/a n/a 06/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2025 0.00M
Annual Production: n/a n/a 06/15/2025 n/a
Cash Cost: n/a n/a 06/15/2025 n/a
Extra Operating Cost: n/a n/a 06/15/2025 n/a

Property

Last Analysis Data  (06/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.66M
Maximum Profit (Gold): $1,043.30M $1,193.97M n/a $150.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,043.30M $1,193.97M n/a $150.67M
Max Profit / Current MCap: 29.658 37.606 n/a 7.948
Max Profit Per Share (Gold): $4.90 $5.61 n/a $0.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.90 $5.61 n/a $0.71
Total Free Profit Per Share: $4.67 $5.40 n/a $0.73
FD MCap / Gold Eq.: $51.73 $46.69 n/a $-5.04
FD MCap / Silver Eq.: $0.54 $0.53 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 1.51% 1.28% n/a -0.23%
EV / Gold Eq.: $50.65 $45.62 n/a $-5.03
EV / Silver Eq.: $0.53 $0.52 n/a $-0.02
EV / Per Metal
as % Spot Price:		 1.47% 1.25% n/a -0.23%

Reserves &
Resources		 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.25M 1.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.79M 0.79M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.39M
Maximum Profit (Gold): $1,206.31M $1,380.53M n/a $174.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,206.31M $1,380.53M n/a $174.22M
Max Profit / Current MCap: 34.292 43.482 n/a 9.190
Max Profit Per Share (Gold): $5.66 $6.48 n/a $0.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.66 $6.48 n/a $0.82
Total Free Profit Per Share: $5.44 $6.28 n/a $0.84
FD MCap / Gold Eq.: $44.74 $40.38 n/a $-4.36
FD MCap / Silver Eq.: $0.47 $0.46 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 1.30% 1.10% n/a -0.20%
EV / Gold Eq.: $43.81 $39.46 n/a $-4.35
EV / Silver Eq.: $0.46 $0.45 n/a $-0.01
EV / Per Metal
as % Spot Price:		 1.28% 1.08% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults