Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BTR
CAD
OTCMKTS:BONXF
USD
Description
Bonterra Resources Inc are a gold focused junior near-term producer with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 2.1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$100.84M which is a fall of roughly 30% over the last twelve months. As of 06/04/2021 they have ~C$1M debt and ~C$3.92M cash. They have 103M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$143.44M
$100.84M
06/04/2021
$-42.60M
Total Assets:
$38.81M
$36.87M
06/04/2021
$-1.94M
Total Liabilities:
$9.91M
$9.41M
06/04/2021
$-0.50M
Current Assets:
$4.13M
$3.92M
06/04/2021
$-0.21M
Current Liabilities:
$4.13M
$3.92M
06/04/2021
$-0.21M
Total Debt:
$0.83M
$0.78M
06/04/2021
$-0.04M
Cash:
$4.13M
$3.92M
06/04/2021
$-0.21M
Enterprise Value:
$140.14M
$97.70M
02/04/1973
$-42.44M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/04/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/04/2021
0.00%
Misc
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
103,321,000
103,321,000
06/04/2021
0
Shares (FD):
115,821,000
115,821,000
06/04/2021
0
Insider Ownership:
n/a
33%
09/16/2021
33%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2022
06/04/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/04/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/04/2021
0
Initial CapEx (Outstanding):
$35.00M24.4% of Mkt.Cap
$35.00M34.71% of Mkt.Cap
06/04/2021
$0.00M
Funding Option:
n/a
n/a
06/04/2021
n/a
Documentation:
none
FS
09/16/2021
n/a
Value Adjustment:
30%
30%
never
0%
Resource Data
GOLD
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/04/2021
0.00M
Measured & Indicated:
0.70M
0.70M
06/04/2021
0.00M
Inferred:
1.40M
1.40M
06/04/2021
0.00M
Reserves & Resources:
2.10M
2.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/04/2021
0.00M
Measured & Indicated:
0.50M
0.50M
06/04/2021
0.00M
Inferred:
0.63M
0.63M
06/04/2021
0.00M
Reserves & Resources:
1.13M
1.13M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/04/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/04/2021
$0.00
Average Grade:
5.00 g/t
5.00 g/t
06/04/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/16/2021
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
06/04/2021
0.00M
Annual Production:
100,000oz.
100,000oz.
06/04/2021
0oz.
Cash Cost:
$800
$800
06/04/2021
$0
Extra Operating Cost:
$450
$450
06/04/2021
$0
SILVER
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/04/2021
0.00M
Measured & Indicated:
n/a
n/a
06/04/2021
0.00M
Inferred:
n/a
n/a
06/04/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/04/2021
0.00M
Measured & Indicated:
n/a
n/a
06/04/2021
0.00M
Inferred:
n/a
n/a
06/04/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/04/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/04/2021
$0.00
Average Grade:
n/a
n/a
06/04/2021
n/a
Recovery Rate:
n/a
n/a
06/04/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/04/2021
0.00M
Annual Production:
n/a
n/a
06/04/2021
n/a
Cash Cost:
n/a
n/a
06/04/2021
n/a
Extra Operating Cost:
n/a
n/a
06/04/2021
n/a
Property
Last Analysis Data (06/04/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Bachelor Lake
100%
5,000
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs.
Development
Quebec , Canada
Barry - Gladiator
100%
15,000
Open Pit
show
Two large open pits deposits: Barry and Gladiator.
Exploration
Quebec , Canada
Dubuisson
100%
430
n/a
show
450,000 oz deposit. Potential future mine.
Exploration
Quebec , Canada
Larder Lake
100% (guess)
2,000
Both
show
1 million oz historical resource.
Exploration
Quebec , Canada
Lavoie
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
0%
n/a
n/a
n/a
Exploration
Bc , Canada
Symphony
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Urban Barry
100%
n/a
n/a
n/a
Exploration
Sudbury , Canada
Wahnapitei
100%
n/a
n/a
n/a
Total Land Package Size (ha):
22,430
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Bachelor Lake
100%
5,000
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs.
Development
Quebec , Canada
Barry - Gladiator
100%
15,000
Open Pit
show
Two large open pits deposits: Barry and Gladiator.
Exploration
Quebec , Canada
Dubuisson
100%
430
n/a
show
450,000 oz deposit. Potential future mine.
Exploration
Quebec , Canada
Larder Lake
100% (guess)
2,000
Both
show
1 million oz historical resource.
Exploration
Quebec , Canada
Lavoie
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
0%
n/a
n/a
n/a
Exploration
Bc , Canada
Symphony
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Urban Barry
100%
n/a
n/a
n/a
Exploration
Sudbury , Canada
Wahnapitei
100%
n/a
n/a
n/a
Total Land Package Size (ha):
22,430
Profitability (by resource)
Proven & Probable
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
11.04M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.95M
Maximum Profit (Gold):
$294.36M
$276.84M
n/a
$-17.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$294.36M
$276.84M
n/a
$-17.52M
Max Profit / Current MCap:
2.052
2.745
n/a
0.693
Max Profit Per Share (Gold):
$2.54
$2.39
n/a
$-0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.54
$2.39
n/a
$-0.15
Total Free Profit Per Share:
$1.04
$1.28
n/a
$0.24
FD Mkt. Cap / Gold Eq.:
$284.61
$200.08
n/a
$-84.53
FD Mkt. Cap / Silver Eq.:
$4.18
$2.39
n/a
$-1.80
FD Mkt. Cap / Per Metal as % Spot Price:
15.04%
10.79%
n/a
-4.25%
Reserves & Resources
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
33.12M
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.88M
Maximum Profit (Gold):
$662.30M
$622.88M
n/a
$-39.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$662.30M
$622.88M
n/a
$-39.42M
Max Profit / Current MCap:
4.617
6.177
n/a
1.560
Max Profit Per Share (Gold):
$5.72
$5.38
n/a
$-0.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.72
$5.38
n/a
$-0.34
Total Free Profit Per Share:
$4.22
$4.27
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$126.49
$88.92
n/a
$-37.57
FD Mkt. Cap / Silver Eq.:
$1.86
$1.06
n/a
$-0.80
FD Mkt. Cap / Per Metal as % Spot Price:
6.69%
4.80%
n/a
-1.89%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8256
CAD 0.7844
05/28/2022
Spot Gold:
$1,891.80
$1,853.60
05/28/2022
$-38.20
Spot Silver:
$27.81
$22.12
05/28/2022
$-5.69
Gold:Silver Ratio:
68.03
83.80
05/28/2022
15.77
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: