Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver One Resources Inc

www: www.silverone.com   email: info@silverone.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SVE CAD
OTCMKTS:SLVRF USD

Description

Silver One Resources Inc are a silver focused junior, late stage developer with three exploration properties in USA. They have approximately 95Moz. of silver in the reserves and resources category of which 55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$48.68M which is a rise of roughly 31% over the last nine months. As of 03/11/2024 they have no debt and ~C$0.72M cash. They have 268M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $37.22M $48.68M 06/20/2024
Total Assets: $2.22M $2.15M 03/11/2024
Total Liabilities: $0.37M $0.36M 03/11/2024
Current Assets: $0.74M $0.72M 03/11/2024
Current Liabilities: $0.37M $0.36M 03/11/2024
Total Debt: $0.00M $0.00M 03/11/2024
Cash: $0.74M $0.72M 03/11/2024
Enterprise Value: $36.48M $47.96M 07/09/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/11/2024
Misc 03/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 247,776,731 268,000,000 06/20/2024
Shares (FD): 279,000,000 309,000,000 06/20/2024
Insider Ownership: n/a 25% 06/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2025 03/11/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/11/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/11/2024
Initial CapEx (Outstanding): n/a n/a 03/11/2024
Funding Option: n/a n/a 03/11/2024
Documentation: none none 06/20/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 03/11/2024
Cash Flow Multiplier: 2 2 03/11/2024

Resource Data

GOLD 03/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/11/2024
Measured & Indicated: n/a n/a 03/11/2024
Inferred: n/a n/a 03/11/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/11/2024
Measured & Indicated: n/a n/a 03/11/2024
Inferred: n/a n/a 03/11/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/11/2024
Extra Operating Cost: n/a n/a 03/11/2024
Total: n/a n/a 03/11/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/11/2024
Open Pit (Avg): n/a n/a 03/11/2024
Recovery Rate: n/a n/a 03/11/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/11/2024
Annual Production: n/a n/a 03/11/2024
Cash Cost: n/a n/a 03/11/2024
Extra Operating Cost: n/a n/a 03/11/2024
SILVER 03/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/11/2024
Measured & Indicated: 55.00M 55.00M 03/11/2024
Inferred: 40.00M 40.00M 03/11/2024
Reserves & Resources: 95.00M 95.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/11/2024
Measured & Indicated: 33.00M 33.00M 03/11/2024
Inferred: 15.00M 15.00M 03/11/2024
Reserves & Resources: 48.00M 48.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/11/2024
Extra Operating Cost: n/a n/a 03/11/2024
Total: $25.00 $25.00 03/11/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 80.00 g/t n/a 03/11/2024
Open Pit (Avg): n/a 80.00 g/t 03/11/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/20/2024
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 03/11/2024
Annual Production: 3,500,000oz. 3,500,000oz. 03/11/2024
Cash Cost: $15.00 $15.00 03/11/2024
Extra Operating Cost: $10.00 $10.00 03/11/2024

Property

Last Analysis Data  (03/11/2024)
Stage Name Owned Au Ag Cu Notes
Exp Candalaria 100% show
80 million oz (60 gpt) historical resource.

45 million oz stacked on heap leach pads (35% recovery) = 15M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee 100% show
Early exploration.
Exp Phoenix 100% show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha): 5,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Candalaria 100% show
80 million oz (60 gpt) historical resource.

45 million oz stacked on heap leach pads (35% recovery) = 15M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee 100% show
Early exploration.
Exp Phoenix 100% show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha): 5,400  

Profitability (by resource)

Proven &
Probable		 03/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 55.00M 55.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 33.00M 33.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-19.47M $203.28M n/a
Total Maximum Profit: $-19.47M $203.28M n/a
Max Profit / Current MCap: n/a 4.176 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.07 $0.66 n/a
Total Max Profit Per Share: $-0.07 $0.66 n/a
Total Free Profit Per Share: $0.00 $0.44 n/a
FD MCap / Gold Eq.: $100.65 $126.30 n/a
FD MCap / Silver Eq.: $1.13 $1.48 n/a
FD MCap / Per Metal
as % Spot Price:		 4.62% 4.73% n/a

Reserves &
Resources		 03/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 95.00M 95.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 48.00M 48.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-28.32M $295.68M n/a
Total Maximum Profit: $-28.32M $295.68M n/a
Max Profit / Current MCap: n/a 6.074 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.10 $0.96 n/a
Total Max Profit Per Share: $-0.10 $0.96 n/a
Total Free Profit Per Share: $0.00 $0.74 n/a
FD MCap / Gold Eq.: $69.20 $86.83 n/a
FD MCap / Silver Eq.: $0.78 $1.01 n/a
FD MCap / Per Metal
as % Spot Price:		 3.18% 3.25% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults