Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SVE
CAD
OTCMKTS:SLVRF
USD
Description
Silver One Resources Inc are a silver focused junior, late stage development company with exploration properties in Mexico and USA. They have approximately 80Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~C$43.63M which is a fall of roughly 50% over the last eleven months. As of 03/08/2022 they have no debt and ~C$5.98M cash. They have 209M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$87.81M
$43.63M
03/08/2022
$-44.19M
Total Assets:
$7.78M
$7.48M
03/08/2022
$-0.30M
Total Liabilities:
$0.39M
$0.37M
03/08/2022
$-0.02M
Current Assets:
$6.23M
$5.98M
03/08/2022
$-0.24M
Current Liabilities:
$0.39M
$0.37M
03/08/2022
$-0.02M
Total Debt:
$0.00M
$0.00M
03/08/2022
$0.00M
Cash:
$6.23M
$5.98M
03/08/2022
$-0.24M
Enterprise Value:
$81.59M
$37.64M
03/12/1971
$-43.94M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/08/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/08/2022
0.00%
Misc
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
209,017,000
209,017,000
03/08/2022
0
Shares (FD):
253,564,000
253,564,000
03/08/2022
0
Insider Ownership:
n/a
30%
03/08/2022
30%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
06/01/2022
03/08/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/08/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/08/2022
0
Initial CapEx (Outstanding):
n/a
n/a
03/08/2022
n/a
Funding Option:
n/a
n/a
03/08/2022
n/a
Documentation:
none
none
03/08/2022
n/a
Value Adjustment:
-30%
-30%
never
0%
Resource Data
GOLD
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Measured & Indicated:
n/a
n/a
03/08/2022
0.00M
Inferred:
n/a
n/a
03/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Measured & Indicated:
n/a
n/a
03/08/2022
0.00M
Inferred:
n/a
n/a
03/08/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/08/2022
$0.00
Average Grade:
n/a
n/a
03/08/2022
n/a
Recovery Rate:
n/a
n/a
03/08/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Annual Production:
n/a
n/a
03/08/2022
n/a
Cash Cost:
n/a
n/a
03/08/2022
n/a
Extra Operating Cost:
n/a
n/a
03/08/2022
n/a
SILVER
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Measured & Indicated:
40.00M
40.00M
03/08/2022
0.00M
Inferred:
40.00M
40.00M
03/08/2022
0.00M
Reserves & Resources:
80.00M
80.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/08/2022
0.00M
Measured & Indicated:
24.00M
24.00M
03/08/2022
0.00M
Inferred:
15.00M
15.00M
03/08/2022
0.00M
Reserves & Resources:
39.00M
39.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/08/2022
$0.00
Extra Operating Cost:
n/a
n/a
03/08/2022
$0.00
Average Grade:
80.00 g/t
80.00 g/t
03/08/2022
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
03/08/2022
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
03/08/2022
0.00M
Annual Production:
2,500,000oz.
2,500,000oz.
03/08/2022
0oz.
Cash Cost:
$11.00
$11.00
03/08/2022
$0.00
Extra Operating Cost:
$8.00
$8.00
03/08/2022
$0.00
Property
Last Analysis Data (03/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
La Frazada
93% (guess)
300
n/a
show
Early Exploration
4 million oz at 250 gpt
Exploration
Mexico , Mexico
Penasco
93% (guess)
3,700
n/a
show
Early exploration
9 million oz at 112 gtp
Exploration
Mexico , Mexico
Pluto
100% (guess)
6,500
n/a
show
Early Exploration
A few test holes.
Exploration
Nevada , USA
Candalaria
100% (guess)
n/a
Both
show
80 million oz (45 gpt) historical resource.
Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exploration
Nevada , USA
Cherokee
100% (guess)
5,000
Open Pit
show
Early exploration.
Exploration
Arizona , USA
Phoenix
100% (guess)
400
Both
show
high-grade veins.
Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha):
15,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mexico , Mexico
La Frazada
93% (guess)
300
n/a
show
Early Exploration
4 million oz at 250 gpt
Exploration
Mexico , Mexico
Penasco
93% (guess)
3,700
n/a
show
Early exploration
9 million oz at 112 gtp
Exploration
Mexico , Mexico
Pluto
100% (guess)
6,500
n/a
show
Early Exploration
A few test holes.
Exploration
Nevada , USA
Candalaria
100% (guess)
n/a
Both
show
80 million oz (45 gpt) historical resource.
Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exploration
Nevada , USA
Cherokee
100% (guess)
5,000
Open Pit
show
Early exploration.
Exploration
Arizona , USA
Phoenix
100% (guess)
400
Both
show
high-grade veins.
Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha):
15,900
Profitability (by resource)
Proven & Probable
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.04M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
24.00M
24.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$90.20M
$39.28M
n/a
$-50.92M
Total Maximum Profit:
$90.20M
$39.28M
n/a
$-50.92M
Max Profit / Current MCap:
1.027
0.900
n/a
-0.127
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.36
$0.15
n/a
$-0.20
Total Max Profit Per Share:
$0.36
$0.15
n/a
$-0.20
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$282.05
$151.69
n/a
$-130.36
FD Mkt. Cap / Silver Eq.:
$3.66
$1.82
n/a
$-1.84
FD Mkt. Cap / Per Metal as % Spot Price:
13.72%
8.14%
n/a
-5.58%
Reserves & Resources
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.08M
Total (Silver Eq. Oz.):
80.00M
80.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.04M
Silver Eq. Oz.:
39.00M
39.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$146.57M
$63.83M
n/a
$-82.75M
Total Maximum Profit:
$146.57M
$63.83M
n/a
$-82.75M
Max Profit / Current MCap:
1.669
1.463
n/a
-0.206
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.58
$0.25
n/a
$-0.33
Total Max Profit Per Share:
$0.58
$0.25
n/a
$-0.33
Total Free Profit Per Share:
$0.13
$0.02
n/a
$-0.11
FD Mkt. Cap / Gold Eq.:
$173.57
$93.35
n/a
$-80.22
FD Mkt. Cap / Silver Eq.:
$2.25
$1.12
n/a
$-1.13
FD Mkt. Cap / Per Metal as % Spot Price:
8.44%
5.01%
n/a
-3.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/08/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7782
CAD 0.7481
02/05/2023
Spot Gold:
$2,055.90
$1,864.20
02/05/2023
$-191.70
Spot Silver:
$26.67
$22.34
02/05/2023
$-4.33
Gold:Silver Ratio:
77.09
83.45
02/05/2023
6.36
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: