Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver One Resources Inc

www: www.silverone.com   email: info@silverone.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SVE CAD
OTCMKTS:SLVRF USD

Description

Silver One Resources Inc are a silver focused junior, late stage developer with three exploration properties in USA. They have approximately 75Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$59.72M which is a rise of roughly 7% over the last two months. As of 03/06/2025 they have no debt and ~C$2.15M cash. They have 268M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/06/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $56.04M $59.72M 03/06/2025 $3.68M
Total Assets: $2.79M $2.86M 03/06/2025 $0.07M
Total Liabilities: $0.35M $0.36M 03/06/2025 $0.01M
Current Assets: $2.09M $2.15M 03/06/2025 $0.05M
Current Liabilities: $0.35M $0.36M 03/06/2025 $0.01M
Total Debt: $0.00M $0.00M 03/06/2025 $0.00M
Cash: $2.09M $2.15M 03/06/2025 $0.05M
Enterprise Value: $53.95M $57.57M 10/29/1971 $3.62M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/06/2025 n/a
Misc 03/06/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 268,000,000 268,000,000 03/06/2025 0
Shares (FD): 309,000,000 309,000,000 03/06/2025 0
Insider Ownership: n/a 25% 03/06/2025 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2027 03/06/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/06/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/06/2025 0
Initial CapEx (Outstanding): n/a n/a 03/06/2025 n/a
Funding Option: n/a n/a 03/06/2025 n/a
Documentation: none none 03/06/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 03/11/2024 0
Cash Flow Multiplier: 3 3 03/06/2025 0.00

Resource Data

GOLD 03/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/06/2025 0.00M
Measured & Indicated: n/a n/a 03/06/2025 0.00M
Inferred: n/a n/a 03/06/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/06/2025 0.00M
Measured & Indicated: n/a n/a 03/06/2025 0.00M
Inferred: n/a n/a 03/06/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/06/2025 $0.00
Extra Operating Cost: n/a n/a 03/06/2025 $0.00
Total: n/a n/a 03/06/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/06/2025 n/a
Open Pit (Avg): n/a n/a 03/11/2024 n/a
Recovery Rate: n/a n/a 03/06/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/06/2025 0.00M
Annual Production: n/a n/a 03/06/2025 n/a
Cash Cost: n/a n/a 03/06/2025 n/a
Extra Operating Cost: n/a n/a 03/06/2025 n/a
SILVER 03/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/06/2025 0.00M
Measured & Indicated: 50.00M 50.00M 03/06/2025 0.00M
Inferred: 25.00M 25.00M 03/06/2025 0.00M
Reserves & Resources: 75.00M 75.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/06/2025 0.00M
Measured & Indicated: 30.00M 30.00M 03/06/2025 0.00M
Inferred: 9.38M 9.38M 03/06/2025 0.00M
Reserves & Resources: 39.38M 39.38M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/06/2025 $0.00
Extra Operating Cost: n/a n/a 03/06/2025 $0.00
Total: $27.00 $27.00 03/06/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/06/2025 n/a
Open Pit (Avg): n/a 80.00 g/t 03/11/2024 80.00 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 03/06/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 03/06/2025 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 03/06/2025 0oz.
Cash Cost: $15.00 $15.00 03/06/2025 $0.00
Extra Operating Cost: $12.00 $12.00 03/06/2025 $0.00

Property

Last Analysis Data  (03/06/2025)
Stage Name Owned Au Ag Cu Notes
Exp Candalaria 100% show
82 million oz (60 gpt) historical resource. 65% recovery = 53M oz

45 million oz stacked on heap leach pads (50% recovery) = 22M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee 100% show
Early exploration.
Exp Phoenix 100% show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha): 5,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Candalaria 100% show
82 million oz (60 gpt) historical resource. 65% recovery = 53M oz

45 million oz stacked on heap leach pads (50% recovery) = 22M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee 100% show
Early exploration.
Exp Phoenix 100% show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha): 5,400  

Profitability (by resource)

Proven &
Probable		 03/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 30.00M 30.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $167.10M $171.90M n/a $4.80M
Total Maximum Profit: $167.10M $171.90M n/a $4.80M
Max Profit / Current MCap: 2.982 2.878 n/a -0.103
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.54 $0.56 n/a $0.02
Total Max Profit Per Share: $0.54 $0.56 n/a $0.02
Total Free Profit Per Share: $0.28 $0.29 n/a $0.01
FD MCap / Gold Eq.: $166.88 $196.63 n/a $29.75
FD MCap / Silver Eq.: $1.87 $1.99 n/a $0.12
FD MCap / Per Metal
as % Spot Price:		 5.74% 6.08% n/a 0.35%

Reserves &
Resources		 03/06/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.08M
Total (Silver Eq. Oz.): 75.00M 75.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 39.38M 39.38M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $219.32M $225.62M n/a $6.30M
Total Maximum Profit: $219.32M $225.62M n/a $6.30M
Max Profit / Current MCap: 3.914 3.778 n/a -0.136
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.71 $0.73 n/a $0.02
Total Max Profit Per Share: $0.71 $0.73 n/a $0.02
Total Free Profit Per Share: $0.45 $0.46 n/a $0.01
FD MCap / Gold Eq.: $127.15 $149.81 n/a $22.66
FD MCap / Silver Eq.: $1.42 $1.52 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 4.37% 4.63% n/a 0.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults