Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldmining Inc

www: www.goldmining.com   email: info@goldmining.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GOLD CAD
NYSEAMERICAN:GLDG USD

Description

Goldmining Inc are a gold focused junior, project generator with two mines in development in Brazil and exploration properties. They have approximately 18Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$160.07M which is a fall of roughly 11% over the last nine months. As of 04/05/2024 they have no debt and ~C$14.59M cash. They have 185M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $179.95M $160.07M 04/05/2024
Total Assets: $147.35M $138.98M 04/05/2024
Total Liabilities: $17.68M $16.68M 04/05/2024
Current Assets: $15.47M $14.59M 04/05/2024
Current Liabilities: $9.58M $9.03M 04/05/2024
Total Debt: $0.00M $0.00M 04/05/2024
Cash: $15.47M $14.59M 04/05/2024
Enterprise Value: $164.48M $145.47M 08/11/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/05/2024
Misc 04/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 185,114,853 185,114,853 04/05/2024
Shares (FD): 198,569,785 198,569,785 04/05/2024
Insider Ownership: n/a 25% 04/05/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 04/05/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024
Initial CapEx (Outstanding): n/a n/a 04/05/2024
Funding Option: n/a n/a 04/05/2024
Documentation: none PEA 04/05/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/05/2024
Cash Flow Multiplier: none none 04/05/2024

Resource Data

GOLD 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: 10.00M 10.00M 04/05/2024
Inferred: 8.00M 8.00M 04/05/2024
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: 6.40M 6.40M 04/05/2024
Inferred: 3.20M 3.20M 04/05/2024
Reserves & Resources: 9.60M 9.60M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 04/05/2024
Extra Operating Cost: $350 $350 04/05/2024
Total: $1,100 $1,100 04/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/05/2024
Open Pit (Avg): n/a 1.00 g/t 04/05/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/05/2024
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 04/05/2024
Annual Production: n/a n/a 04/05/2024
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
SILVER 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: n/a n/a 04/05/2024
Inferred: n/a n/a 04/05/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024
Measured & Indicated: n/a n/a 04/05/2024
Inferred: n/a n/a 04/05/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024
Total: n/a n/a 04/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/05/2024
Open Pit (Avg): n/a n/a 04/06/2023
Recovery Rate: n/a n/a 04/05/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/05/2024
Annual Production: n/a n/a 04/05/2024
Cash Cost: n/a n/a 04/05/2024
Extra Operating Cost: n/a n/a 04/05/2024

Property

Last Analysis Data  (04/05/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cachoeira 100% show
1.3 million oz deposit. Should get a PEA soon,
Dev Sao Jorge 100% show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exp Apa 100% n/a
Exp Artulandia 100% n/a
Exp Batistao 100% n/a
Exp Boa Vista 85% n/a
Exp Colider 100% n/a
Exp Maua 100% n/a
Exp Montes Aureas 100% n/a
Exp Ouro Mil 0% n/a
Exp Pireneus 100% n/a
Exp Surubim 100% n/a
Exp Tapajos Regional 100% n/a
Exp Trinta 100% n/a
Exp La Garrucha 100% show
Early exploration
Exp La Mina 100% show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exp Titiribi 100% show
8 million oz deposit.
Exp Pitaloza 100% show
125,000 acres. Early exploration.
Total Land Package Size (ha): 240,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cachoeira 100% show
1.3 million oz deposit. Should get a PEA soon,
Dev Sao Jorge 100% show
The Sao Jorge project is progressing towards production. They released an updated 43-101 in January 2013 with 1.7 million oz at 1.5 gpt.
Exp Apa 100% n/a
Exp Artulandia 100% n/a
Exp Batistao 100% n/a
Exp Boa Vista 85% n/a
Exp Colider 100% n/a
Exp Maua 100% n/a
Exp Montes Aureas 100% n/a
Exp Ouro Mil 0% n/a
Exp Pireneus 100% n/a
Exp Surubim 100% n/a
Exp Tapajos Regional 100% n/a
Exp Trinta 100% n/a
Exp La Garrucha 100% show
Early exploration
Exp La Mina 100% show
PEA with a $320 million capex.

100,000 oz of production for 10 years.

Exploration potential to increase production.

Low cash cost of $500 per oz (dependent on copper demand).
Exp Titiribi 100% show
8 million oz deposit.
Exp Pitaloza 100% show
125,000 acres. Early exploration.
Total Land Package Size (ha): 240,900  

Profitability (by resource)

Proven &
Probable		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.40M 6.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,578.88M $9,730.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,578.88M $9,730.56M n/a
Max Profit / Current MCap: 42.117 60.790 n/a
Max Profit Per Share (Gold): $38.17 $49.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $38.17 $49.00 n/a
Total Free Profit Per Share: $36.94 $47.84 n/a
FD MCap / Gold Eq.: $28.12 $25.01 n/a
FD MCap / Silver Eq.: $0.33 $0.28 n/a
FD MCap / Per Metal
as % Spot Price:		 1.23% 0.95% n/a

Reserves &
Resources		 04/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.60M 9.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11,368.32M $14,595.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11,368.32M $14,595.84M n/a
Max Profit / Current MCap: 63.175 91.186 n/a
Max Profit Per Share (Gold): $57.25 $73.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $57.25 $73.50 n/a
Total Free Profit Per Share: $56.02 $72.34 n/a
FD MCap / Gold Eq.: $18.74 $16.67 n/a
FD MCap / Silver Eq.: $0.22 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 0.82% 0.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults