Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Radisson Mining

www: radissonmining.com   email: info@radissonmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RDS CAD
OTCMKTS:RMRDF USD

Description

Radisson Mining are a gold focused junior, late stage developer with two exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$71.97M which is a rise of roughly 46% over the last twelve months. As of 11/18/2023 they have no debt and ~C$4.3M cash. They have 332M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/18/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $49.18M $71.97M 09/30/2024
Total Assets: $36.37M $35.73M 11/18/2023
Total Liabilities: $3.64M $3.58M 11/18/2023
Current Assets: $3.28M $4.30M 08/23/2024
Current Liabilities: $0.50M $0.49M 11/18/2023
Total Debt: $0.00M $0.00M 11/18/2023
Cash: $1.46M $4.30M 08/23/2024
Enterprise Value: $47.72M $67.67M 02/22/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/18/2023
Misc 11/18/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 296,000,000 332,000,000 09/30/2024
Shares (FD): 346,000,000 402,000,000 09/30/2024
Insider Ownership: n/a n/a 11/18/2023
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 11/18/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/18/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/18/2023
Initial CapEx (Outstanding): $35.00M
71.17% of MCap		 $35.00M
48.63% of MCap 		11/18/2023
Funding Option: n/a n/a 11/18/2023
Documentation: none PEA 09/30/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 09/14/2023
Cash Flow Multiplier: 4 4 09/14/2023

Resource Data

GOLD 11/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/18/2023
Measured & Indicated: 0.60M 0.60M 11/18/2023
Inferred: 0.60M 0.60M 11/18/2023
Reserves & Resources: 1.20M 1.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/18/2023
Measured & Indicated: 0.43M 0.43M 11/18/2023
Inferred: 0.27M 0.27M 11/18/2023
Reserves & Resources: 0.70M 0.70M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/18/2023
Extra Operating Cost: n/a n/a 11/18/2023
Total: $1,450 $1,500 11/18/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 11/18/2023
Open Pit (Avg): n/a n/a 11/18/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/30/2024
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.50M 08/23/2024
Annual Production: 80,000oz. 80,000oz. 11/18/2023
Cash Cost: $950 $950 11/18/2023
Extra Operating Cost: $500 $550 08/23/2024
SILVER 11/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/18/2023
Measured & Indicated: n/a n/a 11/18/2023
Inferred: n/a n/a 11/18/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/18/2023
Measured & Indicated: n/a n/a 11/18/2023
Inferred: n/a n/a 11/18/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/18/2023
Extra Operating Cost: n/a n/a 11/18/2023
Total: n/a n/a 11/18/2023
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/18/2023
Open Pit (Avg): n/a n/a 11/18/2023
Recovery Rate: n/a n/a 11/18/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/18/2023
Annual Production: n/a n/a 11/18/2023
Cash Cost: n/a n/a 11/18/2023
Extra Operating Cost: n/a n/a 11/18/2023

Property

Last Analysis Data  (11/18/2023)
Stage Name Owned Au Ag Cu Notes
Exp Douay 100% n/a
Exp O Brien - New Alger 100% show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 7,229  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Douay 100% n/a
Exp O Brien - New Alger 100% show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 7,229  

Profitability (by resource)

Proven &
Probable		 11/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $229.05M $504.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $229.05M $504.45M n/a
Max Profit / Current MCap: 4.657 7.010 n/a
Max Profit Per Share (Gold): $0.66 $1.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.66 $1.25 n/a
Total Free Profit Per Share: $0.47 $1.00 n/a
FD MCap / Gold Eq.: $113.84 $166.59 n/a
FD MCap / Silver Eq.: $1.36 $1.94 n/a
FD MCap / Per Metal
as % Spot Price:		 5.75% 6.24% n/a

Reserves &
Resources		 11/18/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $372.20M $819.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $372.20M $819.73M n/a
Max Profit / Current MCap: 7.568 11.391 n/a
Max Profit Per Share (Gold): $1.08 $2.04 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.08 $2.04 n/a
Total Free Profit Per Share: $0.88 $1.79 n/a
FD MCap / Gold Eq.: $70.06 $102.52 n/a
FD MCap / Silver Eq.: $0.84 $1.19 n/a
FD MCap / Per Metal
as % Spot Price:		 3.54% 3.84% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×