Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mcewen Mining Inc

www: www.mcewenmining.com   email: info@mcewenmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:MUX USD
TSE:MUX CAD

Description

Mcewen Mining Inc are a gold focused mid-tier producer with three producing mines in Argentina, Canada and USA, one mine in development in Canada and exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$1514.66M which is a fall of roughly 4% over the last three weeks. As of 02/19/2026 they have ~$130M debt and ~$75M cash. They have 58M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,575.42M $1,514.66M 02/19/2026 $-60.76M
MCap (OS): $1,485.48M $1,428.19M 02/19/2026 $-57.29M
Total Assets: $500.00M $500.00M 02/19/2026 $0.00M
Total Liabilities: $225.00M $225.00M 02/19/2026 $0.00M
Current Assets: $75.00M $75.00M 02/19/2026 $0.00M
Current Liabilities: $36.00M $36.00M 02/19/2026 $0.00M
Total Debt: $130.00M $130.00M 02/19/2026 $0.00M
Cash: $75.00M $75.00M 02/19/2026 $0.00M
Debt (Net): $55.00M $55.00M $0.00M
Enterprise Value: $1,630.42M $1,569.66M $-60.76M
Cash Flow: $203.95M $213.96M never $10.01M
Cash Flow Multiple: 7.72 7.08 never -0.65
Net Debt to
Cash Flow Ratio:		 0.27 0.26 never -0.01
Finance within 1 year: 02/19/2026 n/a
Misc 02/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 58,460,361 58,460,361 02/19/2026 0
Shares (FD): 62,000,000 62,000,000 02/19/2026 0
Insider Ownership: 20% 20% 02/19/2026 n/a
Dividend (Annual): n/a n/a 02/19/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 02/19/2026 n/a
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 02/19/2026 0
Production (Silver Eq Oz.): (guess) 
7,653,425		 (guess) 
7,406,893		 02/19/2026 -246,533
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 02/19/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 02/19/2026 0
Cash Flow Multiple: 15 15 02/19/2026 0.00

Resource Data

GOLD 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 02/19/2026 0.00M
Measured & Indicated: 2.00M 2.00M 02/19/2026 0.00M
Inferred: 1.00M 1.00M 02/19/2026 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.40M 0.40M 02/19/2026 0.00M
Measured & Indicated: 1.36M 1.36M 02/19/2026 0.00M
Inferred: 0.40M 0.40M 02/19/2026 0.00M
Reserves & Resources: 1.76M 1.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 02/19/2026 0oz.
Cash Cost: $2,500 $2,500 02/19/2026 $0.00
Extra Operating Cost: $800 $800 02/19/2026 $0.00
Total: $3,300 $3,300 02/19/2026 $0.00
Margin (Free Cash Flow): $1,700 (34%) $1,783 (35%) $83.38
MCap / Production (AuEq): $13,128.50 $12,622.17 $-506.33
EV / Production (AuEq): $13,586.83 $13,080.50 $-506.33
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 02/19/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 02/19/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 02/19/2026 0.00M
Annual Production: 180,000oz. 180,000oz. 02/19/2026 0oz.
Cash Cost: $2,700 $2,700 02/19/2026 $0
Extra Operating Cost: $800 $800 02/19/2026 $0
SILVER 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: n/a n/a 02/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: n/a n/a 02/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2026 $0.00
Extra Operating Cost: n/a n/a 02/19/2026 $0.00
Total: n/a n/a 02/19/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $205.85 $204.49 $-1.35
EV / Production (AgEq): $213.03 $211.92 $-1.11
G
R
A
D
E		 Underground (Avg): n/a n/a 02/19/2026 n/a
Open Pit (Avg): n/a n/a 02/19/2026 n/a
Recovery Rate: n/a n/a 02/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Annual Production: n/a n/a 02/19/2026 n/a
Cash Cost: n/a n/a 02/19/2026 n/a
Extra Operating Cost: n/a n/a 02/19/2026 n/a

Property

Last Analysis Data  (02/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
49 n/a
Prod Black Fox / Grey Fox
100 show
2.3 million oz.

Acquired from Primero.
Exp Eureka - Lookout Mountain
100 show
Drilling

Size: 6,000 ha
Exp El Gallo - Fenix
100 show
Developing.

6 million oz of silver annually.

$150 million capex.
Prod Gold Bar
100 show
Currently permitting.

Planning to produce 50,000 oz per year.
Exp Paiute - Battle Moutian
80 show
Early exploration

Size: 450 ha
Exp Seven Troughs
100 show
Early exploration

Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
49 n/a
Prod Black Fox / Grey Fox
100 show
2.3 million oz.

Acquired from Primero.
Dev Tartan Lake
100 show
Past producing mine with a mill.

Excellent infrastructure.

Size: 2,600 ha
Exp Eureka - Lookout Mountain
100 show
Drilling

Size: 6,000 ha
Exp Hammond Reef North & South
100 show
Located south/north of Agnico Eagle’s Hammond Reef Gold Project
Exp HEES
100 show
located near Barrick Gold’s Hemlo Mine
Exp Malartic South
100 show
south and adjacent to of Agnico Eagle’s Canadian Malartic Property
Exp El Gallo - Fenix
100 show
Developing.

6 million oz of silver annually.

$150 million capex.
Prod Gold Bar
100 show
Currently permitting.

Planning to produce 50,000 oz per year.
Exp Paiute - Battle Moutian
80 show
Early exploration

Size: 450 ha
Exp Seven Troughs
100 show
Early exploration

Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.82M
Maximum Profit (Gold): $679.84M $713.19M n/a $33.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $679.84M $713.19M n/a $33.35M
Max Profit / Current MCap: 0.432 0.471 n/a 0.039
Max Profit Per Share (Gold): $10.97 $11.50 n/a $0.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.97 $11.50 n/a $0.54
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,938.55 $3,786.65 n/a $-151.90
FD MCap / Silver Eq.: $61.75 $61.35 n/a $-0.41
FD MCap / Per Metal
as % Spot Price:		 78.78% 74.50% n/a -4.28%
EV / Gold Eq.: $4,076.05 $3,924.15 n/a $-151.90
EV / Silver Eq.: $63.91 $63.58 n/a $-0.33
EV / Per Metal
as % Spot Price:		 81.53% 77.20% n/a -4.33%
Measured &
Indicated		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.79M
Maximum Profit (Gold): $2,311.46M $2,424.85M n/a $113.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,311.46M $2,424.85M n/a $113.40M
Max Profit / Current MCap: 1.467 1.601 n/a 0.134
Max Profit Per Share (Gold): $37.28 $39.11 n/a $1.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $37.28 $39.11 n/a $1.83
Total Free Profit Per Share: $11.87 $14.68 n/a $2.81
FD MCap / Gold Eq.: $1,158.40 $1,113.72 n/a $-44.68
FD MCap / Silver Eq.: $18.16 $18.04 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 23.17% 21.91% n/a -1.26%
EV / Gold Eq.: $1,198.84 $1,154.16 n/a $-44.68
EV / Silver Eq.: $18.80 $18.70 n/a $-0.10
EV / Per Metal
as % Spot Price:		 23.98% 22.71% n/a -1.27%

Reserves &
Resources		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.76M 1.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.62M
Maximum Profit (Gold): $2,991.30M $3,138.04M n/a $146.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,991.30M $3,138.04M n/a $146.75M
Max Profit / Current MCap: 1.899 2.072 n/a 0.173
Max Profit Per Share (Gold): $48.25 $50.61 n/a $2.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $48.25 $50.61 n/a $2.37
Total Free Profit Per Share: $22.84 $26.18 n/a $3.35
FD MCap / Gold Eq.: $895.13 $860.60 n/a $-34.52
FD MCap / Silver Eq.: $14.03 $13.94 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:		 17.90% 16.93% n/a -0.97%
EV / Gold Eq.: $926.38 $891.85 n/a $-34.52
EV / Silver Eq.: $14.52 $14.45 n/a $-0.08
EV / Per Metal
as % Spot Price:		 18.53% 17.55% n/a -0.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults