Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Satori Resources Inc

www: www.satoriresources.ca   email: info@satoriresources.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BUD CAD
OTCMKTS:STRRF USD

Description

Satori Resources Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.24Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.49M which is a rise of roughly 41% over the last sixteen months. As of 12/18/2021 they have no debt and ~C$1.1M cash. They have 99M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.65M $16.49M 12/01/2022 $4.84M
Total Assets: $4.52M $4.24M 12/18/2021 $-0.29M
Total Liabilities: $1.01M $0.95M 12/18/2021 $-0.06M
Current Assets: $1.25M $1.17M 12/18/2021 $-0.08M
Current Liabilities: $0.22M $0.21M 12/01/2022 $-0.01M
Total Debt: $0.00M $0.00M 12/18/2021 $0.00M
Cash: $1.17M $1.10M 12/18/2021 $-0.07M
Enterprise Value: $10.48M $15.39M 06/27/1970 $4.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/18/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/18/2021 0.00%
Misc 12/18/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 86,180,000 99,000,000 12/01/2022 12,820,000
Shares (FD): 93,380,000 105,000,000 12/01/2022 11,620,000
Insider Ownership: n/a 23% 12/01/2022 23%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/18/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/18/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/18/2021 0
Initial CapEx (Outstanding): n/a n/a 12/18/2021 n/a
Funding Option: n/a n/a 12/18/2021 n/a
Documentation: none none 12/01/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/18/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: 0.24M 0.24M 12/18/2021 0.00M
Inferred: 0.04M 0.04M 12/18/2021 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: 0.17M 0.17M 12/18/2021 0.00M
Inferred: 0.02M 0.02M 12/18/2021 0.00M
Reserves & Resources: 0.19M 0.19M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2021 $0.00
Extra Operating Cost: n/a n/a 12/18/2021 $0.00
Average Grade: 6.12 g/t 6.12 g/t 12/18/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/01/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 12/18/2021 0.00M
Annual Production: 20,000oz. 20,000oz. 12/18/2021 0oz.
Cash Cost: $850 $850 12/18/2021 $0
Extra Operating Cost: $400 $400 12/18/2021 $0
SILVER 12/18/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: n/a n/a 12/18/2021 0.00M
Inferred: n/a n/a 12/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2021 0.00M
Measured & Indicated: n/a n/a 12/18/2021 0.00M
Inferred: n/a n/a 12/18/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2021 $0.00
Extra Operating Cost: n/a n/a 12/18/2021 $0.00
Average Grade: n/a n/a 12/18/2021 n/a
Recovery Rate: n/a n/a 12/18/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/18/2021 0.00M
Annual Production: n/a n/a 12/18/2021 n/a
Cash Cost: n/a n/a 12/18/2021 n/a
Extra Operating Cost: n/a n/a 12/18/2021 n/a

Property

Last Analysis Data  (12/18/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manatoba, Canada Tartan Lake 100% (guess) 2,600 Underground show
Past producing mine with a mill.

Excellent infrastructure.
Total Land Package Size (ha): 2,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manatoba, Canada Tartan Lake 100% (guess) 2,600 Underground show
Past producing mine with a mill.

Excellent infrastructure.
Total Land Package Size (ha): 2,600  

Profitability (by resource)

Proven &
Probable		 12/18/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/18/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.24M 0.24M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.82M
Maximum Profit (Gold): $66.23M $85.06M n/a $18.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.23M $85.06M n/a $18.83M
Max Profit / Current MCap: 5.683 5.158 n/a -0.524
Max Profit Per Share (Gold): $0.71 $0.81 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.71 $0.81 n/a $0.10
Total Free Profit Per Share: $0.55 $0.60 n/a $0.05
FD Mkt. Cap / Gold Eq.: $67.44 $95.43 n/a $27.99
FD Mkt. Cap / Silver Eq.: $0.84 $1.12 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.75% 4.89% n/a 1.13%

Reserves &
Resources		 12/18/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.90M
Maximum Profit (Gold): $72.78M $93.48M n/a $20.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $72.78M $93.48M n/a $20.70M
Max Profit / Current MCap: 6.245 5.669 n/a -0.576
Max Profit Per Share (Gold): $0.78 $0.89 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.89 n/a $0.11
Total Free Profit Per Share: $0.62 $0.68 n/a $0.06
FD Mkt. Cap / Gold Eq.: $61.37 $86.84 n/a $25.47
FD Mkt. Cap / Silver Eq.: $0.76 $1.02 n/a $0.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.41% 4.45% n/a 1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×