Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:VEIN
CAD
Description
Pasofino Gold Ltd are a gold focused junior, late stage development company with two exploration properties in Canada and Liberia. They have approximately 3.3Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.41M which is a fall of roughly 56% over the last nine months. As of 05/17/2022 they have no debt and ~C$1.5M cash. They have 41M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$30.47M
$13.41M
05/17/2022
$-17.06M
Total Assets:
$2.34M
$2.24M
05/17/2022
$-0.10M
Total Liabilities:
$0.09M
$0.09M
05/17/2022
$0.00M
Current Assets:
$1.56M
$1.50M
05/17/2022
$-0.06M
Current Liabilities:
$0.09M
$0.09M
05/17/2022
$0.00M
Total Debt:
$0.00M
$0.00M
05/17/2022
$0.00M
Cash:
$1.56M
$1.50M
05/17/2022
$-0.06M
Enterprise Value:
$28.91M
$11.92M
05/18/1970
$-17.00M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/17/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/17/2022
0.00%
Misc
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
41,000,000
41,000,000
05/17/2022
0
Shares (FD):
46,000,000
46,000,000
05/17/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/17/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/17/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/17/2022
0
Initial CapEx (Outstanding):
$300.00M984.49% of Mkt.Cap
$300.00M2237.03% of Mkt.Cap
05/17/2022
$0.00M
Funding Option:
n/a
n/a
05/17/2022
n/a
Documentation:
none
FS
05/17/2022
n/a
Value Adjustment:
-70%
-70%
never
0%
Resource Data
GOLD
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/17/2022
0.00M
Measured & Indicated:
3.00M
3.00M
05/17/2022
0.00M
Inferred:
0.30M
0.30M
05/17/2022
0.00M
Reserves & Resources:
3.30M
3.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/17/2022
0.00M
Measured & Indicated:
2.16M
2.16M
05/17/2022
0.00M
Inferred:
0.14M
0.14M
05/17/2022
0.00M
Reserves & Resources:
2.30M
2.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/17/2022
$0.00
Average Grade:
1.50 g/t
1.50 g/t
05/17/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/17/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
05/17/2022
0.00M
Annual Production:
150,000oz.
150,000oz.
05/17/2022
0oz.
Cash Cost:
$900
$900
05/17/2022
$0
Extra Operating Cost:
$500
$500
05/17/2022
$0
SILVER
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/17/2022
0.00M
Measured & Indicated:
n/a
n/a
05/17/2022
0.00M
Inferred:
n/a
n/a
05/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/17/2022
0.00M
Measured & Indicated:
n/a
n/a
05/17/2022
0.00M
Inferred:
n/a
n/a
05/17/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/17/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/17/2022
$0.00
Average Grade:
n/a
n/a
05/17/2022
n/a
Recovery Rate:
n/a
n/a
05/17/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/17/2022
0.00M
Annual Production:
n/a
n/a
05/17/2022
n/a
Cash Cost:
n/a
n/a
05/17/2022
n/a
Extra Operating Cost:
n/a
n/a
05/17/2022
n/a
Property
Last Analysis Data (05/17/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Montalembert
100% (guess)
7,000
Both
show
Early exploration.
Very little drilling.
Exploration
West Africa , Liberia
Dugbe
90% (guess)
250,000
Open Pit
show
3.3 million oz deposit.
Growing in size.
Total Land Package Size (ha):
257,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Montalembert
100% (guess)
7,000
Both
show
Early exploration.
Very little drilling.
Exploration
West Africa , Liberia
Dugbe
90% (guess)
250,000
Open Pit
show
3.3 million oz deposit.
Growing in size.
Total Land Package Size (ha):
257,000
Profitability (by resource)
Proven & Probable
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.29M
P L A U S I B L E
Gold Eq. Oz.:
2.16M
2.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.25M
Maximum Profit (Gold):
$189.33M
$240.50M
n/a
$51.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$189.33M
$240.50M
n/a
$51.17M
Max Profit / Current MCap:
6.213
17.933
n/a
11.720
Max Profit Per Share (Gold):
$4.12
$5.23
n/a
$1.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.12
$5.23
n/a
$1.11
Total Free Profit Per Share:
$3.27
$4.84
n/a
$1.57
FD Mkt. Cap / Gold Eq.:
$14.11
$6.21
n/a
$-7.90
FD Mkt. Cap / Silver Eq.:
$0.17
$0.08
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
0.78%
0.32%
n/a
-0.45%
Reserves & Resources
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.30M
3.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.01M
P L A U S I B L E
Gold Eq. Oz.:
2.30M
2.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.57M
Maximum Profit (Gold):
$201.17M
$255.53M
n/a
$54.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$201.17M
$255.53M
n/a
$54.36M
Max Profit / Current MCap:
6.602
19.054
n/a
12.453
Max Profit Per Share (Gold):
$4.37
$5.55
n/a
$1.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.37
$5.55
n/a
$1.18
Total Free Profit Per Share:
$3.52
$5.16
n/a
$1.64
FD Mkt. Cap / Gold Eq.:
$13.28
$5.84
n/a
$-7.43
FD Mkt. Cap / Silver Eq.:
$0.16
$0.07
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
0.73%
0.30%
n/a
-0.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/17/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7793
CAD 0.7475
01/31/2023
Spot Gold:
$1,817.40
$1,930.20
01/31/2023
$112.80
Spot Silver:
$21.66
$23.69
01/31/2023
$2.03
Gold:Silver Ratio:
83.91
81.48
01/31/2023
-2.43
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: