Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:VEIN
CAD
OTCMKTS:EFRGF
USD
Description
Pasofino Gold Ltd are a gold focused junior, late stage developer with two exploration properties in Canada and Liberia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$53.93M which is a rise of roughly 9% over the last five months. As of 05/23/2024 they have no debt and ~C$2.16M cash. They have 112M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$49.64M
$53.93M
05/23/2024
$4.29M
Total Assets:
$2.93M
$2.88M
05/23/2024
$-0.05M
Total Liabilities:
$0.09M
$0.09M
05/23/2024
$0.00M
Current Assets:
$2.20M
$2.16M
05/23/2024
$-0.04M
Current Liabilities:
$0.09M
$0.09M
05/23/2024
$0.00M
Total Debt:
$0.00M
$0.00M
05/23/2024
$0.00M
Cash:
$2.20M
$2.16M
05/23/2024
$-0.04M
Enterprise Value:
$47.45M
$51.77M
08/23/1971
$4.32M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/23/2024
n/a
Misc
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
112,000,000
112,000,000
05/23/2024
0
Shares (FD):
119,000,000
119,000,000
05/23/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
05/23/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/23/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/23/2024
0
Initial CapEx (Outstanding):
$400.00M805.74% of MCap
$400.00M741.7% of MCap
05/23/2024
$0.00M
Funding Option:
n/a
n/a
05/23/2024
n/a
Documentation:
none
FS
05/31/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
2
2
04/23/2023
0.00
Resource Data
GOLD
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.70M
2.70M
05/23/2024
0.00M
Measured & Indicated:
3.00M
3.00M
05/23/2024
0.00M
Inferred:
0.50M
0.50M
05/23/2024
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
2.43M
2.43M
05/23/2024
0.00M
Measured & Indicated:
2.65M
2.65M
05/23/2024
0.00M
Inferred:
0.23M
0.23M
05/23/2024
0.00M
Reserves & Resources:
2.87M
2.87M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/23/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/23/2024
$0.00
Total:
$1,650
$1,650
05/23/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/23/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
05/11/2023
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/31/2024
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
05/23/2024
0.00M
Annual Production:
175,000oz.
175,000oz.
05/23/2024
0oz.
Cash Cost:
$1,100
$1,100
05/23/2024
$0
Extra Operating Cost:
$550
$550
05/23/2024
$0
SILVER
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/23/2024
0.00M
Measured & Indicated:
n/a
n/a
05/23/2024
0.00M
Inferred:
n/a
n/a
05/23/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/23/2024
0.00M
Measured & Indicated:
n/a
n/a
05/23/2024
0.00M
Inferred:
n/a
n/a
05/23/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/23/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/23/2024
$0.00
Total:
n/a
n/a
05/23/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/23/2024
n/a
Open Pit (Avg):
n/a
n/a
05/11/2023
n/a
Recovery Rate:
n/a
n/a
05/23/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/23/2024
0.00M
Annual Production:
n/a
n/a
05/23/2024
n/a
Cash Cost:
n/a
n/a
05/23/2024
n/a
Extra Operating Cost:
n/a
n/a
05/23/2024
n/a
Property
Last Analysis Data (05/23/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Montalembert
100% (guess)
7,000
Both
show
Early exploration.
Very little drilling.
Exploration
West Africa , Liberia
Dugbe
90% (guess)
250,000
Open Pit
show
3.3 million oz deposit.
Growing in size.
Total Land Package Size (ha):
257,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Montalembert
100% (guess)
7,000
Both
show
Early exploration.
Very little drilling.
Exploration
West Africa , Liberia
Dugbe
90% (guess)
250,000
Open Pit
show
3.3 million oz deposit.
Growing in size.
Total Land Package Size (ha):
257,000
Profitability (by resource)
Proven & Probable
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.47M
P L A U S I B L E
Gold Eq. Oz.:
2.43M
2.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.72M
Maximum Profit (Gold):
$1,730.89M
$2,732.54M
n/a
$1,001.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,730.89M
$2,732.54M
n/a
$1,001.65M
Max Profit / Current MCap:
34.866
50.668
n/a
15.802
Max Profit Per Share (Gold):
$14.55
$22.96
n/a
$8.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.55
$22.96
n/a
$8.42
Total Free Profit Per Share:
$13.98
$22.33
n/a
$8.36
FD MCap / Gold Eq.:
$20.43
$22.19
n/a
$1.76
FD MCap / Silver Eq.:
$0.26
$0.28
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
0.86%
0.80%
n/a
-0.06%
Measured & Indicated
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.30M
P L A U S I B L E
Gold Eq. Oz.:
2.65M
2.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.32M
Maximum Profit (Gold):
$1,884.75M
$2,975.43M
n/a
$1,090.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,884.75M
$2,975.43M
n/a
$1,090.68M
Max Profit / Current MCap:
37.965
55.172
n/a
17.207
Max Profit Per Share (Gold):
$15.84
$25.00
n/a
$9.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.84
$25.00
n/a
$9.17
Total Free Profit Per Share:
$15.27
$24.37
n/a
$9.11
FD MCap / Gold Eq.:
$18.76
$20.38
n/a
$1.62
FD MCap / Silver Eq.:
$0.24
$0.25
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
0.79%
0.73%
n/a
-0.06%
Reserves & Resources
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.68M
P L A U S I B L E
Gold Eq. Oz.:
2.87M
2.87M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.94M
Maximum Profit (Gold):
$2,045.01M
$3,228.44M
n/a
$1,183.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,045.01M
$3,228.44M
n/a
$1,183.43M
Max Profit / Current MCap:
41.194
59.864
n/a
18.670
Max Profit Per Share (Gold):
$17.18
$27.13
n/a
$9.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$17.18
$27.13
n/a
$9.94
Total Free Profit Per Share:
$16.61
$26.50
n/a
$9.88
FD MCap / Gold Eq.:
$17.29
$18.78
n/a
$1.49
FD MCap / Silver Eq.:
$0.22
$0.23
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
0.73%
0.68%
n/a
-0.05%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/23/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7319
CAD 0.7194
10/29/2024
Spot Gold:
$2,362.30
$2,774.50
10/29/2024
$412.20
Spot Silver:
$30.32
$34.39
10/29/2024
$4.07
Gold:Silver Ratio:
77.91
80.68
10/29/2024
2.77
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: