Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:NMG
AUD
Description
New Murchison Gold are a gold focused junior, late stage developer with exploration properties in Australia. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$49.97M which is a fall of roughly 22% over the last two months. As of 11/03/2024 they have ~A$0M debt and ~A$1.87M cash. They have 7,141M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$64.40M
$49.97M
11/03/2024
Total Assets:
$4.68M
$4.43M
11/03/2024
Total Liabilities:
$1.41M
$1.34M
11/03/2024
Current Assets:
$1.97M
$1.87M
11/03/2024
Current Liabilities:
$1.32M
$1.25M
11/03/2024
Total Debt:
$0.07M
$0.07M
11/03/2024
Cash:
$1.97M
$1.87M
11/03/2024
Enterprise Value:
$62.50M
$48.16M
07/12/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/03/2024
Misc
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
7,141,000,000
7,141,000,000
11/03/2024
Shares (FD):
8,901,000,000
8,901,000,000
11/03/2024
Insider Ownership:
n/a
23%
11/20/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/03/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/03/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/03/2024
Initial CapEx (Outstanding):
n/a
n/a
11/03/2024
Funding Option:
n/a
n/a
11/03/2024
Documentation:
none
none
11/20/2024
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
11/03/2024
Cash Flow Multiplier:
7
7
11/03/2024
Resource Data
GOLD
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
0.25M
0.25M
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
0.25M
0.25M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
0.19M
0.19M
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
0.19M
0.19M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
Total:
$1,750
$1,750
11/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/03/2024
Open Pit (Avg):
n/a
4.00 g/t
11/03/2024
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
11/20/2024
F U T U R E
Proven & Probable:
1.00M
1.00M
11/03/2024
Annual Production:
50,000oz.
50,000oz.
11/03/2024
Cash Cost:
$1,200
$1,200
11/03/2024
Extra Operating Cost:
$550
$550
11/03/2024
SILVER
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
n/a
n/a
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/03/2024
Measured & Indicated:
n/a
n/a
11/03/2024
Inferred:
n/a
n/a
11/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
Total:
n/a
n/a
11/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/03/2024
Open Pit (Avg):
n/a
n/a
02/04/2024
Recovery Rate:
n/a
n/a
11/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/03/2024
Annual Production:
n/a
n/a
11/03/2024
Cash Cost:
n/a
n/a
11/03/2024
Extra Operating Cost:
n/a
n/a
11/03/2024
Property
Last Analysis Data (11/03/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Austalia , Australia
Abbotts
100% (guess)
n/a
show
Early exploration.
Exploration
Australia , Australia
Crown Prince
100% (guess)
Open Pit
show
150,000 oz at 4 gpt. (open pit)
Exploration
Australia
Garden Gully
100% (guess)
n/a
n/a
Exploration
Australia
Lydia North
100% (guess)
n/a
n/a
Exploration
Western Austalia , Australia
Red Bore
100% (guess)
n/a
show
Early Exploration.
Exploration
Australia
Transylvania
100% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Western Austalia , Australia
Abbotts
100% (guess)
n/a
show
Early exploration.
Exploration
Australia , Australia
Crown Prince
100% (guess)
Open Pit
show
150,000 oz at 4 gpt. (open pit)
Exploration
Australia
Garden Gully
100% (guess)
n/a
n/a
Exploration
Australia
Lydia North
100% (guess)
n/a
n/a
Exploration
Western Austalia , Australia
Red Bore
100% (guess)
n/a
show
Early Exploration.
Exploration
Australia
Transylvania
100% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$187.53M
$165.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$187.53M
$165.38M
n/a
Max Profit / Current MCap:
2.912
3.310
n/a
Max Profit Per Share (Gold):
$0.02
$0.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.02
$0.02
n/a
Total Free Profit Per Share:
$0.01
$0.01
n/a
FD MCap / Gold Eq.:
$338.95
$262.98
n/a
FD MCap / Silver Eq.:
$4.01
$2.95
n/a
FD MCap / Per Metal as % Spot Price:
12.38%
10.04%
n/a
Reserves & Resources
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$187.53M
$165.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$187.53M
$165.38M
n/a
Max Profit / Current MCap:
2.912
3.310
n/a
Max Profit Per Share (Gold):
$0.02
$0.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.02
$0.02
n/a
Total Free Profit Per Share:
$0.01
$0.01
n/a
FD MCap / Gold Eq.:
$338.95
$262.98
n/a
FD MCap / Silver Eq.:
$4.01
$2.95
n/a
FD MCap / Per Metal as % Spot Price:
12.38%
10.04%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6577
AUD 0.6237
12/21/2024
Spot Gold:
$2,737.00
$2,620.40
12/21/2024
Spot Silver:
$32.42
$29.42
12/21/2024
Gold:Silver Ratio:
84.42
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: