Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 150koz. of gold and 16.0Moz. of silver per year. They have approximately 5Moz. of gold and 300Moz. of silver in the reserves and resources category of which 4Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3326.13M which is a fall of roughly 18% over the last twelve months. As of 04/29/2024 they have ~$699M debt and ~$174M cash. They have 254M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4,048.00M $3,326.13M 01/11/2024
Total Assets: $4,500.00M $4,500.00M 01/11/2024
Total Liabilities: $1,377.00M $1,377.00M 01/11/2024
Current Assets: $712.00M $712.00M 01/11/2024
Current Liabilities: $459.00M $459.00M 01/11/2024
Total Debt: $616.00M $699.00M 04/29/2024
Cash: $222.00M $174.00M 04/29/2024
Enterprise Value: $4,442.00M $3,851.13M 01/13/2092
Cash Flow: $127.08M $305.52M never
Cash Flow Multiple: 31.85 10.89 never
Net Debt to
Cash Flow Ratio:		 3.10 1.72 never
Finance within 1 year: 01/11/2024
Misc 01/11/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 253,715,190 253,715,190 01/11/2024
Shares (FD): 275,000,000 275,000,000 01/11/2024
Insider Ownership: n/a 29% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/11/2024
Production (Gold Eq Oz.): (guess) 
322,126		 (guess) 
328,643		 10/30/2024
Production (Silver Eq Oz.): (guess) 
28,462,903		 (guess) 
29,434,648		 10/30/2024
Initial CapEx (Outstanding): n/a n/a 01/11/2024
Funding Option: n/a n/a 01/11/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.25
Producer: Quality
 07/16/2024
Cash Flow Multiplier: 10 15 07/16/2024

Resource Data

GOLD 01/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 01/11/2024
Measured & Indicated: 4.00M 4.00M 01/11/2024
Inferred: 1.00M 1.00M 01/11/2024
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.50M 1.50M 01/11/2024
Measured & Indicated: 2.70M 2.70M 01/11/2024
Inferred: 0.38M 0.38M 01/11/2024
Reserves & Resources: 3.08M 3.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
150,000oz.		 10/30/2024
Cash Cost: $1,100 $1,000 10/30/2024
Extra Operating Cost: $500 $550 10/30/2024
Total: $1,600 $1,550 10/30/2024
Margin (Free Cash Flow): $431 (21%) $1,061 (41%)
G
R
A
D
E		 Underground (Avg): 0.50 g/t n/a 03/18/2024
Open Pit (Avg): n/a 0.50 g/t 03/18/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/11/2024
Annual Production: 200,000oz. 200,000oz. 01/11/2024
Cash Cost: $1,200 $1,100 10/30/2024
Extra Operating Cost: $500 $550 07/16/2024
SILVER 01/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 100.00M 100.00M 01/11/2024
Measured & Indicated: 200.00M 200.00M 01/11/2024
Inferred: 100.00M 100.00M 01/11/2024
Reserves & Resources: 300.00M 300.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 75.00M 75.00M 01/11/2024
Measured & Indicated: 135.00M 135.00M 01/11/2024
Inferred: 37.50M 37.50M 01/11/2024
Reserves & Resources: 172.50M 172.50M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
13,000,000oz.		 (guess) 
16,000,000oz.		 10/30/2024
Cash Cost: $12.00 $13.00 10/30/2024
Extra Operating Cost: $7.00 $7.00 01/11/2024
Total: $19.00 $20.00 10/30/2024
Margin (Free Cash Flow): $3.98 (17.32%) $9.15 (31.39%)
G
R
A
D
E		 Underground (Avg): 7.00 g/t 200.00 g/t 03/18/2024
Open Pit (Avg): n/a n/a 01/11/2024
Recovery Rate: (CG)  75.00% (CG)  75.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 01/11/2024
Annual Production: 15,000,000oz. 16,000,000oz. 10/30/2024
Cash Cost: $15.00 $15.00 10/30/2024
Extra Operating Cost: $9.00 $9.00 01/11/2024

Property

Last Analysis Data  (01/11/2024)
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.

Profitability (by resource)

Proven &
Probable		 01/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 63.86% 64.17% n/a
Percentage Silver: 36.14% 35.83% n/a
Total (Gold Eq. Oz.): 3.13M 3.12M n/a
Total (Silver Eq. Oz.): 276.72M 279.13M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.35M 2.34M n/a
Silver Eq. Oz.: 207.54M 209.35M n/a
Maximum Profit (Gold): $645.75M $1,591.20M n/a
Maximum Profit (Silver): $298.50M $686.25M n/a
Total Maximum Profit: $944.25M $2,277.45M n/a
Max Profit / Current MCap: 0.233 0.685 n/a
Max Profit Per Share (Gold): $2.35 $5.79 n/a
Max Profit Per Share (Silver): $1.09 $2.50 n/a
Total Max Profit Per Share: $3.43 $8.28 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,723.43 $1,423.01 n/a
FD MCap / Silver Eq.: $19.50 $15.89 n/a
FD MCap / Per Metal
as % Spot Price:		 84.88% 54.50% n/a
Measured &
Indicated		 01/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 63.86% 64.17% n/a
Percentage Silver: 36.14% 35.83% n/a
Total (Gold Eq. Oz.): 6.26M 6.23M n/a
Total (Silver Eq. Oz.): 553.44M 558.26M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.23M 4.21M n/a
Silver Eq. Oz.: 373.57M 376.82M n/a
Maximum Profit (Gold): $1,162.35M $2,864.16M n/a
Maximum Profit (Silver): $537.30M $1,235.25M n/a
Total Maximum Profit: $1,699.65M $4,099.41M n/a
Max Profit / Current MCap: 0.420 1.232 n/a
Max Profit Per Share (Gold): $4.23 $10.42 n/a
Max Profit Per Share (Silver): $1.95 $4.49 n/a
Total Max Profit Per Share: $6.18 $14.91 n/a
Total Free Profit Per Share: $0.00 $2.81 n/a
FD MCap / Gold Eq.: $957.46 $790.56 n/a
FD MCap / Silver Eq.: $10.84 $8.83 n/a
FD MCap / Per Metal
as % Spot Price:		 47.15% 30.28% n/a

Reserves &
Resources		 01/11/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 59.56% 59.88% n/a
Percentage Silver: 40.44% 40.12% n/a
Total (Gold Eq. Oz.): 8.40M 8.35M n/a
Total (Silver Eq. Oz.): 741.80M 747.82M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.03M 5.00M n/a
Silver Eq. Oz.: 444.21M 447.91M n/a
Maximum Profit (Gold): $1,323.79M $3,261.96M n/a
Maximum Profit (Silver): $686.55M $1,578.38M n/a
Total Maximum Profit: $2,010.34M $4,840.34M n/a
Max Profit / Current MCap: 0.497 1.455 n/a
Max Profit Per Share (Gold): $4.81 $11.86 n/a
Max Profit Per Share (Silver): $2.50 $5.74 n/a
Total Max Profit Per Share: $7.31 $17.60 n/a
Total Free Profit Per Share: $0.00 $5.51 n/a
FD MCap / Gold Eq.: $805.21 $665.09 n/a
FD MCap / Silver Eq.: $9.11 $7.43 n/a
FD MCap / Per Metal
as % Spot Price:		 39.66% 25.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×