Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused emerging major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 250koz. of gold and 8.0Moz. of silver per year. They have approximately 20Moz. of gold and 250Moz. of silver in the reserves and resources category of which 15Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$1850.75M which is a fall of roughly 16% over the last nine months. As of 07/15/2022 they have ~$1,108M debt and ~$337M cash. They have 253M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,202.75M $1,850.75M 01/11/2022 $-352.00M
Total Assets: $4,000.00M $4,500.00M 07/15/2022 $500.00M
Total Liabilities: $1,100.00M $1,377.00M 07/15/2022 $277.00M
Current Assets: $600.00M $712.00M 07/15/2022 $112.00M
Current Liabilities: $458.00M $459.00M 07/15/2022 $1.00M
Total Debt: $550.00M $1,108.00M 07/15/2022 $558.00M
Cash: $255.00M $337.00M 07/15/2022 $82.00M
Enterprise Value: $2,497.75M $2,621.75M 01/29/2053 $124.00M
Cash Flow: $95.66M $90.99M never $-4.67M
Cash Flow Multiple: 23.03 20.34 never -2.69
Net Debt to
Cash Flow Ratio:		 3.08 8.47 never 5.39
Finance within 1 year: 01/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/11/2022 0.00%
Misc 01/11/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 253,000,000 253,000,000 01/11/2022 0
Shares (FD): 275,000,000 275,000,000 01/11/2022 0
Insider Ownership: n/a 29% 08/31/2022 29%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
437,321		 (guess) 
343,841		 07/15/2022 -93,480
Production (Silver Eq Oz.): (guess) 
35,024,218		 (guess) 
29,312,616		 07/15/2022 -5,711,602
Initial CapEx (Outstanding): n/a n/a 01/11/2022 n/a
Funding Option: n/a n/a 01/11/2022 n/a
Documentation: none PRODUCER 08/31/2022 n/a
Value Adjustment: 25% none never 0%

Resource Data

GOLD 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.40M 4.40M 01/11/2022 0.00M
Measured & Indicated: 15.00M 15.00M 01/11/2022 0.00M
Inferred: 5.00M 5.00M 01/11/2022 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.30M 3.30M 01/11/2022 0.00M
Measured & Indicated: 9.66M 9.66M 01/11/2022 0.00M
Inferred: 1.88M 1.88M 01/11/2022 0.00M
Reserves & Resources: 11.54M 11.54M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
250,000oz.		 07/15/2022 -25,000oz.
Cash Cost: $1,000 $950 07/15/2022 $-50.00
Extra Operating Cost: $450 $450 01/11/2022 $0.00
Average Grade: 0.50 g/t 0.50 g/t 01/11/2022 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 08/31/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 01/11/2022 0.00M
Annual Production: 350,000oz. 350,000oz. 01/11/2022 0oz.
Cash Cost: $950 $950 01/11/2022 $0
Extra Operating Cost: $450 $450 01/11/2022 $0
SILVER 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 250.00M 250.00M 01/11/2022 0.00M
Measured & Indicated: 200.00M 200.00M 01/11/2022 0.00M
Inferred: 50.00M 50.00M 01/11/2022 0.00M
Reserves & Resources: 250.00M 250.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 187.50M 187.50M 01/11/2022 0.00M
Measured & Indicated: 157.50M 157.50M 01/11/2022 0.00M
Inferred: 18.75M 18.75M 01/11/2022 0.00M
Reserves & Resources: 176.25M 176.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
13,000,000oz.		 (guess) 
8,000,000oz.		 07/15/2022 -5,000,000oz.
Cash Cost: $13.00 $12.00 07/15/2022 $-1.00
Extra Operating Cost: $7.00 $7.00 01/11/2022 $0.00
Average Grade: 7.00 g/t 7.00 g/t 01/11/2022 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 08/31/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 01/11/2022 0.00M
Annual Production: 15,000,000oz. 10,000,000oz. 07/15/2022 -5,000,000oz.
Cash Cost: $12.00 $12.00 01/11/2022 $0.00
Extra Operating Cost: $7.00 $7.00 01/11/2022 $0.00

Property

Last Analysis Data  (01/11/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Production Province Of Huaytará, Peru Antapite 100% n/a n/a
Production Peru Cerro Verde 19% n/a n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a n/a
Production Cajamarca, Peru La Zanja 53% n/a n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a n/a
Production District Of Lircay, Peru Recuperada 100% n/a n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a n/a
Production Peru Tambomayo 100% (guess) Underground n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a n/a
Production Peru Yanacocha 43% n/a n/a
Production Peru Yanacocha Conga 43% n/a n/a
Development Chumpi, Peru Breapampa 100% n/a n/a
Development Peru Chucapaca 49% (guess) n/a n/a
Development Peru, Peru San Gabriel 100% (guess) Underground show
2 million oz resource.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Province Of Huaytará, Peru Antapite 100% n/a n/a
Production Peru Cerro Verde 19% n/a n/a
Production Cerro De Pasco, Peru El Brocal 53% n/a n/a
Production Department Of Huancavelica, Peru Julcani 100% n/a n/a
Production Cajamarca, Peru La Zanja 53% n/a n/a
Production Province Of Condesuyos, Peru Poracota 100% n/a n/a
Production District Of Lircay, Peru Recuperada 100% n/a n/a
Production Province Of Castilla, Peru Shila-Paula 100% n/a n/a
Production Peru Tambomayo 100% (guess) Underground n/a
Production Province Of Hualgayoc, Peru Tantahuatay 40% n/a n/a
Production Lima, Peru Uchucchacua Plata Sulfides 100% n/a n/a
Production Peru Yanacocha 43% n/a n/a
Production Peru Yanacocha Conga 43% n/a n/a
Development Chumpi, Peru Breapampa 100% n/a n/a
Development Peru Chucapaca 49% (guess) n/a n/a
Development Peru, Peru San Gabriel 100% (guess) Underground show
2 million oz resource.

Profitability (by resource)

Proven &
Probable		 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 58.50% 60.01% n/a 1.51%
Percentage Silver: 41.50% 39.99% n/a -1.51%
Total (Gold Eq. Oz.): 7.52M 7.33M n/a -0.19M
Total (Silver Eq. Oz.): 602.39M 625.10M n/a 22.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.64M 5.50M n/a -0.14M
Silver Eq. Oz.: 451.79M 468.83M n/a 17.04M
Maximum Profit (Gold): $1,064.91M $1,011.78M n/a $-53.13M
Maximum Profit (Silver): $444.61M $336.00M n/a $-108.61M
Total Maximum Profit: $1,509.52M $1,347.78M n/a $-161.74M
Max Profit / Current MCap: 0.685 0.728 n/a 0.043
Max Profit Per Share (Gold): $3.87 $3.68 n/a $-0.19
Max Profit Per Share (Silver): $1.62 $1.22 n/a $-0.39
Total Max Profit Per Share: $5.49 $4.90 n/a $-0.59
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $390.48 $336.54 n/a $-53.94
FD Mkt. Cap / Silver Eq.: $4.88 $3.95 n/a $-0.93
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.47% 18.31% n/a -3.16%
Measured &
Indicated		 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 85.73% 86.48% n/a 0.75%
Percentage Silver: 14.27% 13.52% n/a -0.75%
Total (Gold Eq. Oz.): 17.50M 17.35M n/a -0.15M
Total (Silver Eq. Oz.): 1,401.32M 1,478.76M n/a 77.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.63M 11.51M n/a -0.12M
Silver Eq. Oz.: 931.15M 981.02M n/a 49.87M
Maximum Profit (Gold): $3,117.28M $2,961.76M n/a $-155.53M
Maximum Profit (Silver): $373.47M $282.24M n/a $-91.23M
Total Maximum Profit: $3,490.75M $3,244.00M n/a $-246.76M
Max Profit / Current MCap: 1.585 1.753 n/a 0.168
Max Profit Per Share (Gold): $11.34 $10.77 n/a $-0.57
Max Profit Per Share (Silver): $1.36 $1.03 n/a $-0.33
Total Max Profit Per Share: $12.69 $11.80 n/a $-0.90
Total Free Profit Per Share: $4.68 $5.07 n/a $0.38
FD Mkt. Cap / Gold Eq.: $189.46 $160.83 n/a $-28.63
FD Mkt. Cap / Silver Eq.: $2.37 $1.89 n/a $-0.48
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.42% 8.75% n/a -1.67%

Reserves &
Resources		 01/11/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 86.50% 87.21% n/a 0.71%
Percentage Silver: 13.50% 12.79% n/a -0.71%
Total (Gold Eq. Oz.): 23.12M 22.93M n/a -0.19M
Total (Silver Eq. Oz.): 1,851.76M 1,955.01M n/a 103.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.74M 13.60M n/a -0.13M
Silver Eq. Oz.: 1,100.07M 1,159.61M n/a 59.55M
Maximum Profit (Gold): $3,722.34M $3,536.63M n/a $-185.71M
Maximum Profit (Silver): $417.93M $315.84M n/a $-102.09M
Total Maximum Profit: $4,140.28M $3,852.47M n/a $-287.81M
Max Profit / Current MCap: 1.880 2.082 n/a 0.202
Max Profit Per Share (Gold): $13.54 $12.86 n/a $-0.68
Max Profit Per Share (Silver): $1.52 $1.15 n/a $-0.37
Total Max Profit Per Share: $15.06 $14.01 n/a $-1.05
Total Free Profit Per Share: $7.05 $7.28 n/a $0.23
FD Mkt. Cap / Gold Eq.: $160.37 $136.06 n/a $-24.31
FD Mkt. Cap / Silver Eq.: $2.00 $1.60 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.82% 7.40% n/a -1.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×