Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Buenaventura Mining

www: www.buenaventura.com   email: daniel.dominguez@buenaventura.pe
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:BVN USD

Description

Buenaventura Mining are a gold and silver focused major with thirteen producing mines in Peru and three mines in development in Peru. Currently they produce roughly 130koz. of gold and 14.0Moz. of silver per year. They have approximately 5Moz. of gold and 300Moz. of silver in the reserves and resources category of which 4Moz. of gold and 200Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$3932.5M which is a rise of roughly 13% over the last three months. As of 01/11/2025 they have ~$766M debt and ~$222M cash. They have 254M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,492.50M $3,932.50M 01/11/2025 $440.00M
Total Assets: $4,500.00M $4,500.00M 01/11/2025 $0.00M
Total Liabilities: $1,377.00M $1,377.00M 01/11/2025 $0.00M
Current Assets: $712.00M $712.00M 01/11/2025 $0.00M
Current Liabilities: $459.00M $459.00M 01/11/2025 $0.00M
Total Debt: $766.00M $766.00M 01/11/2025 $0.00M
Cash: $222.00M $222.00M 01/11/2025 $0.00M
Enterprise Value: $4,036.50M $4,476.50M 11/09/2111 $440.00M
Cash Flow: $243.42M $309.91M never $66.49M
Cash Flow Multiple: 14.35 12.69 never -1.66
Net Debt to
Cash Flow Ratio:		 2.23 1.76 never -0.48
Finance within 1 year: 01/11/2025 n/a
Misc 01/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 253,986,867 253,986,867 01/11/2025 0
Shares (FD): 275,000,000 275,000,000 01/11/2025 0
Insider Ownership: n/a 29% 04/17/2025 29%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
344,279		 (guess) 
266,705		 04/17/2025 -77,574
Production (Silver Eq Oz.): (guess) 
30,506,928		 (guess) 
27,313,296		 04/17/2025 -3,193,632
Initial CapEx (Outstanding): n/a n/a 01/11/2025 n/a
Funding Option: n/a n/a 01/11/2025 n/a
Documentation: none PRODUCER 04/17/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 07/16/2024 0
Cash Flow Multiplier: 15 15 07/16/2024 0.00

Resource Data

GOLD 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 01/11/2025 0.00M
Measured & Indicated: 4.00M 4.00M 01/11/2025 0.00M
Inferred: 1.00M 1.00M 01/11/2025 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 01/11/2025 0.00M
Measured & Indicated: 2.88M 2.88M 01/11/2025 0.00M
Inferred: 0.40M 0.40M 01/11/2025 0.00M
Reserves & Resources: 3.28M 3.28M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
130,000oz.		 04/17/2025 -45,000oz.
Cash Cost: $1,150 $1,150 01/11/2025 $0.00
Extra Operating Cost: $600 $600 01/11/2025 $0.00
Total: $1,750 $1,750 01/11/2025 $0.00
Margin (Free Cash Flow): $936 (35%) $1,577 (47%) $641.50
G
R
A
D
E		 Underground (Avg): n/a n/a 01/11/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 03/18/2024 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/17/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/11/2025 0.00M
Annual Production: 175,000oz. 150,000oz. 04/17/2025 -25,000oz.
Cash Cost: $1,200 $1,200 01/11/2025 $0
Extra Operating Cost: $650 $650 01/11/2025 $0
SILVER 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 100.00M 100.00M 01/11/2025 0.00M
Measured & Indicated: 200.00M 200.00M 01/11/2025 0.00M
Inferred: 100.00M 100.00M 01/11/2025 0.00M
Reserves & Resources: 300.00M 300.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 75.00M 75.00M 01/11/2025 0.00M
Measured & Indicated: 135.00M 135.00M 01/11/2025 0.00M
Inferred: 37.50M 37.50M 01/11/2025 0.00M
Reserves & Resources: 172.50M 172.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000,000oz.		 (guess) 
14,000,000oz.		 04/17/2025 -1,000,000oz.
Cash Cost: $16.00 $16.00 01/11/2025 $0.00
Extra Operating Cost: $9.00 $9.00 01/11/2025 $0.00
Total: $25.00 $25.00 01/11/2025 $0.00
Margin (Free Cash Flow): $5.31 (17.52%) $7.49 (23.05%) $2.18
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 01/11/2025 n/a
Open Pit (Avg): n/a n/a 01/11/2024 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/17/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 01/11/2025 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 01/11/2025 0oz.
Cash Cost: $16.00 $17.00 04/17/2025 $1.00
Extra Operating Cost: $10.00 $10.00 01/11/2025 $0.00

Property

Last Analysis Data  (01/11/2025)
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Antapite 100% n/a
Prod Cerro Verde 19% n/a
Prod El Brocal 53% n/a
Prod Julcani 100% n/a
Prod La Zanja 53% n/a
Prod Poracota 100% n/a
Prod Recuperada 100% n/a
Prod Shila-Paula 100% n/a
Prod Tambomayo 100% n/a
Prod Tantahuatay 40% n/a
Prod Uchucchacua Plata Sulfides 100% n/a
Prod Yanacocha 43% n/a
Prod Yanacocha Conga 43% n/a
Dev Breapampa 100% n/a
Dev Chucapaca 49% n/a
Dev San Gabriel 100% show
2 million oz resource.

Profitability (by resource)

Proven &
Probable		 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 63.93% 67.19% n/a 3.26%
Percentage Silver: 36.07% 32.81% n/a -3.26%
Total (Gold Eq. Oz.): 3.13M 2.98M n/a -0.15M
Total (Silver Eq. Oz.): 277.22M 304.82M n/a 27.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.45M 2.33M n/a -0.11M
Silver Eq. Oz.: 216.78M 238.86M n/a 22.08M
Maximum Profit (Gold): $1,497.28M $2,523.68M n/a $1,026.40M
Maximum Profit (Silver): $398.25M $561.75M n/a $163.50M
Total Maximum Profit: $1,895.53M $3,085.43M n/a $1,189.90M
Max Profit / Current MCap: 0.543 0.785 n/a 0.242
Max Profit Per Share (Gold): $5.44 $9.18 n/a $3.73
Max Profit Per Share (Silver): $1.45 $2.04 n/a $0.59
Total Max Profit Per Share: $6.89 $11.22 n/a $4.33
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,427.61 $1,686.07 n/a $258.46
FD MCap / Silver Eq.: $16.11 $16.46 n/a $0.35
FD MCap / Per Metal
as % Spot Price:		 53.15% 50.67% n/a -2.48%
Measured &
Indicated		 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 63.93% 67.19% n/a 3.26%
Percentage Silver: 36.07% 32.81% n/a -3.26%
Total (Gold Eq. Oz.): 6.26M 5.95M n/a -0.30M
Total (Silver Eq. Oz.): 554.44M 609.64M n/a 55.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.40M 4.20M n/a -0.21M
Silver Eq. Oz.: 390.20M 429.94M n/a 39.74M
Maximum Profit (Gold): $2,695.10M $4,542.62M n/a $1,847.52M
Maximum Profit (Silver): $716.85M $1,011.15M n/a $294.30M
Total Maximum Profit: $3,411.95M $5,553.77M n/a $2,141.82M
Max Profit / Current MCap: 0.977 1.412 n/a 0.435
Max Profit Per Share (Gold): $9.80 $16.52 n/a $6.72
Max Profit Per Share (Silver): $2.61 $3.68 n/a $1.07
Total Max Profit Per Share: $12.41 $20.20 n/a $7.79
Total Free Profit Per Share: $0.00 $5.90 n/a $5.90
FD MCap / Gold Eq.: $793.12 $936.70 n/a $143.59
FD MCap / Silver Eq.: $8.95 $9.15 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 29.53% 28.15% n/a -1.38%

Reserves &
Resources		 01/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 59.63% 63.06% n/a 3.43%
Percentage Silver: 40.37% 36.94% n/a -3.43%
Total (Gold Eq. Oz.): 8.39M 7.93M n/a -0.46M
Total (Silver Eq. Oz.): 743.06M 812.05M n/a 68.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.23M 4.96M n/a -0.26M
Silver Eq. Oz.: 463.14M 508.40M n/a 45.26M
Maximum Profit (Gold): $3,069.42M $5,173.54M n/a $2,104.12M
Maximum Profit (Silver): $915.98M $1,292.03M n/a $376.05M
Total Maximum Profit: $3,985.40M $6,465.57M n/a $2,480.17M
Max Profit / Current MCap: 1.141 1.644 n/a 0.503
Max Profit Per Share (Gold): $11.16 $18.81 n/a $7.65
Max Profit Per Share (Silver): $3.33 $4.70 n/a $1.37
Total Max Profit Per Share: $14.49 $23.51 n/a $9.02
Total Free Profit Per Share: $1.79 $9.21 n/a $7.42
FD MCap / Gold Eq.: $668.20 $792.14 n/a $123.94
FD MCap / Silver Eq.: $7.54 $7.73 n/a $0.19
FD MCap / Per Metal
as % Spot Price:		 24.88% 23.81% n/a -1.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults