Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Cassiar Gold Corp

www: cassiargold.com   email: shirley@cassiargold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GLDC CAD
OTCMKTS:CGLCF USD

Description

Cassiar Gold Corp are a gold focused junior, project generator with three exploration properties in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$26.98M which is a fall of roughly 13% over the last eight months. As of 04/09/2024 they have no debt and ~C$2.86M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $31.01M $26.98M 05/20/2024
Total Assets: $10.31M $10.03M 04/09/2024
Total Liabilities: $0.81M $0.79M 04/09/2024
Current Assets: $2.95M $2.86M 04/09/2024
Current Liabilities: $0.81M $0.79M 04/09/2024
Total Debt: $0.00M $0.00M 04/09/2024
Cash: $2.95M $2.86M 04/09/2024
Enterprise Value: $28.06M $24.11M 10/06/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/09/2024
Misc 04/09/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 104,294,555 126,000,000 05/20/2024
Shares (FD): 135,797,200 179,400,000 05/20/2024
Insider Ownership: n/a 40% 05/20/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/09/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/09/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/09/2024
Initial CapEx (Outstanding): n/a n/a 04/09/2024
Funding Option: n/a n/a 04/09/2024
Documentation: none none 05/20/2024
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 04/09/2024
Cash Flow Multiplier: none none 05/20/2024

Resource Data

GOLD 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a n/a 04/09/2024
Inferred: 1.50M 1.50M 04/09/2024
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a n/a 04/09/2024
Inferred: 0.60M 0.60M 04/09/2024
Reserves & Resources: 0.60M 0.60M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 04/09/2024
Extra Operating Cost: $350 $350 04/09/2024
Total: $1,100 $1,100 04/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/09/2024
Open Pit (Avg): n/a 0.80 g/t 04/19/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/20/2024
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 04/09/2024
Annual Production: n/a n/a 04/09/2024
Cash Cost: n/a n/a 04/09/2024
Extra Operating Cost: n/a n/a 04/09/2024
SILVER 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a n/a 04/09/2024
Inferred: n/a n/a 04/09/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2024
Measured & Indicated: n/a n/a 04/09/2024
Inferred: n/a n/a 04/09/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/09/2024
Extra Operating Cost: n/a n/a 04/09/2024
Total: n/a n/a 04/09/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/09/2024
Open Pit (Avg): n/a n/a 04/10/2023
Recovery Rate: n/a n/a 04/09/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2024
Annual Production: n/a n/a 04/09/2024
Cash Cost: n/a n/a 04/09/2024
Extra Operating Cost: n/a n/a 04/09/2024

Property

Last Analysis Data  (04/09/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bayonne 100% n/a
Exp Cassiar 100% show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.
Exp Sheep Creek 100% show
144,000 historical deposit

High grade gold.
Total Land Package Size (ha): 58,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bayonne 100% n/a
Exp Cassiar 100% show
historical Inferred Resource:
1.04 million ounces gold (32.4 million tonnes at an average grade of 1.4 g/t gold using a cut-off grade
of 0.5 g/t gold).

Pastproduction from the property (primarily 1979-1997) is approximately 920,000 tonnes at an average grade of 11.9 grams per tonne (g/t) gold, for a total of 350,000 ounces.
Exp Sheep Creek 100% show
144,000 historical deposit

High grade gold.
Total Land Package Size (ha): 58,900  

Profitability (by resource)

Proven &
Probable		 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/09/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $750.48M $939.36M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $750.48M $939.36M n/a
Max Profit / Current MCap: 24.202 34.820 n/a
Max Profit Per Share (Gold): $5.53 $5.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.53 $5.24 n/a
Total Free Profit Per Share: $5.22 $5.03 n/a
FD MCap / Gold Eq.: $51.68 $44.96 n/a
FD MCap / Silver Eq.: $0.62 $0.53 n/a
FD MCap / Per Metal
as % Spot Price:		 2.20% 1.69% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults