Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
NYSEAMERICAN:ORLA USD

Description

Orla Mining Ltd are a gold focused mid-tier producer with one producing mine in Canada, two mines in development in Mexico and Panama and exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3294.78M which is a rise of roughly 58% over the last three months. As of 01/10/2025 they have ~C$665M debt and ~C$87.86M cash. They have 320M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,088.64M $3,294.78M 01/10/2025 $1,206.13M
Total Assets: $604.31M $607.35M 01/10/2025 $3.04M
Total Liabilities: $780.54M $784.46M 01/10/2025 $3.93M
Current Assets: $161.66M $162.47M 01/10/2025 $0.81M
Current Liabilities: $54.81M $55.09M 01/10/2025 $0.28M
Total Debt: $661.20M $664.53M 01/10/2025 $3.33M
Cash: $87.42M $87.86M 01/10/2025 $0.44M
Enterprise Value: $2,662.42M $3,871.45M 09/05/2092 $1,209.02M
Cash Flow: $385.74M $514.35M never $128.61M
Cash Flow Multiple: 5.41 6.41 never 0.99
Net Debt to
Cash Flow Ratio:		 1.49 1.12 never -0.37
Finance within 1 year: 01/10/2025 n/a
Misc 01/10/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 320,254,890 320,254,890 01/10/2025 0
Shares (FD): 355,000,000 355,000,000 01/10/2025 0
Insider Ownership: n/a 50% 01/10/2025 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/10/2025 n/a
Production (Gold Eq Oz.): (guess) 
300,000		 (guess) 
300,000		 01/10/2025 0
Production (Silver Eq Oz.): (guess) 
26,583,306		 (guess) 
27,627,144		 01/10/2025 1,043,838
Initial CapEx (Outstanding): $125.00M
5.98% of MCap		 $125.00M
3.79% of MCap 		01/10/2025 $0.00M
Funding Option: n/a n/a 01/10/2025 n/a
Documentation: none PRODUCER 01/10/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 12 12 01/10/2025 0.00

Resource Data

GOLD 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.30M 4.30M 01/10/2025 0.00M
Measured & Indicated: 12.00M 12.00M 01/10/2025 0.00M
Inferred: 3.00M 3.00M 01/10/2025 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.66M 3.66M 01/10/2025 0.00M
Measured & Indicated: 8.89M 8.89M 01/10/2025 0.00M
Inferred: 1.28M 1.28M 01/10/2025 0.00M
Reserves & Resources: 10.17M 10.17M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
300,000oz.		 (guess) 
300,000oz.		 01/10/2025 0oz.
Cash Cost: $900 $900 01/10/2025 $0.00
Extra Operating Cost: $500 $500 01/10/2025 $0.00
Total: $1,400 $1,400 01/10/2025 $0.00
Margin (Free Cash Flow): $1,286 (48%) $1,715 (55%) $428.70
G
R
A
D
E		 Underground (Avg): n/a n/a 01/10/2025 n/a
Open Pit (Avg): n/a 0.80 g/t 03/24/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/10/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 01/10/2025 0.00M
Annual Production: 500,000oz. 500,000oz. 01/10/2025 0oz.
Cash Cost: $950 $950 01/10/2025 $0
Extra Operating Cost: $550 $550 01/10/2025 $0
SILVER 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2025 0.00M
Measured & Indicated: n/a n/a 01/10/2025 0.00M
Inferred: n/a n/a 01/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2025 0.00M
Measured & Indicated: n/a n/a 01/10/2025 0.00M
Inferred: n/a n/a 01/10/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2025 $0.00
Extra Operating Cost: n/a n/a 01/10/2025 $0.00
Total: n/a n/a 01/10/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/10/2025 n/a
Open Pit (Avg): n/a n/a 01/15/2024 n/a
Recovery Rate: n/a n/a 01/10/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/10/2025 0.00M
Annual Production: n/a n/a 01/10/2025 n/a
Cash Cost: n/a n/a 01/10/2025 n/a
Extra Operating Cost: n/a n/a 01/10/2025 n/a

Property

Last Analysis Data  (01/10/2025)
Stage Name Owned Au Ag Cu Notes
Prod Musslewhite 100% show
200K oz a year production.
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Green Springs 30% show
Early Exploration
Entered into a JV with Centerra
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Pony Creek 100% show
Early exploration.
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 247,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Musslewhite 100% show
200K oz a year production.
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Green Springs 30% show
Early Exploration
Entered into a JV with Centerra
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Pony Creek 100% show
Early exploration.
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 247,200  

Profitability (by resource)

Proven &
Probable		 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.66M 3.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.72M
Maximum Profit (Gold): $4,699.60M $6,266.50M n/a $1,566.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,699.60M $6,266.50M n/a $1,566.90M
Max Profit / Current MCap: 2.250 1.902 n/a -0.348
Max Profit Per Share (Gold): $13.24 $17.65 n/a $4.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.24 $17.65 n/a $4.41
Total Free Profit Per Share: $4.76 $4.34 n/a $-0.42
FD MCap / Gold Eq.: $571.45 $901.44 n/a $330.00
FD MCap / Silver Eq.: $6.45 $9.79 n/a $3.34
FD MCap / Per Metal
as % Spot Price:		 21.28% 28.94% n/a 7.67%
Measured &
Indicated		 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 41.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.89M 8.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.94M
Maximum Profit (Gold): $11,432.05M $15,243.62M n/a $3,811.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,432.05M $15,243.62M n/a $3,811.57M
Max Profit / Current MCap: 5.473 4.627 n/a -0.847
Max Profit Per Share (Gold): $32.20 $42.94 n/a $10.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $32.20 $42.94 n/a $10.74
Total Free Profit Per Share: $23.72 $29.63 n/a $5.91
FD MCap / Gold Eq.: $234.92 $370.57 n/a $135.66
FD MCap / Silver Eq.: $2.65 $4.02 n/a $1.37
FD MCap / Per Metal
as % Spot Price:		 8.75% 11.90% n/a 3.15%

Reserves &
Resources		 01/10/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.17M 10.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.37M
Maximum Profit (Gold): $13,071.44M $17,429.61M n/a $4,358.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,071.44M $17,429.61M n/a $4,358.16M
Max Profit / Current MCap: 6.258 5.290 n/a -0.968
Max Profit Per Share (Gold): $36.82 $49.10 n/a $12.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $36.82 $49.10 n/a $12.28
Total Free Profit Per Share: $28.34 $35.79 n/a $7.45
FD MCap / Gold Eq.: $205.45 $324.10 n/a $118.64
FD MCap / Silver Eq.: $2.32 $3.52 n/a $1.20
FD MCap / Per Metal
as % Spot Price:		 7.65% 10.41% n/a 2.76%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults