Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ORLA USD
TSE:OLA CAD

Description

Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1483.33M which is a rise of roughly 1% over the last two weeks. As of 01/15/2023 they have ~C$125M debt and ~C$66.53M cash. They have 306M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,472.17M $1,483.33M 01/15/2023 $11.16M
Total Assets: $347.10M $347.60M 01/15/2023 $0.50M
Total Liabilities: $170.19M $170.44M 01/15/2023 $0.24M
Current Assets: $66.44M $66.53M 01/15/2023 $0.09M
Current Liabilities: $25.38M $25.42M 01/15/2023 $0.04M
Total Debt: $124.66M $124.84M 01/15/2023 $0.18M
Cash: $66.44M $66.53M 01/15/2023 $0.09M
Enterprise Value: $1,530.40M $1,541.63M 11/07/2018 $11.24M
Cash Flow: $64.38M $65.02M never $0.64M
Cash Flow Multiple: 22.87 22.81 never -0.05
Net Debt to
Cash Flow Ratio:
0.90 0.90 never -0.01
Finance within 1 year: 01/15/2023 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/15/2023 0.00%
Misc 01/15/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 306,000,000 306,000,000 01/15/2023 0
Shares (FD): 346,000,000 346,000,000 01/15/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/15/2023 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
01/15/2023 0
Production (Silver Eq Oz.): (guess) 
7,913,026
(guess) 
8,131,535
01/15/2023 218,509
Initial CapEx (Outstanding): $125.00M
8.49% of Mkt.Cap
$125.00M
8.43% of Mkt.Cap
01/15/2023 $0.00M
Funding Option: n/a n/a 01/15/2023 n/a
Documentation: none PRODUCER 01/15/2023 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 01/15/2023 0.00M
Measured & Indicated: 12.00M 12.00M 01/15/2023 0.00M
Inferred: 3.00M 3.00M 01/15/2023 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.40M 3.40M 01/15/2023 0.00M
Measured & Indicated: 8.84M 8.84M 01/15/2023 0.00M
Inferred: 1.28M 1.28M 01/15/2023 0.00M
Reserves & Resources: 10.12M 10.12M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
01/15/2023 0oz.
Cash Cost: $600 $600 01/15/2023 $0.00
Extra Operating Cost: $400 $400 01/15/2023 $0.00
Average Grade: 0.80 g/t 0.80 g/t 01/15/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/15/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 12.00M 12.00M 01/15/2023 0.00M
Annual Production: 400,000oz. 400,000oz. 01/15/2023 0oz.
Cash Cost: $750 $750 01/15/2023 $0
Extra Operating Cost: $450 $450 01/15/2023 $0
SILVER 01/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2023 0.00M
Measured & Indicated: n/a n/a 01/15/2023 0.00M
Inferred: n/a n/a 01/15/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2023 0.00M
Measured & Indicated: n/a n/a 01/15/2023 0.00M
Inferred: n/a n/a 01/15/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2023 $0.00
Extra Operating Cost: n/a n/a 01/15/2023 $0.00
Average Grade: n/a n/a 01/15/2023 n/a
Recovery Rate: n/a n/a 01/15/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/15/2023 0.00M
Annual Production: n/a n/a 01/15/2023 n/a
Cash Cost: n/a n/a 01/15/2023 n/a
Extra Operating Cost: n/a n/a 01/15/2023 n/a

Property

Last Analysis Data  (01/15/2023)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
12 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Nevada, USA Dark Star 100% n/a Open Pit n/a
Exploration Nevada, USA Lewis 100% (guess) n/a n/a n/a
Exploration Nevada, USA North Bullion 100% n/a n/a n/a
Exploration Nevada, USA Pinion - Railroad South 50% 2,500 n/a show
Early exploration
Exploration Elko, Nv, USA Railroad 100% 21,000 n/a show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration Nevada, USA RC 100% n/a n/a n/a
Exploration Nevada, USA Safford Claims 100% n/a n/a n/a
Total Land Package Size (ha): 238,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
12 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration Nevada, USA Dark Star 100% n/a Open Pit n/a
Exploration Nevada, USA Lewis 100% (guess) n/a n/a n/a
Exploration Nevada, USA North Bullion 100% n/a n/a n/a
Exploration Nevada, USA Pinion - Railroad South 50% 2,500 n/a show
Early exploration
Exploration Elko, Nv, USA Railroad 100% 21,000 n/a show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration Nevada, USA RC 100% n/a n/a n/a
Exploration Nevada, USA Safford Claims 100% n/a n/a n/a
Total Land Package Size (ha): 238,500  

Profitability (by resource)

Proven &
Probable
01/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.43M
Maximum Profit (Gold): $2,188.89M $2,210.54M n/a $21.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,188.89M $2,210.54M n/a $21.66M
Max Profit / Current MCap: 1.487 1.490 n/a 0.003
Max Profit Per Share (Gold): $6.33 $6.39 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.33 $6.39 n/a $0.06
Total Free Profit Per Share: $0.63 $0.65 n/a $0.03
FD Mkt. Cap / Gold Eq.: $432.99 $436.27 n/a $3.28
FD Mkt. Cap / Silver Eq.: $5.47 $5.37 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
22.56% 22.62% n/a 0.06%
Measured &
Indicated
01/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.84M 8.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.32M
Maximum Profit (Gold): $5,691.10M $5,747.41M n/a $56.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,691.10M $5,747.41M n/a $56.31M
Max Profit / Current MCap: 3.866 3.875 n/a 0.009
Max Profit Per Share (Gold): $16.45 $16.61 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.45 $16.61 n/a $0.16
Total Free Profit Per Share: $10.75 $10.88 n/a $0.13
FD Mkt. Cap / Gold Eq.: $166.54 $167.80 n/a $1.26
FD Mkt. Cap / Silver Eq.: $2.10 $2.06 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
8.68% 8.70% n/a 0.02%

Reserves &
Resources
01/15/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.12M 10.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.10M
Maximum Profit (Gold): $6,511.94M $6,576.37M n/a $64.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,511.94M $6,576.37M n/a $64.43M
Max Profit / Current MCap: 4.423 4.434 n/a 0.010
Max Profit Per Share (Gold): $18.82 $19.01 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.82 $19.01 n/a $0.19
Total Free Profit Per Share: $13.12 $13.27 n/a $0.15
FD Mkt. Cap / Gold Eq.: $145.54 $146.65 n/a $1.10
FD Mkt. Cap / Silver Eq.: $1.84 $1.80 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
7.58% 7.60% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×