Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:OLA CAD
NYSEAMERICAN:ORLA USD

Description

Orla Mining Ltd are a gold focused emerging major with two producing mines in Canada and Mexico and exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7698.01M which is a rise of roughly 15% over the last days. As of 01/22/2026 they have ~C$281M debt and ~C$307.78M cash. They have 340M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $6,714.12M $7,698.01M 01/22/2026 $983.89M
MCap (OS): $5,556.49M $6,370.74M 01/22/2026 $814.25M
Total Assets: $1,446.95M $1,462.13M 01/22/2026 $15.19M
Total Liabilities: $1,012.86M $1,023.49M 01/22/2026 $10.63M
Current Assets: $304.58M $307.78M 01/22/2026 $3.20M
Current Liabilities: $108.52M $109.66M 01/22/2026 $1.14M
Total Debt: $278.54M $281.46M 01/22/2026 $2.92M
Cash: $304.58M $307.78M 01/22/2026 $3.20M
Debt (Net): $-26.05M $-26.32M $-0.27M
Enterprise Value: $6,688.07M $7,671.69M $983.62M
Cash Flow: $880.03M $1,008.20M never $128.16M
Cash Flow Multiple: 7.63 7.64 never 0.01
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/22/2026 n/a
Misc 01/22/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 340,136,534 340,136,534 01/22/2026 0
Shares (FD): 411,000,000 411,000,000 01/22/2026 0
Insider Ownership: 50% 50% 01/22/2026 n/a
Dividend (Annual): n/a n/a 01/22/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 09/01/2021 01/22/2026 n/a
Production (Gold Eq Oz.): (guess) 
350,000		 (guess) 
350,000		 01/22/2026 0
Production (Silver Eq Oz.): (guess) 
18,089,458		 (guess) 
16,147,440		 01/22/2026 -1,942,018
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/22/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 01/22/2026 0
Cash Flow Multiple: 18 18 01/22/2026 0.00

Resource Data

GOLD 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.30M 4.30M 01/22/2026 0.00M
Measured & Indicated: 12.00M 12.00M 01/22/2026 0.00M
Inferred: 3.00M 3.00M 01/22/2026 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.66M 3.66M 01/22/2026 0.00M
Measured & Indicated: 8.89M 8.89M 01/22/2026 0.00M
Inferred: 1.28M 1.28M 01/22/2026 0.00M
Reserves & Resources: 10.17M 10.17M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
350,000oz.		 (guess) 
350,000oz.		 01/22/2026 0oz.
Cash Cost: $1,500 $1,500 01/22/2026 $0.00
Extra Operating Cost: $800 $800 01/22/2026 $0.00
Total: $2,300 $2,300 01/22/2026 $0.00
Margin (Free Cash Flow): $2,514 (52%) $2,881 (56%) $366.18
MCap / Production (AuEq): $19,183.19 $21,994.31 $2,811.12
EV / Production (AuEq): $19,108.78 $21,919.11 $2,810.34
G
R
A
D
E		 Underground (Avg): n/a n/a 01/22/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 01/22/2026 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/22/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 01/22/2026 0.00M
Annual Production: 550,000oz. 550,000oz. 01/22/2026 0oz.
Cash Cost: $1,700 $1,700 01/22/2026 $0
Extra Operating Cost: $800 $800 01/22/2026 $0
SILVER 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2026 0.00M
Measured & Indicated: n/a n/a 01/22/2026 0.00M
Inferred: n/a n/a 01/22/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2026 0.00M
Measured & Indicated: n/a n/a 01/22/2026 0.00M
Inferred: n/a n/a 01/22/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2026 $0.00
Extra Operating Cost: n/a n/a 01/22/2026 $0.00
Total: n/a n/a 01/22/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $371.16 $476.73 $105.57
EV / Production (AgEq): $369.72 $475.10 $105.38
G
R
A
D
E		 Underground (Avg): n/a n/a 01/22/2026 n/a
Open Pit (Avg): n/a n/a 01/22/2026 n/a
Recovery Rate: n/a n/a 01/22/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/22/2026 0.00M
Annual Production: n/a n/a 01/22/2026 n/a
Cash Cost: n/a n/a 01/22/2026 n/a
Extra Operating Cost: n/a n/a 01/22/2026 n/a

Property

Last Analysis Data  (01/22/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Musslewhite
100 show
200K oz a year production.
Dev Camino Rojo
100 121.00 25.00 125.00 show
12 million oz project.

Plus, silver, lead, zinc offsets

Size: 200,000 ha
Exp Cusi
50 n/a
Exp Magistral
100 n/a
Dev Cerro Quema
100 show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.

Size: 15,000 ha
Exp Dark Star
100 n/a
Exp Green Springs
30 show
Early Exploration
Entered into a JV with Centerra

Size: 1,700 ha
Exp Lewis
100 n/a
Exp North Bullion
100 n/a
Exp Pinion - Railroad South
50 show
Early exploration

Size: 2,500 ha
Exp Pony Creek
100 show
Early exploration.

Size: 7,000 ha
Exp Railroad
100 show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.

Size: 21,000 ha
Exp RC
100 n/a
Exp Safford Claims
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Musslewhite
100 show
200K oz a year production.
Prod Camino Rojo
100 121.00 25.00 125.00 show
12 million oz project.

Plus, silver, lead, zinc offsets

Size: 200,000 ha
Exp Cusi
50 n/a
Exp Magistral
100 n/a
Exp Dark Star
100 n/a
Exp Green Springs
30 show
Early Exploration
Entered into a JV with Centerra

Size: 1,700 ha
Exp Lewis
100 n/a
Exp North Bullion
100 n/a
Exp Pinion - Railroad South
50 show
Early exploration

Size: 2,500 ha
Exp Pony Creek
100 show
Early exploration.

Size: 7,000 ha
Exp Railroad
100 show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.

Size: 21,000 ha
Exp RC
100 n/a
Exp Safford Claims
100 n/a

Profitability (by resource)

Proven &
Probable		 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.30M 4.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -23.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.66M 3.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.28M
Maximum Profit (Gold): $9,190.06M $10,528.45M n/a $1,338.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,190.06M $10,528.45M n/a $1,338.39M
Max Profit / Current MCap: 1.369 1.368 n/a -0.001
Max Profit Per Share (Gold): $22.36 $25.62 n/a $3.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.36 $25.62 n/a $3.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,836.97 $2,106.16 n/a $269.19
FD MCap / Silver Eq.: $35.54 $45.65 n/a $10.11
FD MCap / Per Metal
as % Spot Price:		 38.16% 40.66% n/a 2.50%
EV / Gold Eq.: $1,829.84 $2,098.96 n/a $269.12
EV / Silver Eq.: $35.40 $45.50 n/a $10.09
EV / Per Metal
as % Spot Price:		 38.01% 40.52% n/a 2.51%
Measured &
Indicated		 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -66.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.89M 8.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -49.33M
Maximum Profit (Gold): $22,355.35M $25,611.06M n/a $3,255.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22,355.35M $25,611.06M n/a $3,255.71M
Max Profit / Current MCap: 3.330 3.327 n/a -0.003
Max Profit Per Share (Gold): $54.39 $62.31 n/a $7.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $54.39 $62.31 n/a $7.92
Total Free Profit Per Share: $31.81 $36.69 n/a $4.88
FD MCap / Gold Eq.: $755.16 $865.82 n/a $110.66
FD MCap / Silver Eq.: $14.61 $18.77 n/a $4.16
FD MCap / Per Metal
as % Spot Price:		 15.69% 16.71% n/a 1.03%
EV / Gold Eq.: $752.23 $862.86 n/a $110.63
EV / Silver Eq.: $14.55 $18.70 n/a $4.15
EV / Per Metal
as % Spot Price:		 15.62% 16.66% n/a 1.03%

Reserves &
Resources		 01/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -83.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.17M 10.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -56.41M
Maximum Profit (Gold): $25,561.19M $29,283.77M n/a $3,722.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25,561.19M $29,283.77M n/a $3,722.59M
Max Profit / Current MCap: 3.807 3.804 n/a -0.003
Max Profit Per Share (Gold): $62.19 $71.25 n/a $9.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $62.19 $71.25 n/a $9.06
Total Free Profit Per Share: $39.61 $45.63 n/a $6.02
FD MCap / Gold Eq.: $660.45 $757.23 n/a $96.78
FD MCap / Silver Eq.: $12.78 $16.41 n/a $3.63
FD MCap / Per Metal
as % Spot Price:		 13.72% 14.62% n/a 0.90%
EV / Gold Eq.: $657.89 $754.64 n/a $96.76
EV / Silver Eq.: $12.73 $16.36 n/a $3.63
EV / Per Metal
as % Spot Price:		 13.67% 14.57% n/a 0.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults