Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:OLA CAD
NYSEAMERICAN:ORLA USD

Description

Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 14Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1932.12M which is a rise of roughly 68% over the last eleven months. As of 10/15/2024 they have no debt and ~C$89.64M cash. They have 314M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,150.04M $1,932.12M 01/15/2024
Total Assets: $649.31M $605.27M 01/15/2024
Total Liabilities: $191.59M $178.59M 01/15/2024
Current Assets: $173.70M $161.92M 01/15/2024
Current Liabilities: $58.89M $54.90M 01/15/2024
Total Debt: $135.68M $0.00M 10/15/2024
Cash: $131.95M $89.64M 01/16/2024
Enterprise Value: $1,153.77M $1,842.48M 05/20/2028
Cash Flow: $113.84M $198.50M never
Cash Flow Multiple: 10.10 9.73 never
Net Debt to
Cash Flow Ratio:		 0.03 n/a never
Finance within 1 year: 01/15/2024
Misc 01/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 314,421,000 314,421,000 01/15/2024
Shares (FD): 350,613,975 350,613,975 01/15/2024
Insider Ownership: n/a 50% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 09/01/2021 01/15/2024
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
135,000		 11/12/2024
Production (Silver Eq Oz.): (guess) 
10,637,992		 (guess) 
12,024,269		 11/12/2024
Initial CapEx (Outstanding): $125.00M
10.87% of MCap		 $125.00M
6.47% of MCap 		01/15/2024
Funding Option: n/a n/a 01/15/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 10 10 04/13/2023

Resource Data

GOLD 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 01/15/2024
Measured & Indicated: 11.00M 11.00M 01/15/2024
Inferred: 3.00M 3.00M 01/15/2024
Reserves & Resources: 14.00M 14.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.55M 2.55M 01/15/2024
Measured & Indicated: 7.99M 7.99M 01/15/2024
Inferred: 1.28M 1.28M 01/15/2024
Reserves & Resources: 9.27M 9.27M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
135,000oz.		 11/12/2024
Cash Cost: $650 $700 11/12/2024
Extra Operating Cost: $450 $450 01/15/2024
Total: $1,100 $1,150 11/12/2024
Margin (Free Cash Flow): $949 (46%) $1,470 (56%)
G
R
A
D
E		 Underground (Avg): 0.80 g/t n/a 03/24/2024
Open Pit (Avg): n/a 0.80 g/t 03/24/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 01/15/2024
Annual Production: 400,000oz. 400,000oz. 01/15/2024
Cash Cost: $850 $850 01/15/2024
Extra Operating Cost: $500 $550 11/12/2024
SILVER 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2024
Measured & Indicated: n/a n/a 01/15/2024
Inferred: n/a n/a 01/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2024
Measured & Indicated: n/a n/a 01/15/2024
Inferred: n/a n/a 01/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/15/2024
Extra Operating Cost: n/a n/a 01/15/2024
Total: n/a n/a 01/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/15/2024
Open Pit (Avg): n/a n/a 01/15/2024
Recovery Rate: n/a n/a 01/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/15/2024
Annual Production: n/a n/a 01/15/2024
Cash Cost: n/a n/a 01/15/2024
Extra Operating Cost: n/a n/a 01/15/2024

Property

Last Analysis Data  (01/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Courville 30% show
Osisko is paying for exploration.
Exp Jolin 0% n/a
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 238,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Courville 30% show
Osisko is paying for exploration.
Exp Jolin 0% n/a
Dev Camino Rojo 100% show
12 million oz project.

Plus, silver, lead, zinc offsets
Exp Cusi 50% n/a
Exp Magistral 100% n/a
Dev Cerro Quema 100% show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exp Dark Star 100% n/a
Exp Green Springs 30% show
Early Exploration
Entered into a JV with Centerra
Exp Lewis 100% n/a
Exp North Bullion 100% n/a
Exp Pinion - Railroad South 50% show
Early exploration
Exp Pony Creek 100% show
Early exploration.
Exp Railroad 100% show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.

2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exp RC 100% n/a
Exp Safford Claims 100% n/a
Total Land Package Size (ha): 247,200  

Profitability (by resource)

Proven &
Probable		 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.55M 2.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,419.19M $3,749.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,419.19M $3,749.52M n/a
Max Profit / Current MCap: 2.104 1.941 n/a
Max Profit Per Share (Gold): $6.90 $10.69 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.90 $10.69 n/a
Total Free Profit Per Share: $2.50 $2.76 n/a
FD MCap / Gold Eq.: $451.00 $757.69 n/a
FD MCap / Silver Eq.: $5.09 $8.51 n/a
FD MCap / Per Metal
as % Spot Price:		 22.01% 28.92% n/a
Measured &
Indicated		 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.99M 7.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,580.11M $11,748.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,580.11M $11,748.50M n/a
Max Profit / Current MCap: 6.591 6.081 n/a
Max Profit Per Share (Gold): $21.62 $33.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.62 $33.51 n/a
Total Free Profit Per Share: $17.22 $25.58 n/a
FD MCap / Gold Eq.: $143.94 $241.82 n/a
FD MCap / Silver Eq.: $1.62 $2.71 n/a
FD MCap / Per Metal
as % Spot Price:		 7.03% 9.23% n/a

Reserves &
Resources		 01/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.27M 9.27M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,789.71M $13,623.26M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,789.71M $13,623.26M n/a
Max Profit / Current MCap: 7.643 7.051 n/a
Max Profit Per Share (Gold): $25.07 $38.86 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $25.07 $38.86 n/a
Total Free Profit Per Share: $20.67 $30.93 n/a
FD MCap / Gold Eq.: $124.13 $208.54 n/a
FD MCap / Silver Eq.: $1.40 $2.34 n/a
FD MCap / Per Metal
as % Spot Price:		 6.06% 7.96% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×