Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orla Mining Ltd

www: www.orlamining.com   email: info@orlamining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:ORLA USD
TSE:OLA CAD

Description

Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11.7Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1215.62M which is a rise of roughly 11% over the last four months. As of 01/11/2022 they have ~C$169M debt and ~C$49.94M cash. They have 248M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,099.49M $1,215.62M 01/11/2022 $116.13M
Total Assets: $368.56M $362.82M 01/11/2022 $-5.74M
Total Liabilities: $180.71M $177.90M 01/11/2022 $-2.81M
Current Assets: $53.90M $53.06M 01/11/2022 $-0.84M
Current Liabilities: $26.95M $26.53M 01/11/2022 $-0.42M
Total Debt: $172.00M $169.32M 01/11/2022 $-2.68M
Cash: $50.73M $49.94M 01/11/2022 $-0.79M
Enterprise Value: $1,220.76M $1,335.00M 04/21/2012 $114.24M
Cash Flow: $39.88M $42.73M never $2.85M
Cash Flow Multiple: 27.57 28.45 never 0.88
Net Debt to
Cash Flow Ratio:
3.04 2.79 never -0.25
Finance within 1 year: 01/11/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/11/2022 0.00%
Misc 01/11/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 247,599,000 247,599,000 01/11/2022 0
Shares (FD): 299,608,000 299,608,000 01/11/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 01/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
01/11/2022 0
Production (Silver Eq Oz.): (guess) 
8,009,243
(guess) 
8,460,209
01/11/2022 450,966
Initial CapEx (Outstanding): $125.00M
11.37% of Mkt.Cap
$125.00M
10.28% of Mkt.Cap
01/11/2022 $0.00M
Funding Option: n/a n/a 01/11/2022 n/a
Documentation: none PRODUCER 01/11/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 01/11/2022 0.00M
Measured & Indicated: 10.00M 10.00M 01/11/2022 0.00M
Inferred: 1.70M 1.70M 01/11/2022 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.70M 1.70M 01/11/2022 0.00M
Measured & Indicated: 7.14M 7.14M 01/11/2022 0.00M
Inferred: 0.72M 0.72M 01/11/2022 0.00M
Reserves & Resources: 7.86M 7.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
01/11/2022 0oz.
Cash Cost: $800 $800 01/11/2022 $0.00
Extra Operating Cost: $450 $450 01/11/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 01/11/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 01/11/2022 0.00M
Annual Production: 350,000oz. 350,000oz. 01/11/2022 0oz.
Cash Cost: $650 $650 01/11/2022 $0
Extra Operating Cost: $450 $450 01/11/2022 $0
SILVER 01/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/11/2022 0.00M
Measured & Indicated: n/a n/a 01/11/2022 0.00M
Inferred: n/a n/a 01/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/11/2022 0.00M
Measured & Indicated: n/a n/a 01/11/2022 0.00M
Inferred: n/a n/a 01/11/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2022 $0.00
Extra Operating Cost: n/a n/a 01/11/2022 $0.00
Average Grade: n/a n/a 01/11/2022 n/a
Recovery Rate: n/a n/a 01/11/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/11/2022 0.00M
Annual Production: n/a n/a 01/11/2022 n/a
Cash Cost: n/a n/a 01/11/2022 n/a
Extra Operating Cost: n/a n/a 01/11/2022 n/a

Property

Last Analysis Data  (01/11/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
12 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Val D'or, Canada Courville 30% n/a n/a show
Osisko is paying for exploration.
Exploration Val D'or, Canada Jolin 0% n/a n/a n/a
Development Mexico, Mexico Camino Rojo 100% (guess) 200,000 n/a show
12 million oz project.

Plus, silver, lead, zinc offsets
Exploration Mexico Cusi 50% n/a n/a n/a
Exploration Chihuahua, Mexico Magistral 100% n/a n/a n/a
Development Panama Cerro Quema 100% 15,000 Open Pit show
850,000 oz (.6 gpt) open pit.

Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha): 215,000  

Profitability (by resource)

Proven &
Probable
01/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.67M
Maximum Profit (Gold): $677.94M $726.38M n/a $48.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $677.94M $726.38M n/a $48.43M
Max Profit / Current MCap: 0.617 0.598 n/a -0.019
Max Profit Per Share (Gold): $2.26 $2.42 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.26 $2.42 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $646.76 $715.07 n/a $68.31
FD Mkt. Cap / Silver Eq.: $8.08 $8.45 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
35.54% 38.44% n/a 2.89%
Measured &
Indicated
01/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 45.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.14M 7.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 32.20M
Maximum Profit (Gold): $2,847.36M $3,050.78M n/a $203.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,847.36M $3,050.78M n/a $203.42M
Max Profit / Current MCap: 2.590 2.510 n/a -0.080
Max Profit Per Share (Gold): $9.50 $10.18 n/a $0.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.50 $10.18 n/a $0.68
Total Free Profit Per Share: $4.87 $4.98 n/a $0.11
FD Mkt. Cap / Gold Eq.: $153.99 $170.26 n/a $16.27
FD Mkt. Cap / Silver Eq.: $1.92 $2.01 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
8.46% 9.15% n/a 0.69%

Reserves &
Resources
01/11/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.70M 11.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.86M 7.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.46M
Maximum Profit (Gold): $3,135.49M $3,359.49M n/a $224.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,135.49M $3,359.49M n/a $224.00M
Max Profit / Current MCap: 2.852 2.764 n/a -0.088
Max Profit Per Share (Gold): $10.47 $11.21 n/a $0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.47 $11.21 n/a $0.75
Total Free Profit Per Share: $5.84 $6.01 n/a $0.18
FD Mkt. Cap / Gold Eq.: $139.84 $154.61 n/a $14.77
FD Mkt. Cap / Silver Eq.: $1.75 $1.83 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
7.68% 8.31% n/a 0.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×