Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:ORLA
USD
TSE:OLA
CAD
Description
Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1483.33M which is a rise of roughly 1% over the last two weeks. As of 01/15/2023 they have ~C$125M debt and ~C$66.53M cash. They have 306M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,472.17M
$1,483.33M
01/15/2023
$11.16M
Total Assets:
$347.10M
$347.60M
01/15/2023
$0.50M
Total Liabilities:
$170.19M
$170.44M
01/15/2023
$0.24M
Current Assets:
$66.44M
$66.53M
01/15/2023
$0.09M
Current Liabilities:
$25.38M
$25.42M
01/15/2023
$0.04M
Total Debt:
$124.66M
$124.84M
01/15/2023
$0.18M
Cash:
$66.44M
$66.53M
01/15/2023
$0.09M
Enterprise Value:
$1,530.40M
$1,541.63M
11/07/2018
$11.24M
Cash Flow:
$64.38M
$65.02M
never
$0.64M
Cash Flow Multiple:
22.87
22.81
never
-0.05
Net Debt to Cash Flow Ratio:
0.90
0.90
never
-0.01
Finance within 1 year:
01/15/2023
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/15/2023
0.00%
Misc
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
306,000,000
306,000,000
01/15/2023
0
Shares (FD):
346,000,000
346,000,000
01/15/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
01/15/2023
n/a
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 100,000
01/15/2023
0
Production (Silver Eq Oz.) :
(guess) 7,913,026
(guess) 8,131,535
01/15/2023
218,509
Initial CapEx (Outstanding):
$125.00M8.49% of Mkt.Cap
$125.00M8.43% of Mkt.Cap
01/15/2023
$0.00M
Funding Option:
n/a
n/a
01/15/2023
n/a
Documentation:
none
PRODUCER
01/15/2023
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
01/15/2023
0.00M
Measured & Indicated:
12.00M
12.00M
01/15/2023
0.00M
Inferred:
3.00M
3.00M
01/15/2023
0.00M
Reserves & Resources:
15.00M
15.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.40M
3.40M
01/15/2023
0.00M
Measured & Indicated:
8.84M
8.84M
01/15/2023
0.00M
Inferred:
1.28M
1.28M
01/15/2023
0.00M
Reserves & Resources:
10.12M
10.12M
never
0.00M
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 100,000oz.
01/15/2023
0oz.
Cash Cost:
$600
$600
01/15/2023
$0.00
Extra Operating Cost:
$400
$400
01/15/2023
$0.00
Average Grade:
0.80 g/t
0.80 g/t
01/15/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/15/2023
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
01/15/2023
0.00M
Annual Production:
400,000oz.
400,000oz.
01/15/2023
0oz.
Cash Cost:
$750
$750
01/15/2023
$0
Extra Operating Cost:
$450
$450
01/15/2023
$0
SILVER
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2023
0.00M
Measured & Indicated:
n/a
n/a
01/15/2023
0.00M
Inferred:
n/a
n/a
01/15/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2023
0.00M
Measured & Indicated:
n/a
n/a
01/15/2023
0.00M
Inferred:
n/a
n/a
01/15/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2023
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2023
$0.00
Average Grade:
n/a
n/a
01/15/2023
n/a
Recovery Rate:
n/a
n/a
01/15/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2023
0.00M
Annual Production:
n/a
n/a
01/15/2023
n/a
Cash Cost:
n/a
n/a
01/15/2023
n/a
Extra Operating Cost:
n/a
n/a
01/15/2023
n/a
Property
Last Analysis Data (01/15/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
238,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Exploration
Nevada , USA
Dark Star
100%
n/a
Open Pit
n/a
Exploration
Nevada , USA
Lewis
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
North Bullion
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Pinion - Railroad South
50%
2,500
n/a
show
Early exploration
Exploration
Elko, Nv , USA
Railroad
100%
21,000
n/a
show
Very large property on the Carlin Trend in Nevada. Already two discoveries. A large mine in the making. Probably not until 2020 for production.
2 million oz.
$190M capex
125K oz year
Feasibility completed.
Exploration
Nevada , USA
RC
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Safford Claims
100%
n/a
n/a
n/a
Total Land Package Size (ha):
238,500
Profitability (by resource)
Proven & Probable
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.74M
P L A U S I B L E
Gold Eq. Oz.:
3.40M
3.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.43M
Maximum Profit (Gold):
$2,188.89M
$2,210.54M
n/a
$21.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,188.89M
$2,210.54M
n/a
$21.66M
Max Profit / Current MCap:
1.487
1.490
n/a
0.003
Max Profit Per Share (Gold):
$6.33
$6.39
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.33
$6.39
n/a
$0.06
Total Free Profit Per Share:
$0.63
$0.65
n/a
$0.03
FD Mkt. Cap / Gold Eq.:
$432.99
$436.27
n/a
$3.28
FD Mkt. Cap / Silver Eq.:
$5.47
$5.37
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
22.56%
22.62%
n/a
0.06%
Measured & Indicated
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.22M
P L A U S I B L E
Gold Eq. Oz.:
8.84M
8.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.32M
Maximum Profit (Gold):
$5,691.10M
$5,747.41M
n/a
$56.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,691.10M
$5,747.41M
n/a
$56.31M
Max Profit / Current MCap:
3.866
3.875
n/a
0.009
Max Profit Per Share (Gold):
$16.45
$16.61
n/a
$0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$16.45
$16.61
n/a
$0.16
Total Free Profit Per Share:
$10.75
$10.88
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$166.54
$167.80
n/a
$1.26
FD Mkt. Cap / Silver Eq.:
$2.10
$2.06
n/a
$-0.04
FD Mkt. Cap / Per Metal as % Spot Price:
8.68%
8.70%
n/a
0.02%
Reserves & Resources
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
32.78M
P L A U S I B L E
Gold Eq. Oz.:
10.12M
10.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
22.10M
Maximum Profit (Gold):
$6,511.94M
$6,576.37M
n/a
$64.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,511.94M
$6,576.37M
n/a
$64.43M
Max Profit / Current MCap:
4.423
4.434
n/a
0.010
Max Profit Per Share (Gold):
$18.82
$19.01
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$18.82
$19.01
n/a
$0.19
Total Free Profit Per Share:
$13.12
$13.27
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$145.54
$146.65
n/a
$1.10
FD Mkt. Cap / Silver Eq.:
$1.84
$1.80
n/a
$-0.04
FD Mkt. Cap / Per Metal as % Spot Price:
7.58%
7.60%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7465
CAD 0.7475
01/31/2023
Spot Gold:
$1,919.70
$1,928.80
01/31/2023
$9.10
Spot Silver:
$24.26
$23.72
01/31/2023
$-0.54
Gold:Silver Ratio:
79.13
81.32
01/31/2023
2.19
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: