Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:ORLA
USD
TSE:OLA
CAD
Description
Orla Mining Ltd are a gold focused mid-tier producer with two mines in development in Mexico and Panama and four exploration properties. They have approximately 11.7Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1215.62M which is a rise of roughly 11% over the last four months. As of 01/11/2022 they have ~C$169M debt and ~C$49.94M cash. They have 248M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,099.49M
$1,215.62M
01/11/2022
$116.13M
Total Assets:
$368.56M
$362.82M
01/11/2022
$-5.74M
Total Liabilities:
$180.71M
$177.90M
01/11/2022
$-2.81M
Current Assets:
$53.90M
$53.06M
01/11/2022
$-0.84M
Current Liabilities:
$26.95M
$26.53M
01/11/2022
$-0.42M
Total Debt:
$172.00M
$169.32M
01/11/2022
$-2.68M
Cash:
$50.73M
$49.94M
01/11/2022
$-0.79M
Enterprise Value:
$1,220.76M
$1,335.00M
04/21/2012
$114.24M
Cash Flow:
$39.88M
$42.73M
never
$2.85M
Cash Flow Multiple:
27.57
28.45
never
0.88
Net Debt to Cash Flow Ratio:
3.04
2.79
never
-0.25
Finance within 1 year:
01/11/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/11/2022
0.00%
Misc
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
247,599,000
247,599,000
01/11/2022
0
Shares (FD):
299,608,000
299,608,000
01/11/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
01/11/2022
n/a
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 100,000
01/11/2022
0
Production (Silver Eq Oz.) :
(guess) 8,009,243
(guess) 8,460,209
01/11/2022
450,966
Initial CapEx (Outstanding):
$125.00M11.37% of Mkt.Cap
$125.00M10.28% of Mkt.Cap
01/11/2022
$0.00M
Funding Option:
n/a
n/a
01/11/2022
n/a
Documentation:
none
PRODUCER
01/11/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
01/11/2022
0.00M
Measured & Indicated:
10.00M
10.00M
01/11/2022
0.00M
Inferred:
1.70M
1.70M
01/11/2022
0.00M
Reserves & Resources:
11.70M
11.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
01/11/2022
0.00M
Measured & Indicated:
7.14M
7.14M
01/11/2022
0.00M
Inferred:
0.72M
0.72M
01/11/2022
0.00M
Reserves & Resources:
7.86M
7.86M
never
0.00M
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 100,000oz.
01/11/2022
0oz.
Cash Cost:
$800
$800
01/11/2022
$0.00
Extra Operating Cost:
$450
$450
01/11/2022
$0.00
Average Grade:
0.80 g/t
0.80 g/t
01/11/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/11/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
01/11/2022
0.00M
Annual Production:
350,000oz.
350,000oz.
01/11/2022
0oz.
Cash Cost:
$650
$650
01/11/2022
$0
Extra Operating Cost:
$450
$450
01/11/2022
$0
SILVER
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/11/2022
0.00M
Measured & Indicated:
n/a
n/a
01/11/2022
0.00M
Inferred:
n/a
n/a
01/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/11/2022
0.00M
Measured & Indicated:
n/a
n/a
01/11/2022
0.00M
Inferred:
n/a
n/a
01/11/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/11/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/11/2022
$0.00
Average Grade:
n/a
n/a
01/11/2022
n/a
Recovery Rate:
n/a
n/a
01/11/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/11/2022
0.00M
Annual Production:
n/a
n/a
01/11/2022
n/a
Cash Cost:
n/a
n/a
01/11/2022
n/a
Extra Operating Cost:
n/a
n/a
01/11/2022
n/a
Property
Last Analysis Data (01/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha):
215,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Val D'or , Canada
Courville
30%
n/a
n/a
show
Osisko is paying for exploration.
Exploration
Val D'or , Canada
Jolin
0%
n/a
n/a
n/a
Development
Mexico , Mexico
Camino Rojo
100% (guess)
200,000
n/a
show
12 million oz project.
Plus, silver, lead, zinc offsets
Exploration
Mexico
Cusi
50%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Magistral
100%
n/a
n/a
n/a
Development
Panama
Cerro Quema
100%
15,000
Open Pit
show
850,000 oz (.6 gpt) open pit.
Feasibility released in 2014.
Economic project at $1200 gold.
117 capex.
Possible Production in 2016.
Total Land Package Size (ha):
215,000
Profitability (by resource)
Proven & Probable
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.02M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.67M
Maximum Profit (Gold):
$677.94M
$726.38M
n/a
$48.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$677.94M
$726.38M
n/a
$48.43M
Max Profit / Current MCap:
0.617
0.598
n/a
-0.019
Max Profit Per Share (Gold):
$2.26
$2.42
n/a
$0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.26
$2.42
n/a
$0.16
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$646.76
$715.07
n/a
$68.31
FD Mkt. Cap / Silver Eq.:
$8.08
$8.45
n/a
$0.38
FD Mkt. Cap / Per Metal as % Spot Price:
35.54%
38.44%
n/a
2.89%
Measured & Indicated
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
45.10M
P L A U S I B L E
Gold Eq. Oz.:
7.14M
7.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
32.20M
Maximum Profit (Gold):
$2,847.36M
$3,050.78M
n/a
$203.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,847.36M
$3,050.78M
n/a
$203.42M
Max Profit / Current MCap:
2.590
2.510
n/a
-0.080
Max Profit Per Share (Gold):
$9.50
$10.18
n/a
$0.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.50
$10.18
n/a
$0.68
Total Free Profit Per Share:
$4.87
$4.98
n/a
$0.11
FD Mkt. Cap / Gold Eq.:
$153.99
$170.26
n/a
$16.27
FD Mkt. Cap / Silver Eq.:
$1.92
$2.01
n/a
$0.09
FD Mkt. Cap / Per Metal as % Spot Price:
8.46%
9.15%
n/a
0.69%
Reserves & Resources
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.70M
11.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
52.76M
P L A U S I B L E
Gold Eq. Oz.:
7.86M
7.86M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
35.46M
Maximum Profit (Gold):
$3,135.49M
$3,359.49M
n/a
$224.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,135.49M
$3,359.49M
n/a
$224.00M
Max Profit / Current MCap:
2.852
2.764
n/a
-0.088
Max Profit Per Share (Gold):
$10.47
$11.21
n/a
$0.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.47
$11.21
n/a
$0.75
Total Free Profit Per Share:
$5.84
$6.01
n/a
$0.18
FD Mkt. Cap / Gold Eq.:
$139.84
$154.61
n/a
$14.77
FD Mkt. Cap / Silver Eq.:
$1.75
$1.83
n/a
$0.08
FD Mkt. Cap / Per Metal as % Spot Price:
7.68%
8.31%
n/a
0.63%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/11/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7926
CAD 0.7803
05/24/2022
Spot Gold:
$1,819.70
$1,860.40
05/24/2022
$40.70
Spot Silver:
$22.72
$21.99
05/24/2022
$-0.73
Gold:Silver Ratio:
80.09
84.60
05/24/2022
4.51
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: