Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:KORE
CAD
OTCMKTS:KOREF
USD
Description
Kore Mining are a gold focused junior, late stage development company with two mines in development in USA. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.88M which is a fall of roughly 51% over the last seven months. As of 10/26/2021 they have no debt and ~C$7.06M cash. They have 115M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$53.34M
$25.88M
10/26/2021
$-27.46M
Total Assets:
$8.89M
$8.63M
10/26/2021
$-0.26M
Total Liabilities:
$0.40M
$0.39M
10/26/2021
$-0.01M
Current Assets:
$7.27M
$7.06M
10/26/2021
$-0.21M
Current Liabilities:
$0.73M
$0.71M
10/26/2021
$-0.02M
Total Debt:
$0.00M
$0.00M
10/26/2021
$0.00M
Cash:
$7.27M
$7.06M
10/26/2021
$-0.21M
Enterprise Value:
$46.07M
$18.82M
08/06/1970
$-27.24M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/26/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/26/2021
0.00%
Misc
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
114,646,000
114,646,000
10/26/2021
0
Shares (FD):
132,000,000
132,000,000
10/26/2021
0
Insider Ownership:
n/a
50%
10/26/2021
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
10/26/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/26/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/26/2021
0
Initial CapEx (Outstanding):
$150.00M281.2% of Mkt.Cap
$150.00M579.5% of Mkt.Cap
10/26/2021
$0.00M
Funding Option:
n/a
n/a
10/26/2021
n/a
Documentation:
none
none
10/26/2021
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/26/2021
0.00M
Measured & Indicated:
2.10M
2.10M
10/26/2021
0.00M
Inferred:
1.80M
1.80M
10/26/2021
0.00M
Reserves & Resources:
3.90M
3.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/26/2021
0.00M
Measured & Indicated:
1.34M
1.34M
10/26/2021
0.00M
Inferred:
0.72M
0.72M
10/26/2021
0.00M
Reserves & Resources:
2.06M
2.06M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/26/2021
$0.00
Average Grade:
0.60 g/t
0.60 g/t
10/26/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/26/2021
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
10/26/2021
0.00M
Annual Production:
125,000oz.
125,000oz.
10/26/2021
0oz.
Cash Cost:
$750
$750
10/26/2021
$0
Extra Operating Cost:
$450
$450
10/26/2021
$0
SILVER
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/26/2021
0.00M
Measured & Indicated:
n/a
n/a
10/26/2021
0.00M
Inferred:
n/a
n/a
10/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/26/2021
0.00M
Measured & Indicated:
n/a
n/a
10/26/2021
0.00M
Inferred:
n/a
n/a
10/26/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/26/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/26/2021
$0.00
Average Grade:
n/a
n/a
10/26/2021
n/a
Recovery Rate:
n/a
n/a
10/26/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/26/2021
0.00M
Annual Production:
n/a
n/a
10/26/2021
n/a
Cash Cost:
n/a
n/a
10/26/2021
n/a
Extra Operating Cost:
n/a
n/a
10/26/2021
n/a
Property
Last Analysis Data (10/26/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
California , USA
Imperial
100% (guess)
3,000
Open Pit
show
Feasibility study done in 1996.
2 million oz open pit.
Development
California , USA
Long Valley
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit.
They plan to permit the project.
Total Land Package Size (ha):
3,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
California , USA
Imperial
100% (guess)
3,000
Open Pit
show
Feasibility study done in 1996.
2 million oz open pit.
Development
California , USA
Long Valley
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit.
They plan to permit the project.
Total Land Package Size (ha):
3,000
Profitability (by resource)
Proven & Probable
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
19.86M
P L A U S I B L E
Gold Eq. Oz.:
1.34M
1.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
12.71M
Maximum Profit (Gold):
$417.93M
$461.18M
n/a
$43.25M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$417.93M
$461.18M
n/a
$43.25M
Max Profit / Current MCap:
7.835
17.817
n/a
9.982
Max Profit Per Share (Gold):
$3.17
$3.49
n/a
$0.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.17
$3.49
n/a
$0.33
Total Free Profit Per Share:
$2.67
$3.24
n/a
$0.58
FD Mkt. Cap / Gold Eq.:
$39.69
$19.26
n/a
$-20.43
FD Mkt. Cap / Silver Eq.:
$0.53
$0.23
n/a
$-0.30
FD Mkt. Cap / Per Metal as % Spot Price:
2.21%
1.04%
n/a
-1.18%
Reserves & Resources
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.90M
3.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
36.89M
P L A U S I B L E
Gold Eq. Oz.:
2.06M
2.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.52M
Maximum Profit (Gold):
$641.82M
$708.24M
n/a
$66.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$641.82M
$708.24M
n/a
$66.42M
Max Profit / Current MCap:
12.032
27.362
n/a
15.330
Max Profit Per Share (Gold):
$4.86
$5.37
n/a
$0.50
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.86
$5.37
n/a
$0.50
Total Free Profit Per Share:
$4.36
$5.12
n/a
$0.75
FD Mkt. Cap / Gold Eq.:
$25.84
$12.54
n/a
$-13.30
FD Mkt. Cap / Silver Eq.:
$0.35
$0.15
n/a
$-0.20
FD Mkt. Cap / Per Metal as % Spot Price:
1.44%
0.68%
n/a
-0.77%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/26/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8082
CAD 0.7844
05/29/2022
Spot Gold:
$1,792.30
$1,853.60
05/29/2022
$61.30
Spot Silver:
$24.11
$22.12
05/29/2022
$-1.99
Gold:Silver Ratio:
74.34
83.80
05/29/2022
9.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: