Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:KORE
CAD
OTCMKTS:KOREF
USD
Description
Kore Mining are a gold focused junior, late stage development company with two mines in development in USA. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.47M which is a rise of roughly 43% over the last three months. As of 10/26/2022 they have no debt and ~C$1.13M cash. They have 115M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$2.42M
$3.47M
10/26/2022
$1.04M
Total Assets:
$1.47M
$1.50M
10/26/2022
$0.03M
Total Liabilities:
$0.37M
$0.38M
10/26/2022
$0.01M
Current Assets:
$1.10M
$1.13M
10/26/2022
$0.02M
Current Liabilities:
$0.66M
$0.68M
10/26/2022
$0.01M
Total Debt:
$0.00M
$0.00M
10/26/2022
$0.00M
Cash:
$1.10M
$1.13M
10/26/2022
$0.02M
Enterprise Value:
$1.32M
$2.34M
01/27/1970
$1.02M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/26/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/26/2022
0.00%
Misc
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
115,000,000
115,000,000
10/26/2022
0
Shares (FD):
132,000,000
132,000,000
10/26/2022
0
Insider Ownership:
n/a
25%
10/27/2022
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
10/26/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/26/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/26/2022
0
Initial CapEx (Outstanding):
$150.00M6191.37% of Mkt.Cap
$150.00M4325.89% of Mkt.Cap
10/26/2022
$0.00M
Funding Option:
n/a
n/a
10/26/2022
n/a
Documentation:
none
none
10/27/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/26/2022
0.00M
Measured & Indicated:
2.10M
2.10M
10/26/2022
0.00M
Inferred:
1.80M
1.80M
10/26/2022
0.00M
Reserves & Resources:
3.90M
3.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/26/2022
0.00M
Measured & Indicated:
1.34M
1.34M
10/26/2022
0.00M
Inferred:
0.72M
0.72M
10/26/2022
0.00M
Reserves & Resources:
2.06M
2.06M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/26/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/26/2022
$0.00
Average Grade:
0.60 g/t
0.60 g/t
10/26/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
10/27/2022
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
10/26/2022
0.00M
Annual Production:
125,000oz.
125,000oz.
10/26/2022
0oz.
Cash Cost:
$850
$850
10/26/2022
$0
Extra Operating Cost:
$450
$450
10/26/2022
$0
SILVER
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/26/2022
0.00M
Measured & Indicated:
n/a
n/a
10/26/2022
0.00M
Inferred:
n/a
n/a
10/26/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/26/2022
0.00M
Measured & Indicated:
n/a
n/a
10/26/2022
0.00M
Inferred:
n/a
n/a
10/26/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/26/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/26/2022
$0.00
Average Grade:
n/a
n/a
10/26/2022
n/a
Recovery Rate:
n/a
n/a
10/26/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/26/2022
0.00M
Annual Production:
n/a
n/a
10/26/2022
n/a
Cash Cost:
n/a
n/a
10/26/2022
n/a
Extra Operating Cost:
n/a
n/a
10/26/2022
n/a
Property
Last Analysis Data (10/26/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
California , USA
Imperial
100% (guess)
3,000
Open Pit
show
Feasibility study done in 1996.
2 million oz open pit.
Development
California , USA
Long Valley
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit.
They plan to permit the project.
Total Land Package Size (ha):
3,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
California , USA
Imperial
100% (guess)
3,000
Open Pit
show
Feasibility study done in 1996.
2 million oz open pit.
Development
California , USA
Long Valley
100% (guess)
n/a
Open Pit
show
1.5 million oz open pit.
They plan to permit the project.
Total Land Package Size (ha):
3,000
Profitability (by resource)
Proven & Probable
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.10M
2.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.24M
P L A U S I B L E
Gold Eq. Oz.:
1.34M
1.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.63M
Maximum Profit (Gold):
$257.26M
$442.62M
n/a
$185.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$257.26M
$442.62M
n/a
$185.36M
Max Profit / Current MCap:
106.187
127.649
n/a
21.462
Max Profit Per Share (Gold):
$1.95
$3.35
n/a
$1.40
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.95
$3.35
n/a
$1.40
Total Free Profit Per Share:
$1.92
$3.32
n/a
$1.39
FD Mkt. Cap / Gold Eq.:
$1.80
$2.58
n/a
$0.78
FD Mkt. Cap / Silver Eq.:
$0.02
$0.03
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
0.11%
0.13%
n/a
0.03%
Reserves & Resources
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.90M
3.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-13.44M
P L A U S I B L E
Gold Eq. Oz.:
2.06M
2.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.11M
Maximum Profit (Gold):
$395.08M
$679.74M
n/a
$284.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$395.08M
$679.74M
n/a
$284.66M
Max Profit / Current MCap:
163.073
196.033
n/a
32.960
Max Profit Per Share (Gold):
$2.99
$5.15
n/a
$2.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.99
$5.15
n/a
$2.16
Total Free Profit Per Share:
$2.97
$5.11
n/a
$2.15
FD Mkt. Cap / Gold Eq.:
$1.17
$1.68
n/a
$0.51
FD Mkt. Cap / Silver Eq.:
$0.01
$0.02
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
0.07%
0.09%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/26/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7342
CAD 0.7505
01/28/2023
Spot Gold:
$1,664.60
$1,927.30
01/28/2023
$262.70
Spot Silver:
$19.55
$23.59
01/28/2023
$4.04
Gold:Silver Ratio:
85.15
81.70
01/28/2023
-3.45
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: