Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AUL
CAD
Description
Aurelius Minerals Inc are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.18M which is a fall of roughly 39% over the last eight months. As of 06/29/2022 they have no debt and ~C$0.74M cash. They have 46M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$5.21M
$3.18M
06/29/2022
$-2.03M
Total Assets:
$4.66M
$4.47M
06/29/2022
$-0.19M
Total Liabilities:
$2.88M
$2.76M
06/29/2022
$-0.12M
Current Assets:
$0.78M
$0.74M
06/29/2022
$-0.03M
Current Liabilities:
$1.01M
$0.97M
06/29/2022
$-0.04M
Total Debt:
$0.00M
$0.00M
06/29/2022
$0.00M
Cash:
$0.78M
$0.74M
06/29/2022
$-0.03M
Enterprise Value:
$4.44M
$2.44M
01/28/1970
$-2.00M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/29/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/29/2022
0.00%
Misc
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
46,000,000
46,000,000
06/29/2022
0
Shares (FD):
61,000,000
61,000,000
06/29/2022
0
Insider Ownership:
n/a
50%
06/29/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/29/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/29/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/29/2022
0
Initial CapEx (Outstanding):
n/a
n/a
06/29/2022
n/a
Funding Option:
n/a
n/a
06/29/2022
n/a
Documentation:
none
none
06/29/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2022
0.00M
Measured & Indicated:
0.20M
0.20M
06/29/2022
0.00M
Inferred:
0.70M
0.70M
06/29/2022
0.00M
Reserves & Resources:
0.90M
0.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2022
0.00M
Measured & Indicated:
0.14M
0.14M
06/29/2022
0.00M
Inferred:
0.30M
0.30M
06/29/2022
0.00M
Reserves & Resources:
0.43M
0.43M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/29/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
06/29/2022
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/29/2022
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
06/29/2022
0.00M
Annual Production:
35,000oz.
35,000oz.
06/29/2022
0oz.
Cash Cost:
$950
$950
06/29/2022
$0
Extra Operating Cost:
$450
$450
06/29/2022
$0
SILVER
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2022
0.00M
Measured & Indicated:
n/a
n/a
06/29/2022
0.00M
Inferred:
n/a
n/a
06/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2022
0.00M
Measured & Indicated:
n/a
n/a
06/29/2022
0.00M
Inferred:
n/a
n/a
06/29/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/29/2022
$0.00
Extra Operating Cost:
n/a
n/a
06/29/2022
$0.00
Average Grade:
n/a
n/a
06/29/2022
n/a
Recovery Rate:
n/a
n/a
06/29/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/29/2022
0.00M
Annual Production:
n/a
n/a
06/29/2022
n/a
Cash Cost:
n/a
n/a
06/29/2022
n/a
Extra Operating Cost:
n/a
n/a
06/29/2022
n/a
Property
Last Analysis Data (06/29/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nova Scotia , Canada
Aureus
100% (guess)
1,600
Both
show
4 properties
East Aureus
West Aureus
Tangier
Forest Hill
Exploration
Ontario , Canada
Lipton
100% (guess)
11,500
n/a
show
Early exploration.
Good location.
Exploration
Ontario , Canada
Mikwam
100%
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
14,100
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nova Scotia , Canada
Aureus
100% (guess)
1,600
Both
show
4 properties
East Aureus
West Aureus
Tangier
Forest Hill
Exploration
Ontario , Canada
Lipton
100% (guess)
11,500
n/a
show
Early exploration.
Good location.
Exploration
Ontario , Canada
Mikwam
100%
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
14,100
Profitability (by resource)
Proven & Probable
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.28M
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.19M
Maximum Profit (Gold):
$31.27M
$34.41M
n/a
$3.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$31.27M
$34.41M
n/a
$3.13M
Max Profit / Current MCap:
5.997
10.816
n/a
4.819
Max Profit Per Share (Gold):
$0.51
$0.56
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.51
$0.56
n/a
$0.05
Total Free Profit Per Share:
$0.40
$0.49
n/a
$0.09
FD Mkt. Cap / Gold Eq.:
$38.34
$23.39
n/a
$-14.95
FD Mkt. Cap / Silver Eq.:
$0.45
$0.28
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
2.09%
1.24%
n/a
-0.84%
Reserves & Resources
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.90M
0.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.28M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.62M
Maximum Profit (Gold):
$99.68M
$109.67M
n/a
$9.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$99.68M
$109.67M
n/a
$9.99M
Max Profit / Current MCap:
19.115
34.477
n/a
15.362
Max Profit Per Share (Gold):
$1.63
$1.80
n/a
$0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.63
$1.80
n/a
$0.16
Total Free Profit Per Share:
$1.52
$1.73
n/a
$0.20
FD Mkt. Cap / Gold Eq.:
$12.03
$7.34
n/a
$-4.69
FD Mkt. Cap / Silver Eq.:
$0.14
$0.09
n/a
$-0.05
FD Mkt. Cap / Per Metal as % Spot Price:
0.65%
0.39%
n/a
-0.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/29/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7772
CAD 0.7450
02/09/2023
Spot Gold:
$1,838.00
$1,881.90
02/09/2023
$43.90
Spot Silver:
$21.56
$22.45
02/09/2023
$0.89
Gold:Silver Ratio:
85.25
83.83
02/09/2023
-1.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: