Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

G Mining Ventures Corp

www: www.gminingventures.com   email: info@gminingventures.com
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GMIN CAD
OTCMKTS:GMINF USD

Description

G Mining Ventures Corp are a gold focused emerging major with two mines in development in Brazil and exploration properties. They have approximately 10Moz. of gold in the reserves and resources category of which 7.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3115.41M which is a rise of roughly 88% over the last eight months. As of 09/18/2024 they have ~C$111M debt and ~C$82.32M cash. They have 214M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,653.97M $3,115.41M 09/18/2024
Total Assets: $183.20M $178.24M 09/18/2024
Total Liabilities: $173.63M $168.93M 09/18/2024
Current Assets: $100.06M $97.35M 09/18/2024
Current Liabilities: $8.09M $7.87M 09/18/2024
Total Debt: $114.04M $110.95M 09/18/2024
Cash: $84.61M $82.32M 09/18/2024
Enterprise Value: $1,683.40M $3,144.04M 08/18/2069
Cash Flow: $190.17M $348.95M never
Cash Flow Multiple: 8.70 8.93 never
Net Debt to
Cash Flow Ratio:		 0.15 0.08 never
Finance within 1 year: 09/18/2024
Misc 09/18/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 213,804,454 213,804,454 09/18/2024
Shares (FD): 232,000,000 232,000,000 09/18/2024
Insider Ownership: n/a 40% 05/01/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 09/01/2024 09/18/2024
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
190,000		 01/21/2025
Production (Silver Eq Oz.): (guess) 
12,653,417		 (guess) 
18,657,585		 01/21/2025
Initial CapEx (Outstanding): $458.00M
27.69% of MCap		 $458.00M
14.7% of MCap 		09/18/2024
Funding Option: n/a n/a 09/18/2024
Documentation: none PRODUCER 05/01/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/16/2024
Cash Flow Multiplier: 10 10 03/26/2024

Resource Data

GOLD 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/18/2024
Measured & Indicated: 7.50M 7.50M 09/18/2024
Inferred: 2.50M 2.50M 09/18/2024
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 09/18/2024
Measured & Indicated: 5.44M 5.44M 09/18/2024
Inferred: 1.06M 1.06M 09/18/2024
Reserves & Resources: 6.50M 6.50M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
190,000oz.		 01/21/2025
Cash Cost: $800 $900 01/21/2025
Extra Operating Cost: $500 $500 09/18/2024
Total: $1,300 $1,400 01/21/2025
Margin (Free Cash Flow): $1,268 (49%) $1,837 (57%)
G
R
A
D
E		 Underground (Avg): n/a n/a 09/18/2024
Open Pit (Avg): n/a 1.50 g/t 09/16/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 09/18/2024
Annual Production: 600,000oz. 600,000oz. 09/18/2024
Cash Cost: $950 $950 09/18/2024
Extra Operating Cost: $550 $550 09/18/2024
SILVER 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/18/2024
Measured & Indicated: n/a n/a 09/18/2024
Inferred: n/a n/a 09/18/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/18/2024
Measured & Indicated: n/a n/a 09/18/2024
Inferred: n/a n/a 09/18/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/18/2024
Extra Operating Cost: n/a n/a 09/18/2024
Total: n/a n/a 09/18/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/18/2024
Open Pit (Avg): n/a n/a 03/11/2023
Recovery Rate: n/a n/a 09/18/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/18/2024
Annual Production: n/a n/a 09/18/2024
Cash Cost: n/a n/a 09/18/2024
Extra Operating Cost: n/a n/a 09/18/2024

Property

Last Analysis Data  (09/18/2024)
Stage Name Owned Au Ag Cu Notes
Dev Centro 100% show
2.3M oz
Dev Tocantizinho 100% show
2 million oz open pit project.
Exp Boulanger 100% show
Gold discovery
Exp Dorlin 75% show
Early exploration.

75% Option.

Feasibility study due by 2022.
Exp Haute Mana 80% show
Early exploration.

80% Option.

PEA Due by 2022.
Exp Arawini 100% n/a
Exp Aremu 100% n/a
Exp Oko West 100% show
High-grade open pit.

Could be 3 million oz at 2 gpt.
Exp Waiamu 100% n/a
Exp NW Suriname 30% show
JV with Barrick Gold
Total Land Package Size (ha): 312,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Centro 100% show
2.3M oz
Dev Tocantizinho 100% show
2 million oz open pit project.
Exp Boulanger 100% show
Gold discovery
Exp Dorlin 75% show
Early exploration.

75% Option.

Feasibility study due by 2022.
Exp Haute Mana 80% show
Early exploration.

80% Option.

PEA Due by 2022.
Exp Arawini 100% n/a
Exp Aremu 100% n/a
Exp Oko West 100% show
High-grade open pit.

Could be 3 million oz at 2 gpt.
Exp Waiamu 100% n/a
Exp NW Suriname 30% show
JV with Barrick Gold
Total Land Package Size (ha): 312,400  

Profitability (by resource)

Proven &
Probable		 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,155.26M $3,122.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,155.26M $3,122.22M n/a
Max Profit / Current MCap: 1.303 1.002 n/a
Max Profit Per Share (Gold): $9.29 $13.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.29 $13.46 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $972.92 $1,832.59 n/a
FD MCap / Silver Eq.: $11.53 $18.66 n/a
FD MCap / Per Metal
as % Spot Price:		 37.89% 56.62% n/a
Measured &
Indicated		 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.50M 7.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.44M 5.44M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,896.83M $9,991.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,896.83M $9,991.10M n/a
Max Profit / Current MCap: 4.170 3.207 n/a
Max Profit Per Share (Gold): $29.73 $43.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $29.73 $43.07 n/a
Total Free Profit Per Share: $20.04 $24.31 n/a
FD MCap / Gold Eq.: $304.04 $572.68 n/a
FD MCap / Silver Eq.: $3.60 $5.83 n/a
FD MCap / Per Metal
as % Spot Price:		 11.84% 17.69% n/a

Reserves &
Resources		 09/18/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.50M 6.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,243.87M $11,942.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,243.87M $11,942.49M n/a
Max Profit / Current MCap: 4.984 3.833 n/a
Max Profit Per Share (Gold): $35.53 $51.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $35.53 $51.48 n/a
Total Free Profit Per Share: $25.84 $32.72 n/a
FD MCap / Gold Eq.: $254.36 $479.11 n/a
FD MCap / Silver Eq.: $3.02 $4.88 n/a
FD MCap / Per Metal
as % Spot Price:		 9.91% 14.80% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults