Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:MT
CAD
OTCMKTS:MLGCF
USD
Description
M3 Metals Corp are a junior, project generator looking for gold with two exploration properties in Canada and USA. They have a market capitalisation of ~C$1.76M which is a fall of roughly 65% over the last months. As of 05/09/2021 they have no debt and ~C$0.08M cash. They have 3M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$5.04M
$1.76M
09/19/2022
$-3.28M
Total Assets:
$2.46M
$2.40M
05/09/2021
$-0.06M
Total Liabilities:
$0.10M
$0.12M
09/20/2022
$0.02M
Current Assets:
$0.52M
$0.64M
05/09/2021
$0.12M
Current Liabilities:
$0.10M
$0.12M
09/20/2022
$0.02M
Total Debt:
$0.00M
$0.00M
05/09/2021
$0.00M
Cash:
$0.45M
$0.08M
05/09/2021
$-0.37M
Enterprise Value:
$4.60M
$1.69M
01/20/1970
$-2.91M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/09/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/09/2021
0.00%
Misc
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
30,487,000
3,274,727
09/19/2022
-27,212,273
Shares (FD):
54,029,000
5,244,800
09/19/2022
-48,784,200
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/09/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/09/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/09/2021
0
Initial CapEx (Outstanding):
n/a
n/a
05/09/2021
n/a
Funding Option:
n/a
n/a
05/09/2021
n/a
Documentation:
none
none
09/20/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/09/2021
0.00M
Measured & Indicated:
n/a
n/a
05/09/2021
0.00M
Inferred:
n/a
n/a
05/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/09/2021
0.00M
Measured & Indicated:
n/a
n/a
05/09/2021
0.00M
Inferred:
n/a
n/a
05/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
05/09/2021
$0.00
Average Grade:
n/a
n/a
05/09/2021
n/a
Recovery Rate:
n/a
n/a
05/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/09/2021
0.00M
Annual Production:
n/a
n/a
05/09/2021
n/a
Cash Cost:
n/a
n/a
05/09/2021
n/a
Extra Operating Cost:
n/a
n/a
05/09/2021
n/a
SILVER
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/09/2021
0.00M
Measured & Indicated:
n/a
n/a
05/09/2021
0.00M
Inferred:
n/a
n/a
05/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/09/2021
0.00M
Measured & Indicated:
n/a
n/a
05/09/2021
0.00M
Inferred:
n/a
n/a
05/09/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/09/2021
$0.00
Extra Operating Cost:
n/a
n/a
05/09/2021
$0.00
Average Grade:
n/a
n/a
05/09/2021
n/a
Recovery Rate:
n/a
n/a
05/09/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/09/2021
0.00M
Annual Production:
n/a
n/a
05/09/2021
n/a
Cash Cost:
n/a
n/a
05/09/2021
n/a
Extra Operating Cost:
n/a
n/a
05/09/2021
n/a
Property
Last Analysis Data (06/10/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Aspen
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Stars
80% (guess)
3,716
n/a
n/a
Exploration
Arizona , USA
Mohave
100% (guess)
1,295
n/a
n/a
Total Land Package Size (ha):
5,011
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
British Columbia , Canada
Stars
80% (guess)
3,716
n/a
Exploration
Arizona , USA
Mohave
10% (guess)
1,295
n/a
Total Land Package Size (ha):
5,011
Profitability (by resource)
Proven & Probable
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7469
CAD 0.7305
03/28/2023
Spot Gold:
$1,732.20
$1,953.30
03/28/2023
$221.10
Spot Silver:
$17.93
$22.93
03/28/2023
$5.00
Gold:Silver Ratio:
96.61
85.19
03/28/2023
-11.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: