Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Westgold Resources Ltd

www: www.westgold.com.au   email: reception@westgold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:WGX AUD
OTCMKTS:WGXRF USD
TSE:WGX CAD

Description

Westgold Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia and USA, one mine in development in Australia and four exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 8.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1619.43M which is a fall of roughly 10% over the last five months. As of 08/15/2024 they have no debt and ~A$94.89M cash. They have 943M shares outstanding and trade on the Australian Stock Exchange, the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,799.79M $1,619.43M 08/15/2024
Total Assets: $430.42M $405.76M 08/15/2024
Total Liabilities: $152.30M $143.58M 08/15/2024
Current Assets: $127.14M $119.86M 08/15/2024
Current Liabilities: $71.52M $67.42M 08/15/2024
Total Debt: $0.00M $0.00M 08/15/2024
Cash: $109.26M $94.89M 01/10/2025
Enterprise Value: $1,690.53M $1,524.55M 04/24/2018
Cash Flow: $341.60M $368.48M never
Cash Flow Multiple: 5.27 4.39 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/15/2024
Misc 08/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 943,109,690 943,109,690 08/15/2024
Shares (FD): 952,000,000 952,000,000 08/15/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/15/2024
Production (Gold Eq Oz.): (guess) 
400,000		 (guess) 
350,000		 01/10/2025
Production (Silver Eq Oz.): (guess) 
35,488,069		 (guess) 
31,231,118		 01/10/2025
Initial CapEx (Outstanding): n/a n/a 08/15/2024
Funding Option: n/a n/a 08/15/2024
Documentation: none PRODUCER 01/10/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 08/15/2024
Cash Flow Multiplier: 15 15 08/15/2024

Resource Data

GOLD 08/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.20M 3.20M 08/15/2024
Measured & Indicated: 8.60M 8.60M 08/15/2024
Inferred: 4.40M 4.40M 08/15/2024
Reserves & Resources: 13.00M 13.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.88M 2.88M 08/15/2024
Measured & Indicated: 6.77M 6.77M 08/15/2024
Inferred: 1.98M 1.98M 08/15/2024
Reserves & Resources: 8.75M 8.75M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
400,000oz.		 (guess) 
350,000oz.		 01/10/2025
Cash Cost: $1,100 $1,150 01/10/2025
Extra Operating Cost: $500 $550 01/10/2025
Total: $1,600 $1,700 01/10/2025
Margin (Free Cash Flow): $854 (35%) $1,053 (38%)
G
R
A
D
E		 Underground (Avg): 2.30 g/t 2.30 g/t 08/15/2024
Open Pit (Avg): n/a n/a 02/03/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/10/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/15/2024
Annual Production: 500,000oz. 500,000oz. 08/15/2024
Cash Cost: $1,200 $1,200 08/15/2024
Extra Operating Cost: $500 $550 01/10/2025
SILVER 08/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/15/2024
Measured & Indicated: n/a n/a 08/15/2024
Inferred: n/a n/a 08/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/15/2024
Measured & Indicated: n/a n/a 08/15/2024
Inferred: n/a n/a 08/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/15/2024
Extra Operating Cost: n/a n/a 08/15/2024
Total: n/a n/a 08/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/15/2024
Open Pit (Avg): n/a n/a 02/03/2024
Recovery Rate: n/a n/a 08/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/15/2024
Annual Production: n/a n/a 08/15/2024
Cash Cost: n/a n/a 08/15/2024
Extra Operating Cost: n/a n/a 08/15/2024

Property

Last Analysis Data  (08/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Bryah 100% show
50,000 oz per year.
Exp Murchison 100% show
200,000 oz of annual production.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Beta Hunt 100% show
Low resources, but significant exploration potential.
Dev Spargos 100% show
150,000 oz, growing in size.
Exp Bryah 100% show
50,000 oz per year.
Exp Higginsville 100% show
Mine and mill.

1+ million oz.
Exp Murchison 100% show
200,000 oz of annual production.
Exp Qiqavik 44% show
Early exploration.
Prod Carolina 44% show
Early exploration
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable		 08/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.20M 3.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,459.52M $3,032.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,459.52M $3,032.06M n/a
Max Profit / Current MCap: 1.367 1.872 n/a
Max Profit Per Share (Gold): $2.58 $3.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.58 $3.18 n/a
Total Free Profit Per Share: $0.00 $0.46 n/a
FD MCap / Gold Eq.: $624.93 $562.30 n/a
FD MCap / Silver Eq.: $7.04 $6.30 n/a
FD MCap / Per Metal
as % Spot Price:		 25.47% 20.43% n/a
Measured &
Indicated		 08/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.60M 8.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.77M 6.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,779.87M $7,125.35M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,779.87M $7,125.35M n/a
Max Profit / Current MCap: 3.211 4.400 n/a
Max Profit Per Share (Gold): $6.07 $7.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.07 $7.48 n/a
Total Free Profit Per Share: $3.22 $4.76 n/a
FD MCap / Gold Eq.: $265.93 $239.28 n/a
FD MCap / Silver Eq.: $3.00 $2.68 n/a
FD MCap / Per Metal
as % Spot Price:		 10.84% 8.69% n/a

Reserves &
Resources		 08/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.00M 13.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.75M 8.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,470.79M $9,209.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,470.79M $9,209.89M n/a
Max Profit / Current MCap: 4.151 5.687 n/a
Max Profit Per Share (Gold): $7.85 $9.67 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.85 $9.67 n/a
Total Free Profit Per Share: $4.99 $6.95 n/a
FD MCap / Gold Eq.: $205.74 $185.12 n/a
FD MCap / Silver Eq.: $2.32 $2.07 n/a
FD MCap / Per Metal
as % Spot Price:		 8.38% 6.72% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults