Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FT
CAD
OTCMKTS:FTMDF
USD
Description
Fortune Minerals Ltd are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$51.32M which is a fall of roughly 10% over the last three weeks. As of 03/07/2026 they have no debt and ~C$12.27M cash. They have 604M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$57.07M
$51.32M
03/07/2026
MCap (OS):
$50.91M
$45.78M
03/07/2026
Total Assets:
$51.31M
$50.53M
03/07/2026
Total Liabilities:
$13.19M
$12.99M
03/07/2026
Current Assets:
$12.46M
$12.27M
03/07/2026
Current Liabilities:
$0.37M
$0.36M
03/07/2026
Total Debt:
$0.00M
$0.00M
03/07/2026
Cash:
$12.46M
$12.27M
03/07/2026
Debt (Net):
$-12.46M
$-12.27M
Enterprise Value:
$44.60M
$39.05M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/07/2026
Misc
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
604,000,001
604,000,001
03/07/2026
Shares (FD):
677,000,000
677,000,000
03/07/2026
Insider Ownership:
15%
15%
03/07/2026
Dividend (Annual):
n/a
n/a
03/07/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
06/01/2028
03/07/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/07/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/07/2026
Development Phase:
FS Released
FS Released
03/07/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
03/07/2026
Cash Flow Multiple:
5
5
03/07/2026
Resource Data
GOLD
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/07/2026
Measured & Indicated:
1.00M
1.00M
03/07/2026
Inferred:
n/a
n/a
03/07/2026
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/07/2026
Measured & Indicated:
0.64M
0.64M
03/07/2026
Inferred:
n/a
n/a
03/07/2026
Reserves & Resources:
0.64M
0.64M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/07/2026
Extra Operating Cost:
n/a
n/a
03/07/2026
Total:
$1,300
$1,300
03/07/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/07/2026
Open Pit (Avg):
n/a
1.00 g/t
03/07/2026
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/07/2026
F U T U R E
Proven & Probable:
1.00M
1.00M
03/07/2026
Annual Production:
45,000oz.
45,000oz.
03/07/2026
Cash Cost:
$400
$400
03/07/2026
Extra Operating Cost:
$900
$900
03/07/2026
SILVER
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/07/2026
Measured & Indicated:
n/a
n/a
03/07/2026
Inferred:
n/a
n/a
03/07/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/07/2026
Measured & Indicated:
n/a
n/a
03/07/2026
Inferred:
n/a
n/a
03/07/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/07/2026
Extra Operating Cost:
n/a
n/a
03/07/2026
Total:
n/a
n/a
03/07/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/07/2026
Open Pit (Avg):
n/a
n/a
03/07/2026
Recovery Rate:
n/a
n/a
03/07/2026
F U T U R E
Proven & Probable:
n/a
n/a
03/07/2026
Annual Production:
n/a
n/a
03/07/2026
Cash Cost:
n/a
n/a
03/07/2026
Extra Operating Cost:
n/a
n/a
03/07/2026
Property
Last Analysis Data (03/07/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Nico
Northwest Territory
100 (guess)
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update. Size: 5,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Nico
Northwest Territory
100 (guess)
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update. Size: 5,000 ha
Profitability (by resource)
Proven & Probable
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,478.69M
$1,994.57M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,478.69M
$1,994.57M
n/a
Max Profit / Current MCap:
43.436
38.867
n/a
Max Profit Per Share (Gold):
$3.66
$2.95
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.66
$2.95
n/a
Total Free Profit Per Share:
$3.55
$2.84
n/a
FD MCap / Gold Eq.:
$89.16
$80.18
n/a
FD MCap / Silver Eq.:
$1.46
$1.24
n/a
FD MCap / Per Metal as % Spot Price:
1.72%
1.82%
n/a
EV / Gold Eq.:
$69.70
$61.01
n/a
EV / Silver Eq.:
$1.14
$0.94
n/a
EV / Per Metal as % Spot Price:
1.35%
1.38%
n/a
Reserves & Resources
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,478.69M
$1,994.57M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,478.69M
$1,994.57M
n/a
Max Profit / Current MCap:
43.436
38.867
n/a
Max Profit Per Share (Gold):
$3.66
$2.95
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.66
$2.95
n/a
Total Free Profit Per Share:
$3.55
$2.84
n/a
FD MCap / Gold Eq.:
$89.16
$80.18
n/a
FD MCap / Silver Eq.:
$1.46
$1.24
n/a
FD MCap / Per Metal as % Spot Price:
1.72%
1.82%
n/a
EV / Gold Eq.:
$69.70
$61.01
n/a
EV / Silver Eq.:
$1.14
$0.94
n/a
EV / Per Metal as % Spot Price:
1.35%
1.38%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/07/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7330
CAD 0.7219
03/27/2026
Spot Gold:
$5,172.96
$4,416.51
03/27/2026
Spot Silver:
$84.56
$68.11
03/27/2026
Gold:Silver Ratio:
61.18
64.84
03/27/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow