Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FT
CAD
OTCMKTS:FTMDF
USD
Description
Fortune Minerals Ltd are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.09M which is a rise of roughly 33% over the last nine months. As of 02/23/2024 they have no debt and ~C$0.36M cash. They have 500M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.64M
$22.09M
02/23/2024
Total Assets:
$51.92M
$50.13M
02/23/2024
Total Liabilities:
$1.48M
$1.43M
02/23/2024
Current Assets:
$0.37M
$0.36M
02/23/2024
Current Liabilities:
$0.37M
$0.36M
02/23/2024
Total Debt:
$0.00M
$0.00M
02/23/2024
Cash:
$0.37M
$0.36M
02/23/2024
Enterprise Value:
$16.27M
$21.74M
09/09/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/23/2024
Misc
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
499,643,862
499,643,862
02/23/2024
Shares (FD):
561,000,000
561,000,000
02/23/2024
Insider Ownership:
n/a
15%
02/29/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/23/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/23/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/23/2024
Initial CapEx (Outstanding):
$436.00M2619.51% of MCap
$436.00M1973.34% of MCap
02/23/2024
Funding Option:
n/a
n/a
02/23/2024
Documentation:
none
FS
02/29/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
2
2
04/17/2023
Resource Data
GOLD
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2024
Measured & Indicated:
1.00M
1.00M
02/23/2024
Inferred:
n/a
n/a
02/23/2024
Reserves & Resources:
1.00M
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2024
Measured & Indicated:
0.60M
0.60M
02/23/2024
Inferred:
n/a
n/a
02/23/2024
Reserves & Resources:
0.60M
0.60M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2024
Extra Operating Cost:
n/a
n/a
02/23/2024
Total:
$600
$600
02/23/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
1.00 g/t
n/a
02/23/2024
Open Pit (Avg):
n/a
1.00 g/t
02/23/2024
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
02/29/2024
F U T U R E
Proven & Probable:
1.00M
1.00M
02/23/2024
Annual Production:
45,000oz.
45,000oz.
02/23/2024
Cash Cost:
$100
$100
02/23/2024
Extra Operating Cost:
$500
$500
02/23/2024
SILVER
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2024
Measured & Indicated:
n/a
n/a
02/23/2024
Inferred:
n/a
n/a
02/23/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2024
Measured & Indicated:
n/a
n/a
02/23/2024
Inferred:
n/a
n/a
02/23/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2024
Extra Operating Cost:
n/a
n/a
02/23/2024
Total:
n/a
n/a
02/23/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2024
Open Pit (Avg):
n/a
n/a
02/23/2024
Recovery Rate:
n/a
n/a
02/23/2024
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2024
Annual Production:
n/a
n/a
02/23/2024
Cash Cost:
n/a
n/a
02/23/2024
Extra Operating Cost:
n/a
n/a
02/23/2024
Property
Last Analysis Data (02/23/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northwest Territory , Canada
Nico
100% (guess)
5,000
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northwest Territory , Canada
Nico
100% (guess)
5,000
Open Pit
show
It is permitted.
An updated feasibility due in 2023.
$436 million capex. Likely higher after the update.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$861.00M
$1,239.36M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$861.00M
$1,239.36M
n/a
Max Profit / Current MCap:
51.729
56.094
n/a
Max Profit Per Share (Gold):
$1.53
$2.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.53
$2.21
n/a
Total Free Profit Per Share:
$1.49
$2.15
n/a
FD MCap / Gold Eq.:
$27.74
$36.82
n/a
FD MCap / Silver Eq.:
$0.31
$0.43
n/a
FD MCap / Per Metal as % Spot Price:
1.36%
1.38%
n/a
Reserves & Resources
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$861.00M
$1,239.36M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$861.00M
$1,239.36M
n/a
Max Profit / Current MCap:
51.729
56.094
n/a
Max Profit Per Share (Gold):
$1.53
$2.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.53
$2.21
n/a
Total Free Profit Per Share:
$1.49
$2.15
n/a
FD MCap / Gold Eq.:
$27.74
$36.82
n/a
FD MCap / Silver Eq.:
$0.31
$0.43
n/a
FD MCap / Per Metal as % Spot Price:
1.36%
1.38%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7417
CAD 0.7161
11/21/2024
Spot Gold:
$2,035.00
$2,665.60
11/21/2024
Spot Silver:
$22.91
$31.22
11/21/2024
Gold:Silver Ratio:
88.83
85.38
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: