Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:FTMDF
USD
TSE:FT
CAD
Description
Fortune Minerals Ltd are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.83M which is a fall of roughly 49% over the last twelve months. As of 02/23/2022 they have ~C$7M debt and ~C$1.49M cash. They have 374M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$48.80M
$24.83M
02/23/2022
$-23.97M
Total Assets:
$58.88M
$55.92M
02/23/2022
$-2.96M
Total Liabilities:
$9.42M
$8.95M
02/23/2022
$-0.47M
Current Assets:
$1.57M
$1.49M
02/23/2022
$-0.08M
Current Liabilities:
$0.39M
$0.37M
02/23/2022
$-0.02M
Total Debt:
$7.85M
$7.46M
02/23/2022
$-0.39M
Cash:
$1.57M
$1.49M
02/23/2022
$-0.08M
Enterprise Value:
$55.08M
$30.79M
12/23/1970
$-24.28M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/23/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/23/2022
0.00%
Misc
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
374,091,000
374,091,000
02/23/2022
0
Shares (FD):
444,000,000
444,000,000
02/23/2022
0
Insider Ownership:
n/a
15%
12/29/2022
15%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/23/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/23/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/23/2022
0
Initial CapEx (Outstanding):
$436.00M893.51% of Mkt.Cap
$436.00M1756.07% of Mkt.Cap
02/23/2022
$0.00M
Funding Option:
n/a
n/a
02/23/2022
n/a
Documentation:
none
FS
12/29/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Measured & Indicated:
1.00M
1.00M
02/23/2022
0.00M
Inferred:
n/a
n/a
02/23/2022
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Measured & Indicated:
0.60M
0.60M
02/23/2022
0.00M
Inferred:
n/a
n/a
02/23/2022
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/23/2022
$0.00
Average Grade:
1.00 g/t
1.00 g/t
02/23/2022
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
12/29/2022
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
02/23/2022
0.00M
Annual Production:
45,000oz.
45,000oz.
02/23/2022
0oz.
Cash Cost:
$1
$1
02/23/2022
$0
Extra Operating Cost:
$1
$1
02/23/2022
$0
SILVER
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Measured & Indicated:
n/a
n/a
02/23/2022
0.00M
Inferred:
n/a
n/a
02/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Measured & Indicated:
n/a
n/a
02/23/2022
0.00M
Inferred:
n/a
n/a
02/23/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/23/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/23/2022
$0.00
Average Grade:
n/a
n/a
02/23/2022
n/a
Recovery Rate:
n/a
n/a
02/23/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2022
0.00M
Annual Production:
n/a
n/a
02/23/2022
n/a
Cash Cost:
n/a
n/a
02/23/2022
n/a
Extra Operating Cost:
n/a
n/a
02/23/2022
n/a
Property
Last Analysis Data (02/23/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northwest Territory , Canada
Nico
100% (guess)
5,000
Open Pit
show
Shovel Ready.
$436 million capex.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Northwest Territory , Canada
Nico
100% (guess)
5,000
Open Pit
show
Shovel Ready.
$436 million capex.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.12M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.67M
Maximum Profit (Gold):
$800.90M
$789.18M
n/a
$-11.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$800.90M
$789.18M
n/a
$-11.72M
Max Profit / Current MCap:
16.413
31.786
n/a
15.372
Max Profit Per Share (Gold):
$1.80
$1.78
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.80
$1.78
n/a
$-0.03
Total Free Profit Per Share:
$1.66
$1.70
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$81.33
$41.38
n/a
$-39.95
FD Mkt. Cap / Silver Eq.:
$1.04
$0.49
n/a
$-0.55
FD Mkt. Cap / Per Metal as % Spot Price:
4.26%
2.20%
n/a
-2.06%
Reserves & Resources
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.12M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.67M
Maximum Profit (Gold):
$800.90M
$789.18M
n/a
$-11.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$800.90M
$789.18M
n/a
$-11.72M
Max Profit / Current MCap:
16.413
31.786
n/a
15.372
Max Profit Per Share (Gold):
$1.80
$1.78
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.80
$1.78
n/a
$-0.03
Total Free Profit Per Share:
$1.66
$1.70
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$81.33
$41.38
n/a
$-39.95
FD Mkt. Cap / Silver Eq.:
$1.04
$0.49
n/a
$-0.55
FD Mkt. Cap / Per Metal as % Spot Price:
4.26%
2.20%
n/a
-2.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7850
CAD 0.7456
02/09/2023
Spot Gold:
$1,908.90
$1,881.00
02/09/2023
$-27.90
Spot Silver:
$24.52
$22.40
02/09/2023
$-2.12
Gold:Silver Ratio:
77.85
83.97
02/09/2023
6.12
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: