Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Filo Mining Corp

www: www.filo-mining.com   email: info@filo-mining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:FIL CAD
OTCMKTS:FLMMF USD

Description

Filo Mining Corp are a gold and silver focused junior, late stage developer with one exploration property in Argentina. They have approximately 6Moz. of gold and 130Moz. of silver in the reserves and resources category of which 4Moz. of gold and 100Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$3006.36M which is a rise of roughly 31% over the last nine months. As of 03/28/2024 they have no debt and ~C$68.8M cash. They have 131M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,291.67M $3,006.36M 03/28/2024
Total Assets: $80.29M $75.75M 03/28/2024
Total Liabilities: $1.47M $1.39M 03/28/2024
Current Assets: $72.92M $68.80M 03/28/2024
Current Liabilities: $1.47M $1.39M 03/28/2024
Total Debt: $0.00M $0.00M 03/28/2024
Cash: $72.92M $68.80M 03/28/2024
Enterprise Value: $2,218.75M $2,937.56M 02/01/2063
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/28/2024
Misc 03/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 130,733,167 130,733,167 03/28/2024
Shares (FD): 136,517,133 136,517,133 03/28/2024
Insider Ownership: n/a 40% 03/28/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2030 03/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/28/2024
Initial CapEx (Outstanding): $1,500.00M
65.45% of MCap		 $1,500.00M
49.89% of MCap 		03/28/2024
Funding Option: n/a n/a 03/28/2024
Documentation: none PFS 03/28/2024
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 03/28/2024

Resource Data

GOLD 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: 4.00M 4.00M 03/28/2024
Inferred: 2.00M 2.00M 03/28/2024
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: 2.24M 2.24M 03/28/2024
Inferred: 0.70M 0.70M 03/28/2024
Reserves & Resources: 2.94M 2.94M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024
Total: $500 $500 03/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2024
Open Pit (Avg): n/a 0.20 g/t 03/16/2023
Recovery Rate: (CG)  70.00% (CG)  70.00% 03/28/2024
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 03/28/2024
Annual Production: 200,000oz. 200,000oz. 03/28/2024
Cash Cost: $250 $250 03/28/2024
Extra Operating Cost: $250 $250 03/28/2024
SILVER 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: 100.00M 100.00M 03/28/2024
Inferred: 30.00M 30.00M 03/28/2024
Reserves & Resources: 130.00M 130.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/28/2024
Measured & Indicated: 64.00M 64.00M 03/28/2024
Inferred: 12.00M 12.00M 03/28/2024
Reserves & Resources: 76.00M 76.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/28/2024
Extra Operating Cost: n/a n/a 03/28/2024
Total: $14.00 $14.00 03/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/28/2024
Open Pit (Avg): n/a 10.00 g/t 03/16/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/28/2024
F
U
T
U
R
E		 Proven & Probable: 120.00M 120.00M 03/28/2024
Annual Production: 8,000,000oz. 8,000,000oz. 03/28/2024
Cash Cost: $7.00 $7.00 03/28/2024
Extra Operating Cost: $7.00 $7.00 03/28/2024

Property

Last Analysis Data  (03/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Filo 100% show
Large project.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Filo 100% show
Large project.

Profitability (by resource)

Proven &
Probable		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 78.15% 78.08% n/a
Percentage Silver: 21.85% 21.92% n/a
Total (Gold Eq. Oz.): 5.12M 5.12M n/a
Total (Silver Eq. Oz.): 457.69M 456.27M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.96M 2.96M n/a
Silver Eq. Oz.: 264.31M 263.51M n/a
Maximum Profit (Gold): $3,801.50M $4,749.70M n/a
Maximum Profit (Silver): $676.48M $986.88M n/a
Total Maximum Profit: $4,477.98M $5,736.58M n/a
Max Profit / Current MCap: 1.954 1.908 n/a
Max Profit Per Share (Gold): $27.85 $34.79 n/a
Max Profit Per Share (Silver): $4.96 $7.23 n/a
Total Max Profit Per Share: $32.80 $42.02 n/a
Total Free Profit Per Share: $10.01 $10.33 n/a
FD MCap / Gold Eq.: $775.34 $1,016.16 n/a
FD MCap / Silver Eq.: $8.67 $11.41 n/a
FD MCap / Per Metal
as % Spot Price:		 35.29% 38.78% n/a

Reserves &
Resources		 03/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 80.50% 80.43% n/a
Percentage Silver: 19.50% 19.57% n/a
Total (Gold Eq. Oz.): 7.45M 7.46M n/a
Total (Silver Eq. Oz.): 666.53M 664.41M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.79M 3.79M n/a
Silver Eq. Oz.: 338.90M 337.86M n/a
Maximum Profit (Gold): $4,989.47M $6,233.98M n/a
Maximum Profit (Silver): $803.32M $1,171.92M n/a
Total Maximum Profit: $5,792.79M $7,405.90M n/a
Max Profit / Current MCap: 2.528 2.463 n/a
Max Profit Per Share (Gold): $36.55 $45.66 n/a
Max Profit Per Share (Silver): $5.88 $8.58 n/a
Total Max Profit Per Share: $42.43 $54.25 n/a
Total Free Profit Per Share: $19.64 $22.56 n/a
FD MCap / Gold Eq.: $604.68 $792.55 n/a
FD MCap / Silver Eq.: $6.76 $8.90 n/a
FD MCap / Per Metal
as % Spot Price:		 27.52% 30.25% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×