Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:HAV
AUD
Description
Havilah Resources Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$66.4M which is a rise of roughly 48% over the last one months. As of 04/22/2022 they have no debt and ~A$1.42M cash. They have 311M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$44.75M
$66.40M
04/22/2022
$21.64M
Total Assets:
$32.35M
$31.16M
04/22/2022
$-1.20M
Total Liabilities:
$0.88M
$0.85M
04/22/2022
$-0.03M
Current Assets:
$1.47M
$1.42M
04/22/2022
$-0.05M
Current Liabilities:
$0.74M
$0.71M
04/22/2022
$-0.03M
Total Debt:
$0.00M
$0.00M
04/22/2022
$0.00M
Cash:
$1.47M
$1.42M
04/22/2022
$-0.05M
Enterprise Value:
$43.28M
$64.98M
01/22/1972
$21.70M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/22/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/22/2022
0.00%
Misc
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
311,000,000
311,000,000
04/22/2022
0
Shares (FD):
329,000,000
329,000,000
04/22/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/22/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/22/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/22/2022
0
Initial CapEx (Outstanding):
$250.00M558.61% of Mkt.Cap
$250.00M376.53% of Mkt.Cap
04/22/2022
$0.00M
Funding Option:
n/a
n/a
04/22/2022
n/a
Documentation:
none
none
04/22/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
14.00M
14.00M
04/22/2022
0.00M
Measured & Indicated:
1.50M
1.50M
04/22/2022
0.00M
Inferred:
1.50M
1.50M
04/22/2022
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
11.20M
11.20M
04/22/2022
0.00M
Measured & Indicated:
3.20M
3.20M
04/22/2022
0.00M
Inferred:
0.60M
0.60M
04/22/2022
0.00M
Reserves & Resources:
3.80M
3.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/22/2022
$0.00
Average Grade:
0.40 g/t
0.40 g/t
04/22/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/22/2022
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
04/22/2022
0.00M
Annual Production:
80,000oz.
80,000oz.
04/22/2022
0oz.
Cash Cost:
$150
$150
04/22/2022
$0
Extra Operating Cost:
$150
$150
04/22/2022
$0
SILVER
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/22/2022
0.00M
Measured & Indicated:
n/a
n/a
04/22/2022
0.00M
Inferred:
n/a
n/a
04/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/22/2022
0.00M
Measured & Indicated:
n/a
n/a
04/22/2022
0.00M
Inferred:
n/a
n/a
04/22/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/22/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/22/2022
$0.00
Average Grade:
n/a
n/a
04/22/2022
n/a
Recovery Rate:
n/a
n/a
04/22/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/22/2022
0.00M
Annual Production:
n/a
n/a
04/22/2022
n/a
Cash Cost:
n/a
n/a
04/22/2022
n/a
Extra Operating Cost:
n/a
n/a
04/22/2022
n/a
Property
Last Analysis Data (04/22/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Kalkaroo
100% (guess)
n/a
show
3 million oz deposit.
Plus, a large copper/gold deposit (not counted).
1 billion lbs of copper
Exploration
Australia , Australia
Mutooroo
100% (guess)
n/a
show
100,000 oz deposit.
Exploration
Australia , Australia
Portia and N. Portia
15% (guess)
n/a
show
250,000 oz deposit.
15% NSR.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Kalkaroo
100% (guess)
n/a
show
3 million oz deposit.
Plus, a large copper/gold deposit (not counted).
1 billion lbs of copper
Exploration
Australia , Australia
Mutooroo
100% (guess)
n/a
show
100,000 oz deposit.
Exploration
Australia , Australia
Portia and N. Portia
15% (guess)
n/a
show
250,000 oz deposit.
15% NSR.
Profitability (by resource)
Proven & Probable
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
62.53M
P L A U S I B L E
Gold Eq. Oz.:
11.20M
11.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
50.02M
Maximum Profit (Gold):
$12,783.12M
$12,242.16M
n/a
$-540.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$12,783.12M
$12,242.16M
n/a
$-540.96M
Max Profit / Current MCap:
285.633
184.380
n/a
-101.253
Max Profit Per Share (Gold):
$38.85
$37.21
n/a
$-1.64
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$38.85
$37.21
n/a
$-1.64
Total Free Profit Per Share:
$38.67
$36.93
n/a
$-1.74
FD Mkt. Cap / Gold Eq.:
$4.00
$5.93
n/a
$1.93
FD Mkt. Cap / Silver Eq.:
$0.05
$0.07
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
0.21%
0.32%
n/a
0.11%
Measured & Indicated
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.70M
P L A U S I B L E
Gold Eq. Oz.:
3.20M
3.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
14.29M
Maximum Profit (Gold):
$3,652.32M
$3,497.76M
n/a
$-154.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,652.32M
$3,497.76M
n/a
$-154.56M
Max Profit / Current MCap:
81.609
52.680
n/a
-28.929
Max Profit Per Share (Gold):
$11.10
$10.63
n/a
$-0.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.10
$10.63
n/a
$-0.47
Total Free Profit Per Share:
$10.92
$10.35
n/a
$-0.57
FD Mkt. Cap / Gold Eq.:
$13.99
$20.75
n/a
$6.76
FD Mkt. Cap / Silver Eq.:
$0.17
$0.25
n/a
$0.07
FD Mkt. Cap / Per Metal as % Spot Price:
0.72%
1.11%
n/a
0.39%
Reserves & Resources
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.40M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
16.97M
Maximum Profit (Gold):
$4,337.13M
$4,153.59M
n/a
$-183.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,337.13M
$4,153.59M
n/a
$-183.54M
Max Profit / Current MCap:
96.911
62.557
n/a
-34.354
Max Profit Per Share (Gold):
$13.18
$12.62
n/a
$-0.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.18
$12.62
n/a
$-0.56
Total Free Profit Per Share:
$13.00
$12.34
n/a
$-0.66
FD Mkt. Cap / Gold Eq.:
$11.78
$17.47
n/a
$5.70
FD Mkt. Cap / Silver Eq.:
$0.15
$0.21
n/a
$0.06
FD Mkt. Cap / Per Metal as % Spot Price:
0.61%
0.94%
n/a
0.33%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/22/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7353
AUD 0.7081
05/24/2022
Spot Gold:
$1,930.50
$1,861.50
05/24/2022
$-69.00
Spot Silver:
$24.11
$22.02
05/24/2022
$-2.09
Gold:Silver Ratio:
80.07
84.54
05/24/2022
4.47
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: