Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sonoro Gold Corp

www: sonorogold.com   email: info@sonorogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SGO CAD
OTCMKTS:SMOFF USD

Description

Sonoro Gold Corp are a gold focused junior, late stage developer with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.73M which is a rise of roughly 92% over the last twelve months. As of 04/19/2024 they have ~C$2M debt and ~C$0.84M cash. They have 195M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/19/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.33M $21.73M 11/26/2024
Total Assets: $4.87M $4.67M 04/19/2024
Total Liabilities: $3.78M $3.63M 04/19/2024
Current Assets: $1.24M $1.19M 04/19/2024
Current Liabilities: $3.71M $3.56M 04/19/2024
Total Debt: $2.25M $2.16M 04/19/2024
Cash: $0.87M $0.84M 04/19/2024
Enterprise Value: $12.71M $23.06M 09/24/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/19/2024
Misc 04/19/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 189,421,001 195,000,000 11/26/2024
Shares (FD): 259,977,662 271,000,000 11/26/2024
Insider Ownership: n/a 70% 11/26/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/19/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/19/2024
Initial CapEx (Outstanding): $32.00M
282.38% of MCap		 $20.00M
92.03% of MCap 		05/02/2024
Funding Option: n/a n/a 04/19/2024
Documentation: none PEA 11/26/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.1
Developer: Likely Path to Production
 10/23/2024
Cash Flow Multiplier: 2 6 11/26/2024

Resource Data

GOLD 04/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2024
Measured & Indicated: 0.40M 0.40M 04/19/2024
Inferred: 0.10M 0.10M 04/19/2024
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2024
Measured & Indicated: 0.26M 0.26M 04/19/2024
Inferred: 0.04M 0.04M 04/19/2024
Reserves & Resources: 0.30M 0.30M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/19/2024
Extra Operating Cost: n/a n/a 04/19/2024
Total: $1,800 $1,800 04/19/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2024
Open Pit (Avg): n/a 0.45 g/t 05/02/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/26/2024
F
U
T
U
R
E		 Proven & Probable: 0.40M 1.00M 11/26/2024
Annual Production: 40,000oz. 50,000oz. 10/20/2024
Cash Cost: $1,300 $1,250 05/02/2024
Extra Operating Cost: $500 $550 11/26/2024
SILVER 04/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/19/2024
Measured & Indicated: n/a n/a 04/19/2024
Inferred: n/a n/a 04/19/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/19/2024
Measured & Indicated: n/a n/a 04/19/2024
Inferred: n/a n/a 04/19/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/19/2024
Extra Operating Cost: n/a n/a 04/19/2024
Total: n/a n/a 04/19/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/19/2024
Open Pit (Avg): n/a n/a 04/07/2023
Recovery Rate: n/a n/a 04/19/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/19/2024
Annual Production: n/a n/a 04/19/2024
Cash Cost: n/a n/a 04/19/2024
Extra Operating Cost: n/a n/a 04/19/2024

Property

Last Analysis Data  (04/19/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Caliche 100% show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exp San Marcial 100% show
Early exploration.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable		 04/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $151.27M $337.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $151.27M $337.87M n/a
Max Profit / Current MCap: 13.349 15.548 n/a
Max Profit Per Share (Gold): $0.58 $1.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.58 $1.25 n/a
Total Free Profit Per Share: $0.52 $1.13 n/a
FD MCap / Gold Eq.: $44.27 $84.89 n/a
FD MCap / Silver Eq.: $0.53 $0.92 n/a
FD MCap / Per Metal
as % Spot Price:		 1.85% 2.72% n/a

Reserves &
Resources		 04/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $174.91M $390.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $174.91M $390.66M n/a
Max Profit / Current MCap: 15.434 17.977 n/a
Max Profit Per Share (Gold): $0.67 $1.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.67 $1.44 n/a
Total Free Profit Per Share: $0.61 $1.33 n/a
FD MCap / Gold Eq.: $38.28 $73.42 n/a
FD MCap / Silver Eq.: $0.46 $0.80 n/a
FD MCap / Per Metal
as % Spot Price:		 1.60% 2.35% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults