Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sonoro Gold Corp

www: sonorogold.com   email: info@sonorogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGO CAD
OTCMKTS:SMOFF USD

Description

Sonoro Gold Corp are a gold focused junior, late stage development company with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.41M which is a fall of roughly 50% over the last ten months. As of 04/15/2022 they have no debt and ~C$1.5M cash. They have 119M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/15/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.92M $14.41M 04/15/2022 $-14.51M
Total Assets: $3.97M $3.75M 04/15/2022 $-0.22M
Total Liabilities: $0.52M $0.50M 04/15/2022 $-0.03M
Current Assets: $1.59M $1.50M 04/15/2022 $-0.09M
Current Liabilities: $0.52M $0.50M 04/15/2022 $-0.03M
Total Debt: $0.00M $0.00M 04/15/2022 $0.00M
Cash: $1.59M $1.50M 04/15/2022 $-0.09M
Enterprise Value: $27.33M $12.91M 05/30/1970 $-14.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/15/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/15/2022 0.00%
Misc 04/15/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 119,261,000 119,261,000 04/15/2022 0
Shares (FD): 202,145,000 202,145,000 04/15/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 04/15/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/15/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/15/2022 0
Initial CapEx (Outstanding): $32.00M
110.65% of Mkt.Cap		 $32.00M
222.02% of Mkt.Cap 		04/15/2022 $0.00M
Funding Option: n/a n/a 04/15/2022 n/a
Documentation: none PEA 04/15/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 04/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/15/2022 0.00M
Measured & Indicated: 0.40M 0.40M 04/15/2022 0.00M
Inferred: 0.10M 0.10M 04/15/2022 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/15/2022 0.00M
Measured & Indicated: 0.26M 0.26M 04/15/2022 0.00M
Inferred: 0.04M 0.04M 04/15/2022 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2022 $0.00
Extra Operating Cost: n/a n/a 04/15/2022 $0.00
Average Grade: 0.40 g/t 0.40 g/t 04/15/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/15/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 04/15/2022 0.00M
Annual Production: 40,000oz. 40,000oz. 04/15/2022 0oz.
Cash Cost: $1,250 $1,250 04/15/2022 $0
Extra Operating Cost: $500 $500 04/15/2022 $0
SILVER 04/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/15/2022 0.00M
Measured & Indicated: n/a n/a 04/15/2022 0.00M
Inferred: n/a n/a 04/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/15/2022 0.00M
Measured & Indicated: n/a n/a 04/15/2022 0.00M
Inferred: n/a n/a 04/15/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2022 $0.00
Extra Operating Cost: n/a n/a 04/15/2022 $0.00
Average Grade: n/a n/a 04/15/2022 n/a
Recovery Rate: n/a n/a 04/15/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/15/2022 0.00M
Annual Production: n/a n/a 04/15/2022 n/a
Cash Cost: n/a n/a 04/15/2022 n/a
Extra Operating Cost: n/a n/a 04/15/2022 n/a

Property

Last Analysis Data  (04/15/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Cerro Caliche 100% (guess) 1,500 Open Pit show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration Sonora, Mexico San Marcial 100% (guess) 1,000 n/a show
Early exploration.
Total Land Package Size (ha): 2,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico Cerro Caliche 100% (guess) 1,500 Open Pit show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration Sonora, Mexico San Marcial 100% (guess) 1,000 n/a show
Early exploration.
Total Land Package Size (ha): 2,500  

Profitability (by resource)

Proven &
Probable		 04/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.22M
Maximum Profit (Gold): $30.21M $23.83M n/a $-6.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.21M $23.83M n/a $-6.38M
Max Profit / Current MCap: 1.045 1.653 n/a 0.609
Max Profit Per Share (Gold): $0.15 $0.12 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.12 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $112.97 $56.30 n/a $-56.67
FD Mkt. Cap / Silver Eq.: $1.47 $0.69 n/a $-0.78
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.72% 2.92% n/a -2.80%

Reserves &
Resources		 04/15/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.41M
Maximum Profit (Gold): $34.93M $27.55M n/a $-7.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34.93M $27.55M n/a $-7.38M
Max Profit / Current MCap: 1.208 1.912 n/a 0.704
Max Profit Per Share (Gold): $0.17 $0.14 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.14 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.04 n/a $0.04
FD Mkt. Cap / Gold Eq.: $97.70 $48.69 n/a $-49.01
FD Mkt. Cap / Silver Eq.: $1.27 $0.60 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.95% 2.53% n/a -2.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×