Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SGO
CAD
OTCMKTS:SMOFF
USD
Description
Sonoro Gold Corp are a gold focused junior, late stage development company with one mine in development in Mexico and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.41M which is a fall of roughly 50% over the last ten months. As of 04/15/2022 they have no debt and ~C$1.5M cash. They have 119M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$28.92M
$14.41M
04/15/2022
$-14.51M
Total Assets:
$3.97M
$3.75M
04/15/2022
$-0.22M
Total Liabilities:
$0.52M
$0.50M
04/15/2022
$-0.03M
Current Assets:
$1.59M
$1.50M
04/15/2022
$-0.09M
Current Liabilities:
$0.52M
$0.50M
04/15/2022
$-0.03M
Total Debt:
$0.00M
$0.00M
04/15/2022
$0.00M
Cash:
$1.59M
$1.50M
04/15/2022
$-0.09M
Enterprise Value:
$27.33M
$12.91M
05/30/1970
$-14.42M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/15/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/15/2022
0.00%
Misc
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
119,261,000
119,261,000
04/15/2022
0
Shares (FD):
202,145,000
202,145,000
04/15/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
04/15/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/15/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/15/2022
0
Initial CapEx (Outstanding):
$32.00M110.65% of Mkt.Cap
$32.00M222.02% of Mkt.Cap
04/15/2022
$0.00M
Funding Option:
n/a
n/a
04/15/2022
n/a
Documentation:
none
PEA
04/15/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/15/2022
0.00M
Measured & Indicated:
0.40M
0.40M
04/15/2022
0.00M
Inferred:
0.10M
0.10M
04/15/2022
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/15/2022
0.00M
Measured & Indicated:
0.26M
0.26M
04/15/2022
0.00M
Inferred:
0.04M
0.04M
04/15/2022
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/15/2022
$0.00
Average Grade:
0.40 g/t
0.40 g/t
04/15/2022
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/15/2022
0.00%
F U T U R E
Proven & Probable:
0.40M
0.40M
04/15/2022
0.00M
Annual Production:
40,000oz.
40,000oz.
04/15/2022
0oz.
Cash Cost:
$1,250
$1,250
04/15/2022
$0
Extra Operating Cost:
$500
$500
04/15/2022
$0
SILVER
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/15/2022
0.00M
Measured & Indicated:
n/a
n/a
04/15/2022
0.00M
Inferred:
n/a
n/a
04/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/15/2022
0.00M
Measured & Indicated:
n/a
n/a
04/15/2022
0.00M
Inferred:
n/a
n/a
04/15/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/15/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/15/2022
$0.00
Average Grade:
n/a
n/a
04/15/2022
n/a
Recovery Rate:
n/a
n/a
04/15/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/15/2022
0.00M
Annual Production:
n/a
n/a
04/15/2022
n/a
Cash Cost:
n/a
n/a
04/15/2022
n/a
Extra Operating Cost:
n/a
n/a
04/15/2022
n/a
Property
Last Analysis Data (04/15/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Cerro Caliche
100% (guess)
1,500
Open Pit
show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration
Sonora , Mexico
San Marcial
100% (guess)
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
2,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
Cerro Caliche
100% (guess)
1,500
Open Pit
show
PEA
400,000 oz at .4 gpt
low grade
high cash costs
Exploration
Sonora , Mexico
San Marcial
100% (guess)
1,000
n/a
show
Early exploration.
Total Land Package Size (ha):
2,500
Profitability (by resource)
Proven & Probable
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.91M
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.22M
Maximum Profit (Gold):
$30.21M
$23.83M
n/a
$-6.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$30.21M
$23.83M
n/a
$-6.38M
Max Profit / Current MCap:
1.045
1.653
n/a
0.609
Max Profit Per Share (Gold):
$0.15
$0.12
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.15
$0.12
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.02
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$112.97
$56.30
n/a
$-56.67
FD Mkt. Cap / Silver Eq.:
$1.47
$0.69
n/a
$-0.78
FD Mkt. Cap / Per Metal as % Spot Price:
5.72%
2.92%
n/a
-2.80%
Reserves & Resources
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.38M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.41M
Maximum Profit (Gold):
$34.93M
$27.55M
n/a
$-7.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$34.93M
$27.55M
n/a
$-7.38M
Max Profit / Current MCap:
1.208
1.912
n/a
0.704
Max Profit Per Share (Gold):
$0.17
$0.14
n/a
$-0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.14
n/a
$-0.04
Total Free Profit Per Share:
$0.00
$0.04
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$97.70
$48.69
n/a
$-49.01
FD Mkt. Cap / Silver Eq.:
$1.27
$0.60
n/a
$-0.67
FD Mkt. Cap / Per Metal as % Spot Price:
4.95%
2.53%
n/a
-2.42%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/15/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7948
CAD 0.7505
01/28/2023
Spot Gold:
$1,974.80
$1,927.30
01/28/2023
$-47.50
Spot Silver:
$25.67
$23.59
01/28/2023
$-2.08
Gold:Silver Ratio:
76.93
81.70
01/28/2023
4.77
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: