Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$107.5M which is a fall of roughly 34% over the last eleven months. As of 10/25/2021 they have no debt and ~$16M cash. They have 12M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $164.11M $107.50M 10/25/2021 $-56.61M
Total Assets: $188.00M $188.00M 10/25/2021 $0.00M
Total Liabilities: $24.00M $24.00M 10/25/2021 $0.00M
Current Assets: $47.00M $47.00M 10/25/2021 $0.00M
Current Liabilities: $12.00M $12.00M 10/25/2021 $0.00M
Total Debt: $0.00M $0.00M 10/25/2021 $0.00M
Cash: $16.00M $16.00M 10/25/2021 $0.00M
Enterprise Value: $148.11M $91.50M 11/24/1972 $-56.61M
Cash Flow: $19.29M $20.58M never $1.29M
Cash Flow Multiple: 8.51 5.22 never -3.28
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/25/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/25/2021 0.00%
Misc 10/25/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 12,118,000 12,118,000 10/25/2021 0
Shares (FD): 12,146,000 12,146,000 10/25/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/25/2021 n/a
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
50,000		 10/25/2021 0
Production (Silver Eq Oz.): (guess) 
3,683,436		 (guess) 
4,262,523		 10/25/2021 579,088
Initial CapEx (Outstanding): n/a n/a 10/25/2021 n/a
Funding Option: n/a n/a 10/25/2021 n/a
Documentation: none PRODUCER 10/25/2021 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 10/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/25/2021 0.00M
Measured & Indicated: 0.50M 0.50M 10/25/2021 0.00M
Inferred: 0.40M 0.40M 10/25/2021 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.18M 0.18M 10/25/2021 0.00M
Measured & Indicated: 0.40M 0.40M 10/25/2021 0.00M
Inferred: 0.18M 0.18M 10/25/2021 0.00M
Reserves & Resources: 0.59M 0.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 10/25/2021 0oz.
Cash Cost: $800 $800 10/25/2021 $0.00
Extra Operating Cost: $450 $450 10/25/2021 $0.00
Average Grade: 3.00 g/t 3.00 g/t 10/25/2021 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 10/25/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 10/25/2021 0.00M
Annual Production: 50,000oz. 50,000oz. 10/25/2021 0oz.
Cash Cost: $800 $800 10/25/2021 $0
Extra Operating Cost: $450 $450 10/25/2021 $0
SILVER 10/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2021 0.00M
Measured & Indicated: n/a n/a 10/25/2021 0.00M
Inferred: n/a n/a 10/25/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2021 0.00M
Measured & Indicated: n/a n/a 10/25/2021 0.00M
Inferred: n/a n/a 10/25/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2021 $0.00
Extra Operating Cost: n/a n/a 10/25/2021 $0.00
Average Grade: n/a n/a 10/25/2021 n/a
Recovery Rate: n/a n/a 10/25/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/25/2021 0.00M
Annual Production: n/a n/a 10/25/2021 n/a
Cash Cost: n/a n/a 10/25/2021 n/a
Extra Operating Cost: n/a n/a 10/25/2021 n/a

Property

Last Analysis Data  (10/25/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mokopane, South Africa Rooiport 100% n/a n/a n/a
Exploration Zambia Nama 100% 200,000 n/a show
Potential copper mine.
Production Bulawayo, Zimbabwe Blanket 64% n/a n/a show
Low cost gold mine.
Total Land Package Size (ha): 200,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mokopane, South Africa Rooiport 100% n/a n/a n/a
Exploration Zambia Nama 100% 200,000 n/a show
Potential copper mine.
Production Bulawayo, Zimbabwe Blanket 64% n/a n/a show
Low cost gold mine.
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable		 10/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.13M
Maximum Profit (Gold): $124.24M $132.54M n/a $8.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $124.24M $132.54M n/a $8.29M
Max Profit / Current MCap: 0.757 1.233 n/a 0.476
Max Profit Per Share (Gold): $10.23 $10.91 n/a $0.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.23 $10.91 n/a $0.68
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $891.92 $584.23 n/a $-307.69
FD Mkt. Cap / Silver Eq.: $12.11 $6.85 n/a $-5.25
FD Mkt. Cap / Per Metal
as % Spot Price:		 49.52% 31.79% n/a -17.73%
Measured &
Indicated		 10/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.69M
Maximum Profit (Gold): $273.33M $291.58M n/a $18.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $273.33M $291.58M n/a $18.25M
Max Profit / Current MCap: 1.665 2.712 n/a 1.047
Max Profit Per Share (Gold): $22.50 $24.01 n/a $1.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.50 $24.01 n/a $1.50
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $405.42 $265.56 n/a $-139.86
FD Mkt. Cap / Silver Eq.: $5.50 $3.12 n/a $-2.39
FD Mkt. Cap / Per Metal
as % Spot Price:		 22.51% 14.45% n/a -8.06%

Reserves &
Resources		 10/25/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.82M
Maximum Profit (Gold): $397.57M $424.11M n/a $26.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $397.57M $424.11M n/a $26.54M
Max Profit / Current MCap: 2.423 3.945 n/a 1.523
Max Profit Per Share (Gold): $32.73 $34.92 n/a $2.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $32.73 $34.92 n/a $2.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $278.72 $182.57 n/a $-96.15
FD Mkt. Cap / Silver Eq.: $3.78 $2.14 n/a $-1.64
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.47% 9.93% n/a -5.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×