Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Caledonia Mining Corp. Plc

www: www.caledoniamining.com   email: info@caledoniamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CMCL GBX
NYSEAMERICAN:CMCL USD

Description

Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 75koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~$175.1M which is a rise of roughly 35% over the last four months. As of 10/25/2022 they have no debt and ~$11M cash. They have 13M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $129.87M $175.10M 10/25/2022 $45.23M
Total Assets: $188.00M $188.00M 10/25/2022 $0.00M
Total Liabilities: $24.00M $24.00M 10/25/2022 $0.00M
Current Assets: $45.00M $45.00M 10/25/2022 $0.00M
Current Liabilities: $12.00M $12.00M 10/25/2022 $0.00M
Total Debt: $0.00M $0.00M 10/25/2022 $0.00M
Cash: $11.00M $11.00M 10/25/2022 $0.00M
Enterprise Value: $118.87M $164.10M 03/15/1975 $45.23M
Cash Flow: $14.06M $33.20M never $19.15M
Cash Flow Multiple: 9.24 5.27 never -3.97
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/25/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/25/2022 0.00%
Misc 10/25/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 13,000,000 13,000,000 10/25/2022 0
Shares (FD): 13,000,000 13,000,000 10/25/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/25/2022 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
75,000
12/05/2022 25,000
Production (Silver Eq Oz.): (guess) 
4,276,541
(guess) 
6,285,841
12/05/2022 2,009,301
Initial CapEx (Outstanding): n/a n/a 10/25/2022 n/a
Funding Option: n/a n/a 10/25/2022 n/a
Documentation: none PRODUCER 12/05/2022 n/a
Value Adjustment: 75% 75% never 0%

Resource Data

GOLD 10/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/25/2022 0.00M
Measured & Indicated: 0.50M 0.90M 12/05/2022 0.40M
Inferred: 0.40M 0.80M 12/05/2022 0.40M
Reserves & Resources: 0.90M 1.70M never 0.80M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.18M 0.18M 10/25/2022 0.00M
Measured & Indicated: 0.40M 0.70M 12/05/2022 0.29M
Inferred: 0.18M 0.37M 12/05/2022 0.18M
Reserves & Resources: 0.59M 1.07M never 0.48M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
75,000oz.
12/05/2022 25,000oz.
Cash Cost: $800 $800 10/25/2022 $0.00
Extra Operating Cost: $450 $450 10/25/2022 $0.00
Average Grade: 3.00 g/t 3.00 g/t 10/25/2022 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 12/05/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 1.00M 12/05/2022 0.40M
Annual Production: 50,000oz. 75,000oz. 12/05/2022 25,000oz.
Cash Cost: $850 $850 10/25/2022 $0
Extra Operating Cost: $450 $450 10/25/2022 $0
SILVER 10/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2022 0.00M
Measured & Indicated: n/a n/a 10/25/2022 0.00M
Inferred: n/a n/a 10/25/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2022 0.00M
Measured & Indicated: n/a n/a 10/25/2022 0.00M
Inferred: n/a n/a 10/25/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2022 $0.00
Extra Operating Cost: n/a n/a 10/25/2022 $0.00
Average Grade: n/a n/a 10/25/2022 n/a
Recovery Rate: n/a n/a 10/25/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/25/2022 0.00M
Annual Production: n/a n/a 10/25/2022 n/a
Cash Cost: n/a n/a 10/25/2022 n/a
Extra Operating Cost: n/a n/a 10/25/2022 n/a

Property

Last Analysis Data  (10/25/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mokopane, South Africa Rooiport 100% n/a n/a n/a
Exploration Zambia Nama 100% 200,000 n/a show
Potential copper mine.
Production Bulawayo, Zimbabwe Blanket 64% n/a n/a show
Low cost gold mine.
Total Land Package Size (ha): 200,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mokopane, South Africa Rooiport 100% n/a n/a n/a
Exploration Zambia Nama 100% 200,000 n/a show
Potential copper mine.
Production Bulawayo, Zimbabwe Blanket 64% n/a n/a show
Low cost gold mine.
Total Land Package Size (ha): 200,000  

Profitability (by resource)

Proven &
Probable
10/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.32M
Maximum Profit (Gold): $90.52M $142.54M n/a $52.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.52M $142.54M n/a $52.02M
Max Profit / Current MCap: 0.697 0.814 n/a 0.117
Max Profit Per Share (Gold): $6.96 $10.96 n/a $4.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.96 $10.96 n/a $4.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $705.84 $951.63 n/a $245.79
FD Mkt. Cap / Silver Eq.: $8.25 $11.35 n/a $3.10
FD Mkt. Cap / Per Metal
as % Spot Price:
42.74% 50.55% n/a 7.82%
Measured &
Indicated
10/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.90M n/a 0.40M
Total (Silver Eq. Oz.): n/a n/a n/a 32.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.70M n/a 0.29M
Silver Eq. Oz.: n/a n/a n/a 23.98M
Maximum Profit (Gold): $199.15M $541.66M n/a $342.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $199.15M $541.66M n/a $342.52M
Max Profit / Current MCap: 1.533 3.093 n/a 1.560
Max Profit Per Share (Gold): $15.32 $41.67 n/a $26.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.32 $41.67 n/a $26.35
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $320.83 $250.43 n/a $-70.41
FD Mkt. Cap / Silver Eq.: $3.75 $2.99 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:
19.43% 13.30% n/a -6.12%

Reserves &
Resources
10/25/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 1.70M n/a 0.80M
Total (Silver Eq. Oz.): n/a n/a n/a 65.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.59M 1.07M n/a 0.48M
Silver Eq. Oz.: n/a n/a n/a 39.08M
Maximum Profit (Gold): $289.67M $826.75M n/a $537.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $289.67M $826.75M n/a $537.08M
Max Profit / Current MCap: 2.230 4.722 n/a 2.491
Max Profit Per Share (Gold): $22.28 $63.60 n/a $41.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.28 $63.60 n/a $41.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $220.57 $164.07 n/a $-56.50
FD Mkt. Cap / Silver Eq.: $2.58 $1.96 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
13.36% 8.72% n/a -4.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×