Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CMCL
GBX
NYSEAMERICAN:CMCL
USD
Description
Caledonia Mining Corp. Plc are a gold focused junior, small producer with one producing mine in Zimbabwe and two exploration properties. Currently they produce roughly 75koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~$175.1M which is a rise of roughly 35% over the last four months. As of 10/25/2022 they have no debt and ~$11M cash. They have 13M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$129.87M
$175.10M
10/25/2022
$45.23M
Total Assets:
$188.00M
$188.00M
10/25/2022
$0.00M
Total Liabilities:
$24.00M
$24.00M
10/25/2022
$0.00M
Current Assets:
$45.00M
$45.00M
10/25/2022
$0.00M
Current Liabilities:
$12.00M
$12.00M
10/25/2022
$0.00M
Total Debt:
$0.00M
$0.00M
10/25/2022
$0.00M
Cash:
$11.00M
$11.00M
10/25/2022
$0.00M
Enterprise Value:
$118.87M
$164.10M
03/15/1975
$45.23M
Cash Flow:
$14.06M
$33.20M
never
$19.15M
Cash Flow Multiple:
9.24
5.27
never
-3.97
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/25/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/25/2022
0.00%
Misc
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
13,000,000
13,000,000
10/25/2022
0
Shares (FD):
13,000,000
13,000,000
10/25/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/25/2022
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 75,000
12/05/2022
25,000
Production (Silver Eq Oz.) :
(guess) 4,276,541
(guess) 6,285,841
12/05/2022
2,009,301
Initial CapEx (Outstanding):
n/a
n/a
10/25/2022
n/a
Funding Option:
n/a
n/a
10/25/2022
n/a
Documentation:
none
PRODUCER
12/05/2022
n/a
Value Adjustment:
75%
75%
never
0%
Resource Data
GOLD
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/25/2022
0.00M
Measured & Indicated:
0.50M
0.90M
12/05/2022
0.40M
Inferred:
0.40M
0.80M
12/05/2022
0.40M
Reserves & Resources:
0.90M
1.70M
never
0.80M
P L A U S I B L E
Proven & Probable:
0.18M
0.18M
10/25/2022
0.00M
Measured & Indicated:
0.40M
0.70M
12/05/2022
0.29M
Inferred:
0.18M
0.37M
12/05/2022
0.18M
Reserves & Resources:
0.59M
1.07M
never
0.48M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 75,000oz.
12/05/2022
25,000oz.
Cash Cost:
$800
$800
10/25/2022
$0.00
Extra Operating Cost:
$450
$450
10/25/2022
$0.00
Average Grade:
3.00 g/t
3.00 g/t
10/25/2022
n/a
Recovery Rate:
(CG) 92.00%
(CG) 92.00%
12/05/2022
0.00%
F U T U R E
Proven & Probable:
0.60M
1.00M
12/05/2022
0.40M
Annual Production:
50,000oz.
75,000oz.
12/05/2022
25,000oz.
Cash Cost:
$850
$850
10/25/2022
$0
Extra Operating Cost:
$450
$450
10/25/2022
$0
SILVER
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/25/2022
0.00M
Measured & Indicated:
n/a
n/a
10/25/2022
0.00M
Inferred:
n/a
n/a
10/25/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/25/2022
0.00M
Measured & Indicated:
n/a
n/a
10/25/2022
0.00M
Inferred:
n/a
n/a
10/25/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/25/2022
$0.00
Extra Operating Cost:
n/a
n/a
10/25/2022
$0.00
Average Grade:
n/a
n/a
10/25/2022
n/a
Recovery Rate:
n/a
n/a
10/25/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/25/2022
0.00M
Annual Production:
n/a
n/a
10/25/2022
n/a
Cash Cost:
n/a
n/a
10/25/2022
n/a
Extra Operating Cost:
n/a
n/a
10/25/2022
n/a
Property
Last Analysis Data (10/25/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mokopane , South Africa
Rooiport
100%
n/a
n/a
n/a
Exploration
Zambia
Nama
100%
200,000
n/a
show
Potential copper mine.
Production
Bulawayo , Zimbabwe
Blanket
64%
n/a
n/a
show
Low cost gold mine.
Total Land Package Size (ha):
200,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Mokopane , South Africa
Rooiport
100%
n/a
n/a
n/a
Exploration
Zambia
Nama
100%
200,000
n/a
show
Potential copper mine.
Production
Bulawayo , Zimbabwe
Blanket
64%
n/a
n/a
show
Low cost gold mine.
Total Land Package Size (ha):
200,000
Profitability (by resource)
Proven & Probable
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.34M
P L A U S I B L E
Gold Eq. Oz.:
0.18M
0.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.32M
Maximum Profit (Gold):
$90.52M
$142.54M
n/a
$52.02M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$90.52M
$142.54M
n/a
$52.02M
Max Profit / Current MCap:
0.697
0.814
n/a
0.117
Max Profit Per Share (Gold):
$6.96
$10.96
n/a
$4.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.96
$10.96
n/a
$4.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$705.84
$951.63
n/a
$245.79
FD Mkt. Cap / Silver Eq.:
$8.25
$11.35
n/a
$3.10
FD Mkt. Cap / Per Metal as % Spot Price:
42.74%
50.55%
n/a
7.82%
Measured & Indicated
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.90M
n/a
0.40M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
32.66M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.70M
n/a
0.29M
Silver Eq. Oz.:
n/a
n/a
n/a
23.98M
Maximum Profit (Gold):
$199.15M
$541.66M
n/a
$342.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$199.15M
$541.66M
n/a
$342.52M
Max Profit / Current MCap:
1.533
3.093
n/a
1.560
Max Profit Per Share (Gold):
$15.32
$41.67
n/a
$26.35
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.32
$41.67
n/a
$26.35
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$320.83
$250.43
n/a
$-70.41
FD Mkt. Cap / Silver Eq.:
$3.75
$2.99
n/a
$-0.76
FD Mkt. Cap / Per Metal as % Spot Price:
19.43%
13.30%
n/a
-6.12%
Reserves & Resources
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.90M
1.70M
n/a
0.80M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
65.50M
P L A U S I B L E
Gold Eq. Oz.:
0.59M
1.07M
n/a
0.48M
Silver Eq. Oz.:
n/a
n/a
n/a
39.08M
Maximum Profit (Gold):
$289.67M
$826.75M
n/a
$537.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$289.67M
$826.75M
n/a
$537.08M
Max Profit / Current MCap:
2.230
4.722
n/a
2.491
Max Profit Per Share (Gold):
$22.28
$63.60
n/a
$41.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$22.28
$63.60
n/a
$41.31
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$220.57
$164.07
n/a
$-56.50
FD Mkt. Cap / Silver Eq.:
$2.58
$1.96
n/a
$-0.62
FD Mkt. Cap / Per Metal as % Spot Price:
13.36%
8.72%
n/a
-4.64%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/25/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/09/2023
Spot Gold:
$1,651.60
$1,882.40
02/09/2023
$230.80
Spot Silver:
$19.31
$22.46
02/09/2023
$3.15
Gold:Silver Ratio:
85.53
83.81
02/09/2023
-1.72
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: