Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CXBMF
USD
TSE:CXB
CAD
Description
Calibre Mining Corp are a gold focused mid-tier producer with one producing mine in USA, one mine in development in USA and exploration properties. Currently they produce roughly 245koz. of gold per year. They have approximately 7.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$404.23M which is a fall of roughly 21% over the last twelve months. As of 02/19/2022 they have no debt and ~C$75.5M cash. They have 442M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$510.74M
$404.23M
02/19/2022
$-106.51M
Total Assets:
$118.06M
$112.13M
02/19/2022
$-5.93M
Total Liabilities:
$3.94M
$3.74M
02/19/2022
$-0.20M
Current Assets:
$79.49M
$75.50M
02/19/2022
$-3.99M
Current Liabilities:
$2.36M
$2.24M
02/19/2022
$-0.12M
Total Debt:
$0.00M
$0.00M
02/19/2022
$0.00M
Cash:
$79.49M
$75.50M
02/19/2022
$-3.99M
Enterprise Value:
$431.25M
$328.73M
06/01/1980
$-102.51M
Cash Flow:
$68.39M
$73.45M
never
$5.06M
Cash Flow Multiple:
7.47
5.50
never
-1.96
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/19/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/19/2022
0.00%
Misc
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
441,590,000
441,590,000
02/19/2022
0
Shares (FD):
491,601,000
491,601,000
02/19/2022
0
Insider Ownership:
n/a
35%
02/19/2022
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/19/2022
n/a
Production (Gold Eq Oz.):
(guess) 245,000
(guess) 245,000
02/19/2022
0
Production (Silver Eq Oz.) :
(guess) 19,456,545
(guess) 19,984,497
02/19/2022
527,951
Initial CapEx (Outstanding):
n/a
n/a
02/19/2022
n/a
Funding Option:
n/a
n/a
02/19/2022
n/a
Documentation:
none
PRODUCER
02/19/2022
n/a
Value Adjustment:
-20%
-20%
never
0%
Resource Data
GOLD
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
02/19/2022
0.00M
Measured & Indicated:
4.50M
4.50M
02/19/2022
0.00M
Inferred:
3.00M
3.00M
02/19/2022
0.00M
Reserves & Resources:
7.50M
7.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.35M
1.35M
02/19/2022
0.00M
Measured & Indicated:
3.51M
3.51M
02/19/2022
0.00M
Inferred:
1.35M
1.35M
02/19/2022
0.00M
Reserves & Resources:
4.86M
4.86M
never
0.00M
C U R R E N T
Annual Production:
(guess) 245,000oz.
(guess) 245,000oz.
02/19/2022
0oz.
Cash Cost:
$1,050
$1,050
02/19/2022
$0.00
Extra Operating Cost:
$450
$450
02/19/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
02/19/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/19/2022
0.00%
F U T U R E
Proven & Probable:
7.00M
7.00M
02/19/2022
0.00M
Annual Production:
300,000oz.
300,000oz.
02/19/2022
0oz.
Cash Cost:
$1,050
$1,050
02/19/2022
$0
Extra Operating Cost:
$450
$450
02/19/2022
$0
SILVER
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/19/2022
0.00M
Measured & Indicated:
n/a
n/a
02/19/2022
0.00M
Inferred:
0.00M
0.00M
02/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/19/2022
0.00M
Measured & Indicated:
n/a
n/a
02/19/2022
0.00M
Inferred:
0.00M
0.00M
02/19/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/19/2022
$0.00
Extra Operating Cost:
n/a
n/a
02/19/2022
$0.00
Average Grade:
n/a
n/a
02/19/2022
n/a
Recovery Rate:
n/a
n/a
02/19/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/19/2022
0.00M
Annual Production:
n/a
n/a
02/19/2022
n/a
Cash Cost:
n/a
n/a
02/19/2022
n/a
Extra Operating Cost:
n/a
n/a
02/19/2022
n/a
Property
Last Analysis Data (02/19/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cerro Tostado
100% (guess)
1,500
n/a
show
Early exploration.
10 holes drilled.
Exploration
Chile , Chile
El Penon
100% (guess)
3,400
n/a
show
Early exploration.
Phase 1 drilling in 2016
Exploration
Chile , Chile
Rio Loa
100% (guess)
1,000
n/a
show
Early Exploration.
Exploration
Siuna , Nicaragua
Cerro Potosi
100%
n/a
n/a
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Puert Cabezas , Nicaragua
La Luna
100%
n/a
n/a
n/a
Exploration
Siuna , Nicaragua
La Luz
100%
n/a
n/a
n/a
Exploration
Nicaragua
Minnesota
100%
n/a
n/a
n/a
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Exploration
Nicaragua
Primavera
100%
n/a
n/a
show
Copper/Gold discovery
800,000 oz (.5 gpt)
Copper and silver offsets.
Exploration
Rosita , Nicaragua
Riscos de Oro
100%
n/a
n/a
n/a
Exploration
Nicaragua
Rosita
35%
3,350
n/a
show
JV with Alder Resources. Early exploration.
Exploration
Nicaragua
Santa Maria
100%
n/a
n/a
n/a
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
500,000 oz at .5 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
29,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Chile , Chile
Cerro Tostado
100% (guess)
1,500
n/a
show
Early exploration.
10 holes drilled.
Exploration
Chile , Chile
El Penon
100% (guess)
3,400
n/a
show
Early exploration.
Phase 1 drilling in 2016
Exploration
Chile , Chile
Rio Loa
100% (guess)
1,000
n/a
show
Early Exploration.
Exploration
Siuna , Nicaragua
Cerro Potosi
100%
n/a
n/a
n/a
Exploration
Nicaragua , Nicaragua
East Borosi
30%
n/a
Open Pit
show
700,000 oz at 5 gpt
IAMGold JV
Exploration
Nicaragua , Nicaragua
La Libertad
100%
n/a
Open Pit
show
80,000 oz annual production.
1 million oz.
Growing in size.
Exploration
Puert Cabezas , Nicaragua
La Luna
100%
n/a
n/a
n/a
Exploration
Siuna , Nicaragua
La Luz
100%
n/a
n/a
n/a
Exploration
Nicaragua
Minnesota
100%
n/a
n/a
n/a
Exploration
Pavon , Nicaragua
Pavon
100%
n/a
n/a
show
High grade open pit
250,000 oz at 5 gpt.
Growing in size.
Exploration
Nicaragua
Primavera
100%
n/a
n/a
show
Copper/Gold discovery
800,000 oz (.5 gpt)
Copper and silver offsets.
Exploration
Rosita , Nicaragua
Riscos de Oro
100%
n/a
n/a
n/a
Exploration
Nicaragua
Rosita
35%
3,350
n/a
show
JV with Alder Resources. Early exploration.
Exploration
Nicaragua
Santa Maria
100%
n/a
n/a
n/a
Production
Nevada , USA
Pan
100% (guess)
10,000
Open Pit
show
500,000 oz at .5 gpt
40,000 oz production.
$800 cash costs.
Development
Nevada , USA
Goldstrike
100% (guess)
10,000
Open Pit
show
600,000 oz at .5 gpt
Next mine.
Near Pan.
Exploration
Washington , USA
Golden Eagle
100% (guess)
n/a
n/a
show
2 million oz at 1.3 gpt
Total Land Package Size (ha):
29,250
Profitability (by resource)
Proven & Probable
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
3.23M
P L A U S I B L E
Gold Eq. Oz.:
1.35M
1.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.91M
Maximum Profit (Gold):
$301.49M
$323.79M
n/a
$22.30M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$301.49M
$323.79M
n/a
$22.30M
Max Profit / Current MCap:
0.590
0.801
n/a
0.211
Max Profit Per Share (Gold):
$0.61
$0.66
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.61
$0.66
n/a
$0.05
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$378.33
$299.43
n/a
$-78.89
FD Mkt. Cap / Silver Eq.:
$4.76
$3.67
n/a
$-1.09
FD Mkt. Cap / Per Metal as % Spot Price:
19.92%
15.53%
n/a
-4.40%
Measured & Indicated
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.70M
P L A U S I B L E
Gold Eq. Oz.:
3.51M
3.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.56M
Maximum Profit (Gold):
$783.88M
$841.87M
n/a
$57.99M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$783.88M
$841.87M
n/a
$57.99M
Max Profit / Current MCap:
1.535
2.083
n/a
0.548
Max Profit Per Share (Gold):
$1.59
$1.71
n/a
$0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.59
$1.71
n/a
$0.12
Total Free Profit Per Share:
$0.27
$0.61
n/a
$0.34
FD Mkt. Cap / Gold Eq.:
$145.51
$115.17
n/a
$-30.34
FD Mkt. Cap / Silver Eq.:
$1.83
$1.41
n/a
$-0.42
FD Mkt. Cap / Per Metal as % Spot Price:
7.66%
5.97%
n/a
-1.69%
Reserves & Resources
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.50M
7.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.16M
P L A U S I B L E
Gold Eq. Oz.:
4.86M
4.86M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.47M
Maximum Profit (Gold):
$1,085.37M
$1,165.66M
n/a
$80.29M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,085.37M
$1,165.66M
n/a
$80.29M
Max Profit / Current MCap:
2.125
2.884
n/a
0.759
Max Profit Per Share (Gold):
$2.21
$2.37
n/a
$0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.21
$2.37
n/a
$0.16
Total Free Profit Per Share:
$0.89
$1.27
n/a
$0.38
FD Mkt. Cap / Gold Eq.:
$105.09
$83.18
n/a
$-21.91
FD Mkt. Cap / Silver Eq.:
$1.32
$1.02
n/a
$-0.30
FD Mkt. Cap / Per Metal as % Spot Price:
5.53%
4.31%
n/a
-1.22%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/19/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7871
CAD 0.7475
01/31/2023
Spot Gold:
$1,898.80
$1,928.30
01/31/2023
$29.50
Spot Silver:
$23.91
$23.64
01/31/2023
$-0.27
Gold:Silver Ratio:
79.41
81.57
01/31/2023
2.15
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: