Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Calibre Mining Corp

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:CXB CAD
OTCMKTS:CXBMF USD

Description

Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, two mines in development in Canada and USA and exploration properties. Currently they produce roughly 235koz. of gold per year. They have approximately 12.6Moz. of gold in the reserves and resources category of which 8.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1342.28M which is a rise of roughly 53% over the last ten months. As of 02/07/2024 they have no debt and ~C$63.73M cash. They have 713M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $877.27M $1,342.28M 02/07/2024
Total Assets: $477.33M $460.44M 02/07/2024
Total Liabilities: $212.31M $204.80M 02/07/2024
Current Assets: $175.19M $168.99M 02/07/2024
Current Liabilities: $66.07M $63.73M 02/07/2024
Total Debt: $0.00M $0.00M 02/07/2024
Cash: $66.07M $63.73M 02/07/2024
Enterprise Value: $811.20M $1,278.55M 07/07/2010
Cash Flow: $137.51M $191.67M never
Cash Flow Multiple: 6.38 7.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/07/2024
Misc 02/07/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 713,475,422 713,475,422 02/07/2024
Shares (FD): 815,000,000 815,000,000 02/07/2024
Insider Ownership: n/a 20% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/07/2024
Production (Gold Eq Oz.): (guess) 
285,000		 (guess) 
235,000		 10/18/2024
Production (Silver Eq Oz.): (guess) 
26,104,664		 (guess) 
20,064,574		 10/18/2024
Initial CapEx (Outstanding): n/a n/a 02/07/2024
Funding Option: n/a n/a 02/07/2024
Documentation: none PRODUCER 11/15/2024
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 02/07/2024
Cash Flow Multiplier: 10 12 09/11/2024

Resource Data

GOLD 02/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 02/07/2024
Measured & Indicated: 8.60M 8.60M 02/07/2024
Inferred: 4.00M 4.00M 02/07/2024
Reserves & Resources: 12.60M 12.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 02/07/2024
Measured & Indicated: 7.09M 7.09M 02/07/2024
Inferred: 1.80M 1.80M 02/07/2024
Reserves & Resources: 8.89M 8.89M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
285,000oz.		 (guess) 
235,000oz.		 10/18/2024
Cash Cost: $1,100 $1,300 10/18/2024
Extra Operating Cost: $450 $550 10/18/2024
Total: $1,550 $1,850 10/18/2024
Margin (Free Cash Flow): $483 (24%) $816 (31%)
G
R
A
D
E		 Underground (Avg): 1.50 g/t 5.00 g/t 03/23/2024
Open Pit (Avg): n/a 1.50 g/t 03/23/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 02/07/2024
Annual Production: 450,000oz. 550,000oz. 09/11/2024
Cash Cost: $1,200 $1,200 02/07/2024
Extra Operating Cost: $450 $500 05/14/2024
SILVER 02/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/07/2024
Measured & Indicated: n/a n/a 02/07/2024
Inferred: 0.00M 0.00M 02/07/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/07/2024
Measured & Indicated: n/a n/a 02/07/2024
Inferred: 0.00M 0.00M 02/07/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/07/2024
Extra Operating Cost: n/a n/a 02/07/2024
Total: n/a n/a 02/07/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/07/2024
Open Pit (Avg): n/a n/a 02/07/2024
Recovery Rate: n/a n/a 02/07/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/07/2024
Annual Production: n/a n/a 02/07/2024
Cash Cost: n/a n/a 02/07/2024
Extra Operating Cost: n/a n/a 02/07/2024

Property

Last Analysis Data  (02/07/2024)
Stage Name Owned Au Ag Cu Notes
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 20,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
500,000 oz at .5 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  

Profitability (by resource)

Proven &
Probable		 02/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,171.25M $3,670.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,171.25M $3,670.20M n/a
Max Profit / Current MCap: 2.475 2.734 n/a
Max Profit Per Share (Gold): $2.66 $4.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.66 $4.50 n/a
Total Free Profit Per Share: $1.21 $2.20 n/a
FD MCap / Gold Eq.: $194.95 $298.29 n/a
FD MCap / Silver Eq.: $2.13 $3.49 n/a
FD MCap / Per Metal
as % Spot Price:		 9.59% 11.19% n/a
Measured &
Indicated		 02/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.60M 8.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.09M 7.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,421.89M $5,784.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,421.89M $5,784.24M n/a
Max Profit / Current MCap: 3.901 4.309 n/a
Max Profit Per Share (Gold): $4.20 $7.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.20 $7.10 n/a
Total Free Profit Per Share: $2.75 $4.80 n/a
FD MCap / Gold Eq.: $123.70 $189.27 n/a
FD MCap / Silver Eq.: $1.35 $2.22 n/a
FD MCap / Per Metal
as % Spot Price:		 6.09% 7.10% n/a

Reserves &
Resources		 02/07/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.60M 12.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.89M 8.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,290.39M $7,252.32M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,290.39M $7,252.32M n/a
Max Profit / Current MCap: 4.891 5.403 n/a
Max Profit Per Share (Gold): $5.26 $8.90 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.26 $8.90 n/a
Total Free Profit Per Share: $3.81 $6.60 n/a
FD MCap / Gold Eq.: $98.66 $150.95 n/a
FD MCap / Silver Eq.: $1.08 $1.77 n/a
FD MCap / Per Metal
as % Spot Price:		 4.85% 5.66% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults