Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Calibre Mining Corp

www: www.calibremining.com   email: calibre@calibremining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:CXB CAD
OTCMKTS:CXBMF USD

Description

Calibre Mining Corp are a gold focused mid-tier producer with two producing mines in Nicaragua and USA, two mines in development in Canada and USA and exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 13Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1997.95M which is a rise of roughly 8% over the last two months. As of 02/11/2025 they have ~C$240M debt and ~C$184.78M cash. They have 838M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,844.41M $1,997.95M 02/11/2025 $153.55M
Total Assets: $448.92M $448.36M 02/11/2025 $-0.56M
Total Liabilities: $418.90M $418.38M 02/11/2025 $-0.52M
Current Assets: $185.02M $184.78M 02/11/2025 $-0.23M
Current Liabilities: $62.14M $62.06M 02/11/2025 $-0.08M
Total Debt: $240.17M $239.87M 02/11/2025 $-0.30M
Cash: $185.02M $184.78M 02/11/2025 $-0.23M
Enterprise Value: $1,899.56M $2,053.04M 01/21/2035 $153.48M
Cash Flow: $363.48M $442.75M never $79.28M
Cash Flow Multiple: 5.07 4.51 never -0.56
Net Debt to
Cash Flow Ratio:		 0.15 0.12 never -0.03
Finance within 1 year: 02/11/2025 n/a
Misc 02/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 838,000,000 838,000,000 02/11/2025 0
Shares (FD): 894,000,000 894,000,000 02/11/2025 0
Insider Ownership: n/a 20% 02/11/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
350,000		 (guess) 
350,000		 02/11/2025 0
Production (Silver Eq Oz.): (guess) 
31,811,674		 (guess) 
32,236,842		 02/11/2025 425,168
Initial CapEx (Outstanding): n/a n/a 02/11/2025 n/a
Funding Option: n/a n/a 02/11/2025 n/a
Documentation: none PRODUCER 02/11/2025 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 02/07/2024 0
Cash Flow Multiplier: 15 15 02/11/2025 0.00

Resource Data

GOLD 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 02/11/2025 0.00M
Measured & Indicated: 9.00M 9.00M 02/11/2025 0.00M
Inferred: 4.00M 4.00M 02/11/2025 0.00M
Reserves & Resources: 13.00M 13.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 02/11/2025 0.00M
Measured & Indicated: 7.38M 7.38M 02/11/2025 0.00M
Inferred: 1.80M 1.80M 02/11/2025 0.00M
Reserves & Resources: 9.18M 9.18M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
350,000oz.		 (guess) 
350,000oz.		 02/11/2025 0oz.
Cash Cost: $1,300 $1,300 02/11/2025 $0.00
Extra Operating Cost: $550 $550 02/11/2025 $0.00
Total: $1,850 $1,850 02/11/2025 $0.00
Margin (Free Cash Flow): $1,039 (36%) $1,265 (41%) $226.50
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 02/11/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 03/23/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 02/11/2025 0.00M
Annual Production: 550,000oz. 550,000oz. 02/11/2025 0oz.
Cash Cost: $1,250 $1,250 02/11/2025 $0
Extra Operating Cost: $550 $550 02/11/2025 $0
SILVER 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/11/2025 0.00M
Measured & Indicated: n/a n/a 02/11/2025 0.00M
Inferred: 0.00M 0.00M 02/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/11/2025 0.00M
Measured & Indicated: n/a n/a 02/11/2025 0.00M
Inferred: 0.00M 0.00M 02/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/11/2025 $0.00
Extra Operating Cost: n/a n/a 02/11/2025 $0.00
Total: n/a n/a 02/11/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/11/2025 n/a
Open Pit (Avg): n/a n/a 02/07/2024 n/a
Recovery Rate: n/a n/a 02/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/11/2025 0.00M
Annual Production: n/a n/a 02/11/2025 n/a
Cash Cost: n/a n/a 02/11/2025 n/a
Extra Operating Cost: n/a n/a 02/11/2025 n/a

Property

Last Analysis Data  (02/11/2025)
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
3M oz at .8 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Valentine Lake 100% show
3 million oz and growing. Large 10 mile trend on 60,000 acres.

Moving towards development.

Open Pit and Underground.
Exp Baie Verte 100% n/a
Exp Finger Pond 100% n/a
Prod Limon 100% n/a
Exp East Borosi 30% show
700,000 oz at 5 gpt

IAMGold JV
Exp La Libertad 100% show
80,000 oz annual production.
1 million oz.
Growing in size.
Exp Pavon 100% show
High grade open pit

250,000 oz at 5 gpt.

Growing in size.
Prod Pan 100% show
3M oz at .8 gpt

40,000 oz production.

$800 cash costs.
Dev Goldstrike 100% show
600,000 oz at .5 gpt

Next mine.

Near Pan.
Exp Bonanza Mine 100% show
Past producing high grade gold mine.
Exp Golden Eagle 100% show
2 million oz at 1.3 gpt
Total Land Package Size (ha): 46,000  

Profitability (by resource)

Proven &
Probable		 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.47M
Maximum Profit (Gold): $4,673.25M $5,692.50M n/a $1,019.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,673.25M $5,692.50M n/a $1,019.25M
Max Profit / Current MCap: 2.534 2.849 n/a 0.315
Max Profit Per Share (Gold): $5.23 $6.37 n/a $1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.23 $6.37 n/a $1.14
Total Free Profit Per Share: $2.27 $3.16 n/a $0.89
FD MCap / Gold Eq.: $409.87 $443.99 n/a $34.12
FD MCap / Silver Eq.: $4.51 $4.82 n/a $0.31
FD MCap / Per Metal
as % Spot Price:		 14.19% 14.25% n/a 0.06%
Measured &
Indicated		 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.38M 7.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.96M
Maximum Profit (Gold): $7,664.13M $9,335.70M n/a $1,671.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,664.13M $9,335.70M n/a $1,671.57M
Max Profit / Current MCap: 4.155 4.673 n/a 0.517
Max Profit Per Share (Gold): $8.57 $10.44 n/a $1.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.57 $10.44 n/a $1.87
Total Free Profit Per Share: $5.62 $7.24 n/a $1.62
FD MCap / Gold Eq.: $249.92 $270.73 n/a $20.81
FD MCap / Silver Eq.: $2.75 $2.94 n/a $0.19
FD MCap / Per Metal
as % Spot Price:		 8.65% 8.69% n/a 0.04%

Reserves &
Resources		 02/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.18M 9.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.15M
Maximum Profit (Gold): $9,533.43M $11,612.70M n/a $2,079.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,533.43M $11,612.70M n/a $2,079.27M
Max Profit / Current MCap: 5.169 5.812 n/a 0.643
Max Profit Per Share (Gold): $10.66 $12.99 n/a $2.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.66 $12.99 n/a $2.33
Total Free Profit Per Share: $7.71 $9.78 n/a $2.08
FD MCap / Gold Eq.: $200.92 $217.64 n/a $16.73
FD MCap / Silver Eq.: $2.21 $2.36 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 6.96% 6.99% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults