Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Catalyst Metals Ltd

www: www.catalystmetals.com.au   email: admin@catalystmetals.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:CYL AUD
OTCMKTS:CTYMF USD

Description

Catalyst Metals Ltd are a gold focused mid-tier producer with two exploration properties in Australia. They have approximately 4.2Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1198.56M which is a rise of roughly 13% over the last two months. As of 07/15/2026 they have ~A$8M debt and ~A$165.65M cash. They have 261M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/15/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,063.81M $1,198.56M 07/15/2026 $134.74M
MCap (OS): $1,055.51M $1,189.20M 07/15/2026 $133.69M
Total Assets: $540.02M $557.20M 07/15/2026 $17.18M
Total Liabilities: $136.22M $140.55M 07/15/2026 $4.33M
Current Assets: $203.64M $210.11M 07/15/2026 $6.48M
Current Liabilities: $92.44M $95.38M 07/15/2026 $2.94M
Total Debt: $7.65M $7.89M 07/15/2026 $0.24M
Cash: $160.55M $165.65M 07/15/2026 $5.11M
Debt (Net): $-152.90M $-157.77M $-4.86M
Enterprise Value: $910.91M $1,040.79M $129.88M
Cash Flow: $233.51M $271.20M never $37.69M
Cash Flow Multiple: 4.56 4.42 never -0.14
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/15/2026 n/a
Misc 07/15/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 260,946,000 260,946,000 07/15/2026 0
Shares (FD): 263,000,000 263,000,000 07/15/2026 0
Insider Ownership: 5% 5% 07/15/2026 n/a
Dividend (Annual): n/a n/a 07/15/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 07/15/2026 n/a
Production (Gold Eq Oz.): (guess) 
115,000		 (guess) 
115,000		 07/15/2026 0
Production (Silver Eq Oz.): (guess) 
7,925,895		 (guess) 
7,844,660		 07/15/2026 -81,236
Development Phase: Producer (Single Mine) Producer (Single Mine) 07/15/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 07/15/2026 0
Cash Flow Multiple: 15 15 07/15/2026 0.00

Resource Data

GOLD 07/15/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.60M 0.60M 07/15/2026 0.00M
Measured & Indicated: 3.50M 3.50M 07/15/2026 0.00M
Inferred: 0.70M 0.70M 07/15/2026 0.00M
Reserves & Resources: 4.20M 4.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.54M 0.54M 07/15/2026 0.00M
Measured & Indicated: 2.63M 2.63M 07/15/2026 0.00M
Inferred: 0.32M 0.32M 07/15/2026 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
115,000oz.		 (guess) 
115,000oz.		 07/15/2026 0oz.
Cash Cost: $1,350 $1,350 07/15/2026 $0.00
Extra Operating Cost: $650 $650 07/15/2026 $0.00
Total: $2,000 $2,000 07/15/2026 $0.00
Margin (Free Cash Flow): $2,030 (50%) $2,358 (54%) $327.73
MCap / Production (AuEq): $9,250.56 $10,422.25 $1,171.69
EV / Production (AuEq): $7,920.98 $9,050.38 $1,129.40
G
R
A
D
E		 Underground (Avg): 2.90 g/t 2.90 g/t 07/15/2026 n/a
Open Pit (Avg): n/a n/a 07/15/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/15/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.30M 4.30M 07/15/2026 0.00M
Annual Production: 175,000oz. 175,000oz. 07/15/2026 0oz.
Cash Cost: $1,500 $1,500 07/15/2026 $0
Extra Operating Cost: $700 $700 07/15/2026 $0
SILVER 07/15/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/15/2026 0.00M
Measured & Indicated: n/a n/a 07/15/2026 0.00M
Inferred: n/a n/a 07/15/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/15/2026 0.00M
Measured & Indicated: n/a n/a 07/15/2026 0.00M
Inferred: n/a n/a 07/15/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/15/2026 $0.00
Extra Operating Cost: n/a n/a 07/15/2026 $0.00
Total: n/a n/a 07/15/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $134.22 $152.79 $18.57
EV / Production (AgEq): $114.93 $132.68 $17.75
G
R
A
D
E		 Underground (Avg): n/a n/a 07/15/2026 n/a
Open Pit (Avg): n/a n/a 07/15/2026 n/a
Recovery Rate: n/a n/a 07/15/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/15/2026 0.00M
Annual Production: n/a n/a 07/15/2026 n/a
Cash Cost: n/a n/a 07/15/2026 n/a
Extra Operating Cost: n/a n/a 07/15/2026 n/a

Property

Last Analysis Data  (07/15/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bendigo
100 show
160K oz at 7.7 gpt AU

Size: 5,000 ha
Exp Plutonic
100 show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.

Size: 50,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bendigo
100 show
160K oz at 7.7 gpt AU

Size: 5,000 ha
Exp Plutonic
100 show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.

Size: 50,000 ha

Profitability (by resource)

Proven &
Probable		 07/15/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.38M
Maximum Profit (Gold): $1,096.46M $1,273.44M n/a $176.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,096.46M $1,273.44M n/a $176.97M
Max Profit / Current MCap: 1.031 1.062 n/a 0.032
Max Profit Per Share (Gold): $4.17 $4.84 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.17 $4.84 n/a $0.67
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,970.03 $2,219.55 n/a $249.53
FD MCap / Silver Eq.: $28.58 $32.54 n/a $3.95
FD MCap / Per Metal
as % Spot Price:		 48.88% 50.93% n/a 2.05%
EV / Gold Eq.: $1,686.88 $1,927.40 n/a $240.52
EV / Silver Eq.: $24.48 $28.25 n/a $3.78
EV / Per Metal
as % Spot Price:		 41.85% 44.22% n/a 2.37%
Measured &
Indicated		 07/15/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.47M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.63M 2.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.86M
Maximum Profit (Gold): $5,336.13M $6,197.40M n/a $861.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,336.13M $6,197.40M n/a $861.27M
Max Profit / Current MCap: 5.016 5.171 n/a 0.155
Max Profit Per Share (Gold): $20.29 $23.56 n/a $3.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $20.29 $23.56 n/a $3.27
Total Free Profit Per Share: $14.47 $17.21 n/a $2.74
FD MCap / Gold Eq.: $404.80 $456.07 n/a $51.27
FD MCap / Silver Eq.: $5.87 $6.69 n/a $0.81
FD MCap / Per Metal
as % Spot Price:		 10.04% 10.46% n/a 0.42%
EV / Gold Eq.: $346.62 $396.04 n/a $49.42
EV / Silver Eq.: $5.03 $5.81 n/a $0.78
EV / Per Metal
as % Spot Price:		 8.60% 9.09% n/a 0.49%

Reserves &
Resources		 07/15/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.20M 4.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.97M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.08M
Maximum Profit (Gold): $5,975.73M $6,940.24M n/a $964.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,975.73M $6,940.24M n/a $964.51M
Max Profit / Current MCap: 5.617 5.790 n/a 0.173
Max Profit Per Share (Gold): $22.72 $26.39 n/a $3.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.72 $26.39 n/a $3.67
Total Free Profit Per Share: $16.90 $20.03 n/a $3.13
FD MCap / Gold Eq.: $361.47 $407.26 n/a $45.78
FD MCap / Silver Eq.: $5.24 $5.97 n/a $0.73
FD MCap / Per Metal
as % Spot Price:		 8.97% 9.34% n/a 0.38%
EV / Gold Eq.: $309.52 $353.65 n/a $44.13
EV / Silver Eq.: $4.49 $5.18 n/a $0.69
EV / Per Metal
as % Spot Price:		 7.68% 8.11% n/a 0.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults