Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Superior Gold Inc

www: www.superior-gold.com   email: investor@superior-gold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGI CAD
OTCMKTS:SUPGF USD

Description

Superior Gold Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.2M which is a fall of roughly 79% over the last ten months. As of 11/28/2022 they have ~C$7M debt and ~C$11.18M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $117.89M $25.20M 05/25/2022 $-92.69M
Total Assets: $87.68M $67.09M 11/28/2022 $-20.59M
Total Liabilities: $51.81M $55.91M 11/28/2022 $4.10M
Current Assets: $28.69M $11.18M 11/28/2022 $-17.51M
Current Liabilities: $19.93M $18.64M 04/07/2022 $-1.29M
Total Debt: $0.00M $7.45M 11/28/2022 $7.45M
Cash: $19.13M $11.18M 11/28/2022 $-7.95M
Enterprise Value: $98.76M $21.47M 09/06/1970 $-77.29M
Cash Flow: $13.77M $-4.50M never $-18.27M
Cash Flow Multiple: 8.56 0.00 never -8.56
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/07/2022 0.00%
Misc 04/07/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 121,828,000 123,000,000 05/25/2022 1,172,000
Shares (FD): 145,000,000 130,000,000 05/25/2022 -15,000,000
Insider Ownership: n/a 25% 11/28/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
70,000
(guess) 
50,000
11/28/2022 -20,000
Production (Silver Eq Oz.): (guess) 
5,497,235
(guess) 
4,199,731
11/28/2022 -1,297,504
Initial CapEx (Outstanding): n/a n/a 04/07/2022 n/a
Funding Option: n/a n/a 04/07/2022 n/a
Documentation: none PRODUCER 11/28/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.65M 05/25/2022 0.25M
Measured & Indicated: 3.00M 2.00M 05/25/2022 -1.00M
Inferred: 2.00M 3.00M 05/25/2022 1.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.34M 0.55M 05/25/2022 0.21M
Measured & Indicated: 2.11M 1.47M 05/25/2022 -0.64M
Inferred: 0.85M 1.28M 05/25/2022 0.43M
Reserves & Resources: 2.96M 2.75M never -0.21M
C
U
R
R
E
N
T
Annual Production: (guess) 
70,000oz.
(guess) 
50,000oz.
11/28/2022 -20,000oz.
Cash Cost: $1,250 $1,500 08/17/2022 $250.00
Extra Operating Cost: $400 $500 08/17/2022 $100.00
Average Grade: 3.50 g/t 3.50 g/t 04/07/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/28/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 04/07/2022 0.00M
Annual Production: 150,000oz. 150,000oz. 04/07/2022 0oz.
Cash Cost: $1,100 $1,200 08/17/2022 $100
Extra Operating Cost: $400 $450 08/17/2022 $50
SILVER 04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/07/2022 0.00M
Measured & Indicated: n/a n/a 04/07/2022 0.00M
Inferred: n/a n/a 04/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/07/2022 0.00M
Measured & Indicated: n/a n/a 04/07/2022 0.00M
Inferred: n/a n/a 04/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/07/2022 $0.00
Extra Operating Cost: n/a n/a 04/07/2022 $0.00
Average Grade: n/a n/a 04/07/2022 n/a
Recovery Rate: n/a n/a 04/07/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/07/2022 0.00M
Annual Production: n/a n/a 04/07/2022 n/a
Cash Cost: n/a n/a 04/07/2022 n/a
Extra Operating Cost: n/a n/a 04/07/2022 n/a

Property

Last Analysis Data  (04/07/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Australia, Australia Hermes 100% (guess) 5,000 Open Pit show
Small open pit project.

260,000 oz at 2 gpt.

Low capex.
Exploration West Australia, Australia Hermes South 80% (guess) 10,000 n/a show
Early exploration.
Exploration West Australia, Australia Plutonic 100% (guess) 50,000 Both show
Old mine. Production of 25 years at 5.5 million oz.

Low on resources.
Total Land Package Size (ha): 65,000  

Profitability (by resource)

Proven &
Probable
04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.65M n/a 0.25M
Total (Silver Eq. Oz.): n/a n/a n/a 23.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.55M n/a 0.21M
Silver Eq. Oz.: n/a n/a n/a 19.71M
Maximum Profit (Gold): $46.83M $-64.66M n/a $-111.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $46.83M $-64.66M n/a $-111.49M
Max Profit / Current MCap: 0.397 n/a n/a -2.963
Max Profit Per Share (Gold): $0.32 $-0.50 n/a $-0.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $-0.50 n/a $-0.82
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $346.72 $45.60 n/a $-301.12
FD Mkt. Cap / Silver Eq.: $4.42 $0.54 n/a $-3.87
FD Mkt. Cap / Per Metal
as % Spot Price:
17.95% 2.44% n/a -15.52%
Measured &
Indicated
04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 2.00M n/a -1.00M
Total (Silver Eq. Oz.): n/a n/a n/a -67.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.11M 1.47M n/a -0.64M
Silver Eq. Oz.: n/a n/a n/a -42.03M
Maximum Profit (Gold): $290.35M $-172.09M n/a $-462.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $290.35M $-172.09M n/a $-462.44M
Max Profit / Current MCap: 2.463 n/a n/a -9.293
Max Profit Per Share (Gold): $2.00 $-1.32 n/a $-3.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.00 $-1.32 n/a $-3.33
Total Free Profit Per Share: $0.98 $0.00 n/a $-0.98
FD Mkt. Cap / Gold Eq.: $55.92 $17.13 n/a $-38.79
FD Mkt. Cap / Silver Eq.: $0.71 $0.20 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:
2.90% 0.92% n/a -1.98%

Reserves &
Resources
04/07/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 27.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.96M 2.75M n/a -0.21M
Silver Eq. Oz.: n/a n/a n/a -1.69M
Maximum Profit (Gold): $407.43M $-321.29M n/a $-728.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $407.43M $-321.29M n/a $-728.73M
Max Profit / Current MCap: 3.456 n/a n/a -16.208
Max Profit Per Share (Gold): $2.81 $-2.47 n/a $-5.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.81 $-2.47 n/a $-5.28
Total Free Profit Per Share: $1.79 $0.00 n/a $-1.79
FD Mkt. Cap / Gold Eq.: $39.85 $9.18 n/a $-30.68
FD Mkt. Cap / Silver Eq.: $0.51 $0.11 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
2.06% 0.49% n/a -1.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×