Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CAND
CAD
OTCMKTS:CDELF
USD
Description
Candelaria Mining Corp are a gold focused junior, late stage developer with two mines in development in Mexico and one exploration property. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$0.66M which is a fall of roughly 86% over the last eighteen months. As of 05/24/2023 they have no debt and ~C$0.72M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.74M
$0.66M
05/24/2023
Total Assets:
$11.10M
$10.74M
05/24/2023
Total Liabilities:
$3.48M
$3.37M
05/24/2023
Current Assets:
$1.48M
$1.43M
05/24/2023
Current Liabilities:
$1.78M
$1.72M
05/24/2023
Total Debt:
$0.00M
$0.00M
05/24/2023
Cash:
$0.74M
$0.72M
05/24/2023
Enterprise Value:
$4.00M
$-0.06M
12/31/1969
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/24/2023
Misc
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
149,000,000
149,874,626
05/01/2024
Shares (FD):
183,000,000
183,000,000
05/24/2023
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2023
05/24/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/24/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/24/2023
Initial CapEx (Outstanding):
$15.00M316.58% of MCap
$15.00M2289.35% of MCap
05/24/2023
Funding Option:
n/a
n/a
05/24/2023
Documentation:
none
PEA
05/01/2024
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
2
2
04/22/2023
Resource Data
GOLD
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/24/2023
Measured & Indicated:
0.60M
0.60M
05/24/2023
Inferred:
0.20M
0.20M
05/24/2023
Reserves & Resources:
0.80M
0.80M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/24/2023
Measured & Indicated:
0.38M
0.38M
05/24/2023
Inferred:
0.08M
0.08M
05/24/2023
Reserves & Resources:
0.46M
0.46M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/24/2023
Extra Operating Cost:
n/a
n/a
05/24/2023
Total:
$1,500
$1,500
05/24/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
0.60 g/t
n/a
05/24/2023
Open Pit (Avg):
n/a
0.60 g/t
05/24/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/01/2024
F U T U R E
Proven & Probable:
0.70M
0.70M
05/24/2023
Annual Production:
40,000oz.
40,000oz.
05/24/2023
Cash Cost:
$1,000
$1,000
05/24/2023
Extra Operating Cost:
$500
$500
05/24/2023
SILVER
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/24/2023
Measured & Indicated:
n/a
n/a
05/24/2023
Inferred:
n/a
n/a
05/24/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/24/2023
Measured & Indicated:
n/a
n/a
05/24/2023
Inferred:
n/a
n/a
05/24/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/24/2023
Extra Operating Cost:
n/a
n/a
05/24/2023
Total:
n/a
n/a
05/24/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/24/2023
Open Pit (Avg):
n/a
n/a
05/24/2023
Recovery Rate:
n/a
n/a
05/24/2023
F U T U R E
Proven & Probable:
n/a
n/a
05/24/2023
Annual Production:
n/a
n/a
05/24/2023
Cash Cost:
n/a
n/a
05/24/2023
Extra Operating Cost:
n/a
n/a
05/24/2023
Property
Last Analysis Data (05/24/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Veracruz , Mexico
Caballo Blanco
100% (guess)
18,000
Open Pit
show
1 million oz open pit.
Currently permitting.
Development
Zacatecas , Mexico
Pinos
100% (guess)
3,500
Underground
show
Small mine. High grade.
$15 million capex.
Past producing mine.
Exploration
Durango , Mexico
KM66
100% (guess)
3,500
n/a
show
Early exploration.
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Veracruz , Mexico
Caballo Blanco
100% (guess)
18,000
Open Pit
show
1 million oz open pit.
Currently permitting.
Development
Zacatecas , Mexico
Pinos
100% (guess)
3,500
Underground
show
Small mine. High grade.
$15 million capex.
Past producing mine.
Exploration
Durango , Mexico
KM66
100% (guess)
3,500
n/a
show
Early exploration.
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$176.26M
$448.47M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$176.26M
$448.47M
n/a
Max Profit / Current MCap:
37.199
684.474
n/a
Max Profit Per Share (Gold):
$0.96
$2.45
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.96
$2.45
n/a
Total Free Profit Per Share:
$0.93
$2.45
n/a
FD MCap / Gold Eq.:
$12.34
$1.71
n/a
FD MCap / Silver Eq.:
$0.15
$0.02
n/a
FD MCap / Per Metal as % Spot Price:
0.63%
0.06%
n/a
Reserves & Resources
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.46M
0.46M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$212.98M
$541.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$212.98M
$541.91M
n/a
Max Profit / Current MCap:
44.949
827.073
n/a
Max Profit Per Share (Gold):
$1.16
$2.96
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.16
$2.96
n/a
Total Free Profit Per Share:
$1.13
$2.96
n/a
FD MCap / Gold Eq.:
$10.21
$1.41
n/a
FD MCap / Silver Eq.:
$0.12
$0.02
n/a
FD MCap / Per Metal as % Spot Price:
0.52%
0.05%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7398
CAD 0.7161
11/21/2024
Spot Gold:
$1,959.00
$2,667.90
11/21/2024
Spot Silver:
$23.05
$31.16
11/21/2024
Gold:Silver Ratio:
84.99
85.62
11/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: