Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:CAND
CAD
OTCMKTS:CDELF
USD
Description
Candelaria Mining Corp are a gold focused junior, late stage development company with two mines in development in Mexico and one exploration property. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$15.41M which is a fall of roughly 80% over the last twelve months. As of 05/30/2021 they have no debt and ~C$0.78M cash. They have 129M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$78.37M
$15.41M
05/30/2021
$-62.96M
Total Assets:
$28.93M
$27.31M
05/30/2021
$-1.62M
Total Liabilities:
$1.90M
$1.79M
05/30/2021
$-0.11M
Current Assets:
$0.83M
$0.78M
05/30/2021
$-0.05M
Current Liabilities:
$1.90M
$1.79M
05/30/2021
$-0.11M
Total Debt:
$0.00M
$0.00M
05/30/2021
$0.00M
Cash:
$0.83M
$0.78M
05/30/2021
$-0.05M
Enterprise Value:
$77.54M
$14.63M
06/19/1970
$-62.91M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/30/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/30/2021
0.00%
Misc
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
128,830,000
128,830,000
05/30/2021
0
Shares (FD):
158,000,000
158,000,000
05/30/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
05/30/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/30/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/30/2021
0
Initial CapEx (Outstanding):
$15.00M19.14% of Mkt.Cap
$15.00M97.34% of Mkt.Cap
05/30/2021
$0.00M
Funding Option:
n/a
n/a
05/30/2021
n/a
Documentation:
none
PEA
05/30/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/30/2021
0.00M
Measured & Indicated:
0.60M
0.60M
05/30/2021
0.00M
Inferred:
0.20M
0.20M
05/30/2021
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/30/2021
0.00M
Measured & Indicated:
0.38M
0.38M
05/30/2021
0.00M
Inferred:
0.08M
0.08M
05/30/2021
0.00M
Reserves & Resources:
0.46M
0.46M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
05/30/2021
$0.00
Average Grade:
0.60 g/t
0.60 g/t
05/30/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/30/2021
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
05/30/2021
0.00M
Annual Production:
70,000oz.
70,000oz.
05/30/2021
0oz.
Cash Cost:
$800
$800
05/30/2021
$0
Extra Operating Cost:
$450
$450
05/30/2021
$0
SILVER
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/30/2021
0.00M
Measured & Indicated:
n/a
n/a
05/30/2021
0.00M
Inferred:
n/a
n/a
05/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/30/2021
0.00M
Measured & Indicated:
n/a
n/a
05/30/2021
0.00M
Inferred:
n/a
n/a
05/30/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/30/2021
$0.00
Extra Operating Cost:
n/a
n/a
05/30/2021
$0.00
Average Grade:
n/a
n/a
05/30/2021
n/a
Recovery Rate:
n/a
n/a
05/30/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/30/2021
0.00M
Annual Production:
n/a
n/a
05/30/2021
n/a
Cash Cost:
n/a
n/a
05/30/2021
n/a
Extra Operating Cost:
n/a
n/a
05/30/2021
n/a
Property
Last Analysis Data (05/30/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Veracruz , Mexico
Caballo Blanco
100% (guess)
18,000
Open Pit
show
1 million oz open pit.
Currently permitting.
Development
Zacatecas , Mexico
Pinos
100% (guess)
3,500
Underground
show
Small mine. High grade.
$10 million capex.
Past producing mine.
Exploration
Durango , Mexico
KM66
100% (guess)
3,500
n/a
show
Early exploration.
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Veracruz , Mexico
Caballo Blanco
100% (guess)
18,000
Open Pit
show
1 million oz open pit.
Currently permitting.
Development
Zacatecas , Mexico
Pinos
100% (guess)
3,500
Underground
show
Small mine. High grade.
$10 million capex.
Past producing mine.
Exploration
Durango , Mexico
KM66
100% (guess)
3,500
n/a
show
Early exploration.
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
9.89M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.33M
Maximum Profit (Gold):
$175.58M
$164.18M
n/a
$-11.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$175.58M
$164.18M
n/a
$-11.40M
Max Profit / Current MCap:
2.240
10.654
n/a
8.414
Max Profit Per Share (Gold):
$1.11
$1.04
n/a
$-0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.11
$1.04
n/a
$-0.07
Total Free Profit Per Share:
$0.51
$0.91
n/a
$0.40
FD Mkt. Cap / Gold Eq.:
$204.09
$40.13
n/a
$-163.96
FD Mkt. Cap / Silver Eq.:
$3.00
$0.47
n/a
$-2.52
FD Mkt. Cap / Per Metal as % Spot Price:
10.72%
2.16%
n/a
-8.57%
Reserves & Resources
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.18M
P L A U S I B L E
Gold Eq. Oz.:
0.46M
0.46M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.65M
Maximum Profit (Gold):
$212.16M
$198.39M
n/a
$-13.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$212.16M
$198.39M
n/a
$-13.77M
Max Profit / Current MCap:
2.707
12.874
n/a
10.167
Max Profit Per Share (Gold):
$1.34
$1.26
n/a
$-0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.34
$1.26
n/a
$-0.09
Total Free Profit Per Share:
$0.74
$1.13
n/a
$0.39
FD Mkt. Cap / Gold Eq.:
$168.90
$33.21
n/a
$-135.69
FD Mkt. Cap / Silver Eq.:
$2.48
$0.39
n/a
$-2.09
FD Mkt. Cap / Per Metal as % Spot Price:
8.87%
1.78%
n/a
-7.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/30/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8267
CAD 0.7803
05/24/2022
Spot Gold:
$1,903.20
$1,860.80
05/24/2022
$-42.40
Spot Silver:
$27.93
$21.99
05/24/2022
$-5.94
Gold:Silver Ratio:
68.14
84.62
05/24/2022
16.48
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: