Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AbraSilver Resource Corp

www: www.abrasilver.com   email: info@abrasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ABRA CAD
OTCMKTS:ABBRF USD

Description

AbraSilver Resource Corp are a silver focused junior, late stage developer with one mine in development in Argentina and three exploration properties. They have approximately 260Moz. of silver in the reserves and resources category of which 250Moz. are in the measured and indicated category. They have a market capitalisation of ~C$339.33M which is a rise of roughly 47% over the last three months. As of 01/05/2025 they have no debt and ~C$31.38M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/05/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $230.57M $339.33M 01/31/2025 $108.76M
Total Assets: $20.12M $20.22M 01/05/2025 $0.10M
Total Liabilities: $0.17M $0.17M 01/05/2025 $0.00M
Current Assets: $9.71M $31.38M 01/31/2025 $21.66M
Current Liabilities: $0.17M $0.17M 01/05/2025 $0.00M
Total Debt: $0.00M $0.00M 01/05/2025 $0.00M
Cash: $9.71M $31.38M 01/31/2025 $21.66M
Enterprise Value: $220.86M $307.96M 10/05/1979 $87.10M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/05/2025 n/a
Misc 01/05/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 128,693,370 149,000,000 01/31/2025 20,306,630
Shares (FD): 134,000,000 154,000,000 01/31/2025 20,000,000
Insider Ownership: n/a 30% 02/01/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2028 01/05/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/05/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/05/2025 0
Initial CapEx (Outstanding): $540.00M
234.2% of MCap		 $540.00M
159.14% of MCap 		01/05/2025 $0.00M
Funding Option: n/a n/a 01/05/2025 n/a
Documentation: none PFS 02/01/2025 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 01/30/2024 0
Cash Flow Multiplier: 3 3 01/05/2025 0.00

Resource Data

GOLD 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/05/2025 0.00M
Measured & Indicated: n/a n/a 01/05/2025 0.00M
Inferred: n/a n/a 01/05/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/05/2025 0.00M
Measured & Indicated: n/a n/a 01/05/2025 0.00M
Inferred: n/a n/a 01/05/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/05/2025 $0.00
Extra Operating Cost: n/a n/a 01/05/2025 $0.00
Total: n/a n/a 01/05/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/05/2025 n/a
Open Pit (Avg): n/a n/a 01/08/2024 n/a
Recovery Rate: n/a n/a 01/05/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/05/2025 0.00M
Annual Production: n/a n/a 01/05/2025 n/a
Cash Cost: n/a n/a 01/05/2025 n/a
Extra Operating Cost: n/a n/a 01/05/2025 n/a
SILVER 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 210.00M 210.00M 01/05/2025 0.00M
Measured & Indicated: 250.00M 250.00M 01/05/2025 0.00M
Inferred: 10.00M 10.00M 01/05/2025 0.00M
Reserves & Resources: 260.00M 260.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 178.50M 178.50M 01/05/2025 0.00M
Measured & Indicated: 205.70M 205.70M 01/05/2025 0.00M
Inferred: 4.25M 4.25M 01/05/2025 0.00M
Reserves & Resources: 209.95M 209.95M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/05/2025 $1.00
Extra Operating Cost: n/a n/a 01/05/2025 $1.00
Total: $24.00 $26.00 01/05/2025 $2.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 01/05/2025 n/a
Open Pit (Avg): n/a n/a 01/08/2024 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 01/05/2025 0.00M
Annual Production: 12,000,000oz. 12,000,000oz. 01/05/2025 0oz.
Cash Cost: $12.00 $13.00 01/28/2025 $1.00
Extra Operating Cost: $12.00 $13.00 01/28/2025 $1.00

Property

Last Analysis Data  (01/05/2025)
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.

Profitability (by resource)

Proven &
Probable		 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 210.00M 210.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 178.50M 178.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,003.17M $1,395.87M n/a $392.70M
Total Maximum Profit: $1,003.17M $1,395.87M n/a $392.70M
Max Profit / Current MCap: 4.351 4.114 n/a -0.237
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.49 $9.06 n/a $1.58
Total Max Profit Per Share: $7.49 $9.06 n/a $1.58
Total Free Profit Per Share: $5.01 $5.90 n/a $0.90
FD MCap / Gold Eq.: $115.30 $175.07 n/a $59.77
FD MCap / Silver Eq.: $1.29 $1.90 n/a $0.61
FD MCap / Per Metal
as % Spot Price:		 4.36% 5.62% n/a 1.26%
Measured &
Indicated		 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.09M
Total (Silver Eq. Oz.): 250.00M 250.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 205.70M 205.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,156.03M $1,608.57M n/a $452.54M
Total Maximum Profit: $1,156.03M $1,608.57M n/a $452.54M
Max Profit / Current MCap: 5.014 4.740 n/a -0.273
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.63 $10.45 n/a $1.82
Total Max Profit Per Share: $8.63 $10.45 n/a $1.82
Total Free Profit Per Share: $6.15 $7.29 n/a $1.14
FD MCap / Gold Eq.: $100.05 $151.92 n/a $51.87
FD MCap / Silver Eq.: $1.12 $1.65 n/a $0.53
FD MCap / Per Metal
as % Spot Price:		 3.78% 4.88% n/a 1.09%

Reserves &
Resources		 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.09M
Total (Silver Eq. Oz.): 260.00M 260.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.07M
Silver Eq. Oz.: 209.95M 209.95M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,179.92M $1,641.81M n/a $461.89M
Total Maximum Profit: $1,179.92M $1,641.81M n/a $461.89M
Max Profit / Current MCap: 5.117 4.838 n/a -0.279
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.81 $10.66 n/a $1.86
Total Max Profit Per Share: $8.81 $10.66 n/a $1.86
Total Free Profit Per Share: $6.33 $7.50 n/a $1.18
FD MCap / Gold Eq.: $98.02 $148.84 n/a $50.82
FD MCap / Silver Eq.: $1.10 $1.62 n/a $0.52
FD MCap / Per Metal
as % Spot Price:		 3.71% 4.78% n/a 1.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults