Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AbraSilver Resource Corp

www: www.abrasilver.com   email: info@abrasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ABRA CAD
OTCMKTS:ABBRF USD

Description

AbraSilver Resource Corp are a silver focused junior, late stage developer with one mine in development in Argentina and three exploration properties. They have approximately 268Moz. of silver in the reserves and resources category of which 258Moz. are in the measured and indicated category. They have a market capitalisation of ~C$246.03M which is a rise of roughly 60% over the last eleven months. As of 01/08/2024 they have no debt and ~C$5.01M cash. They have 125M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $153.31M $246.03M 05/22/2024
Total Assets: $21.69M $20.77M 01/08/2024
Total Liabilities: $0.19M $0.18M 01/08/2024
Current Assets: $5.23M $5.01M 01/08/2024
Current Liabilities: $0.19M $0.18M 01/08/2024
Total Debt: $0.00M $0.00M 01/08/2024
Cash: $5.23M $5.01M 01/08/2024
Enterprise Value: $148.08M $241.02M 08/21/1977
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/08/2024
Misc 01/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 566,323,705 124,940,782 05/22/2024
Shares (FD): 612,000,000 124,940,782 05/22/2024
Insider Ownership: n/a 30% 05/30/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2027 01/08/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/08/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/08/2024
Initial CapEx (Outstanding): $350.00M
228.29% of MCap		 $350.00M
142.26% of MCap 		01/08/2024
Funding Option: n/a n/a 01/08/2024
Documentation: none PEA 05/30/2024
Future MCap Modifier: 0.04
PG/Explorer: Excellent Project
 0.15
Developer: Strong Path to Production
 01/30/2024
Cash Flow Multiplier: none 5 01/30/2024

Resource Data

GOLD 01/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/08/2024
Measured & Indicated: n/a n/a 01/08/2024
Inferred: n/a n/a 01/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/08/2024
Measured & Indicated: n/a n/a 01/08/2024
Inferred: n/a n/a 01/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/08/2024
Extra Operating Cost: n/a n/a 01/08/2024
Total: n/a n/a 01/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/08/2024
Open Pit (Avg): n/a n/a 01/08/2024
Recovery Rate: n/a n/a 01/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/08/2024
Annual Production: n/a n/a 01/08/2024
Cash Cost: n/a n/a 01/08/2024
Extra Operating Cost: n/a n/a 01/08/2024
SILVER 01/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 210.00M 05/30/2024
Measured & Indicated: 258.00M 258.00M 01/08/2024
Inferred: 10.00M 10.00M 01/08/2024
Reserves & Resources: 268.00M 268.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 178.50M 05/30/2024
Measured & Indicated: 175.44M 211.14M 01/08/2024
Inferred: 4.25M 4.25M 01/08/2024
Reserves & Resources: 179.69M 215.39M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 n/a 01/08/2024
Extra Operating Cost: $6.00 n/a 01/08/2024
Total: $16.00 $20.00 01/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 01/08/2024
Open Pit (Avg): n/a n/a 01/08/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/30/2024
F
U
T
U
R
E		 Proven & Probable: 258.00M 258.00M 01/08/2024
Annual Production: n/a 8,000,000oz. 01/30/2024
Cash Cost: n/a $10.00 01/30/2024
Extra Operating Cost: n/a $10.00 01/30/2024

Property

Last Analysis Data  (01/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Diablillos 100% show
80 million oz deposit at 90 gpt.

750,000 oz gold at .8 gpt.

140 million oz AUEQ (including gold).
Exp Aguas Perdidas 100% show
Early exploration.
Exp Cerro Amarillo 100% show
Early exploration.
Exp Arcas 25% show
Early exploration.

JV with Rio Tinto

Update: December 31, 2021, the Company received notice from Rio Tinto terminating its earn-in option agreement.

Profitability (by resource)

Proven &
Probable		 01/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a 210.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a 178.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a $1,992.06M n/a
Total Maximum Profit: n/a $1,992.06M n/a
Max Profit / Current MCap: n/a 8.097 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a $15.94 n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a $13.19 n/a
FD MCap / Gold Eq.: n/a $118.01 n/a
FD MCap / Silver Eq.: n/a $1.38 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 4.42% n/a
Measured &
Indicated		 01/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 258.00M 258.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 175.44M 211.14M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,250.89M $2,356.32M n/a
Total Maximum Profit: $1,250.89M $2,356.32M n/a
Max Profit / Current MCap: 8.159 9.577 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.04 $18.86 n/a
Total Max Profit Per Share: $2.04 $18.86 n/a
Total Free Profit Per Share: $1.71 $16.11 n/a
FD MCap / Gold Eq.: $76.87 $99.77 n/a
FD MCap / Silver Eq.: $0.87 $1.17 n/a
FD MCap / Per Metal
as % Spot Price:		 3.78% 3.74% n/a

Reserves &
Resources		 01/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 268.00M 268.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 179.69M 215.39M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,281.19M $2,403.75M n/a
Total Maximum Profit: $1,281.19M $2,403.75M n/a
Max Profit / Current MCap: 8.357 9.770 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $2.09 $19.24 n/a
Total Max Profit Per Share: $2.09 $19.24 n/a
Total Free Profit Per Share: $1.76 $16.49 n/a
FD MCap / Gold Eq.: $75.05 $97.80 n/a
FD MCap / Silver Eq.: $0.85 $1.14 n/a
FD MCap / Per Metal
as % Spot Price:		 3.69% 3.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults