Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CNSX:BNKR
CAD
OTCMKTS:BHLL
USD
Description
Bunker Hill Mining Corp are a silver focused junior near-term producer with one mine in development in USA. They have approximately 50Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$61.64M which is a rise of roughly 65% over the last five months. As of 09/05/2022 they have ~C$48M debt and ~C$4.84M cash. They have 221M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$37.45M
$61.64M
09/05/2022
$24.19M
Total Assets:
$35.74M
$35.01M
09/05/2022
$-0.72M
Total Liabilities:
$55.51M
$54.38M
09/05/2022
$-1.12M
Current Assets:
$15.97M
$15.64M
09/05/2022
$-0.32M
Current Liabilities:
$9.88M
$9.68M
09/05/2022
$-0.20M
Total Debt:
$49.42M
$48.42M
09/05/2022
$-1.00M
Cash:
$4.94M
$4.84M
09/05/2022
$-0.10M
Enterprise Value:
$81.93M
$105.22M
05/02/1973
$23.29M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/05/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/05/2022
0.00%
Misc
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
221,000,000
221,000,000
09/05/2022
0
Shares (FD):
394,000,000
394,000,000
09/05/2022
0
Insider Ownership:
n/a
25%
09/05/2022
25%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
10/01/2023
09/05/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/05/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/05/2022
0
Initial CapEx (Outstanding):
$42.00M112.16% of Mkt.Cap
$42.00M68.14% of Mkt.Cap
09/05/2022
$0.00M
Funding Option:
n/a
(guess) Debt Financing
09/05/2022
n/a
Documentation:
none
PEA
09/05/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
n/a
n/a
09/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
n/a
n/a
09/05/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2022
$0.00
Average Grade:
n/a
n/a
09/05/2022
n/a
Recovery Rate:
n/a
n/a
09/05/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Annual Production:
n/a
n/a
09/05/2022
n/a
Cash Cost:
n/a
n/a
09/05/2022
n/a
Extra Operating Cost:
n/a
n/a
09/05/2022
n/a
SILVER
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
50.00M
50.00M
09/05/2022
0.00M
Reserves & Resources:
50.00M
50.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/05/2022
0.00M
Measured & Indicated:
n/a
n/a
09/05/2022
0.00M
Inferred:
22.50M
22.50M
09/05/2022
0.00M
Reserves & Resources:
22.50M
22.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/05/2022
$0.00
Extra Operating Cost:
n/a
n/a
09/05/2022
$0.00
Average Grade:
240.00 g/t
240.00 g/t
09/05/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/05/2022
0.00%
F U T U R E
Proven & Probable:
50.00M
50.00M
09/05/2022
0.00M
Annual Production:
3,000,000oz.
3,000,000oz.
09/05/2022
0oz.
Cash Cost:
$11.00
$11.00
09/05/2022
$0.00
Extra Operating Cost:
$7.00
$7.00
09/05/2022
$0.00
Property
Last Analysis Data (09/05/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
Underground
show
Permitted mine. Past production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Idaho , USA
Bunker Hill
100% (guess)
Underground
show
Permitted mine. Past production.
Profitability (by resource)
Proven & Probable
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.01M
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
22.50M
22.50M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$56.07M
$69.62M
n/a
$13.55M
Total Maximum Profit:
$56.07M
$69.62M
n/a
$13.55M
Max Profit / Current MCap:
1.497
1.129
n/a
-0.368
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.14
$0.18
n/a
$0.03
Total Max Profit Per Share:
$0.14
$0.18
n/a
$0.03
Total Free Profit Per Share:
$0.02
$0.00
n/a
$-0.02
FD Mkt. Cap / Gold Eq.:
$141.88
$229.87
n/a
$87.99
FD Mkt. Cap / Silver Eq.:
$1.66
$2.74
n/a
$1.08
FD Mkt. Cap / Per Metal as % Spot Price:
7.72%
12.22%
n/a
4.50%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/05/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7603
CAD 0.7450
02/09/2023
Spot Gold:
$1,838.00
$1,881.20
02/09/2023
$43.20
Spot Silver:
$21.56
$22.42
02/09/2023
$0.86
Gold:Silver Ratio:
85.25
83.91
02/09/2023
-1.34
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: