Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: ir@bunkerhillmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior, near-term producer with one mine in development in USA. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$176.24M which is a rise of roughly 12% over the last four weeks. As of 09/22/2025 they have ~$76M debt and ~$7M cash. They have 927M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $157.82M $176.24M 09/22/2025 $18.42M
MCap (OS): $124.19M $138.69M 09/22/2025 $14.49M
Total Assets: $116.00M $116.00M 09/22/2025 $0.00M
Total Liabilities: $88.00M $88.00M 09/22/2025 $0.00M
Current Assets: $7.00M $7.00M 09/22/2025 $0.00M
Current Liabilities: $13.00M $13.00M 09/22/2025 $0.00M
Total Debt: $76.00M $76.00M 09/22/2025 $0.00M
Cash: $7.00M $7.00M 09/22/2025 $0.00M
Debt (Net): $69.00M $69.00M $0.00M
Enterprise Value: $226.82M $245.24M 10/09/1977 $18.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/22/2025 n/a
Misc 09/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 927,000,000 927,000,000 09/22/2025 0
Shares (FD): 1,178,000,000 1,178,000,000 09/22/2025 0
Insider Ownership: 20% 20% 09/22/2025 n/a
Dividend (Annual): n/a n/a 09/22/2025 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 04/01/2026 09/22/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2025 0
Development Phase: Under Construction Under Construction 09/22/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 09/22/2025 0
Cash Flow Multiple: 15 15 09/22/2025 0.00

Resource Data

GOLD 09/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2025 0.00M
Measured & Indicated: n/a n/a 09/22/2025 0.00M
Inferred: n/a n/a 09/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2025 0.00M
Measured & Indicated: n/a n/a 09/22/2025 0.00M
Inferred: n/a n/a 09/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2025 $0.00
Extra Operating Cost: n/a n/a 09/22/2025 $0.00
Total: n/a n/a 09/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/22/2025 n/a
Open Pit (Avg): n/a n/a 09/22/2025 n/a
Recovery Rate: n/a n/a 09/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/22/2025 0.00M
Annual Production: n/a n/a 09/22/2025 n/a
Cash Cost: n/a n/a 09/22/2025 n/a
Extra Operating Cost: n/a n/a 09/22/2025 n/a
SILVER 09/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 09/22/2025 0.00M
Measured & Indicated: 7.00M 7.00M 09/22/2025 0.00M
Inferred: 10.00M 10.00M 09/22/2025 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 09/22/2025 0.00M
Measured & Indicated: 5.67M 5.67M 09/22/2025 0.00M
Inferred: 4.50M 4.50M 09/22/2025 0.00M
Reserves & Resources: 10.17M 10.17M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2025 $0.00
Extra Operating Cost: n/a n/a 09/22/2025 $0.00
Total: $15.00 $15.00 09/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 30.00 g/t 30.00 g/t 09/22/2025 n/a
Open Pit (Avg): n/a n/a 09/22/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 09/22/2025 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 09/22/2025 0oz.
Cash Cost: $5.00 $5.00 09/22/2025 $0.00
Extra Operating Cost: $10.00 $10.00 09/22/2025 $0.00

Property

Last Analysis Data  (09/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bunker Hill
100 50.00 show
Permitted mine. Past production.

Size: 2,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bunker Hill
100 50.00 show
Permitted mine. Past production.

Size: 2,500 ha

Profitability (by resource)

Proven &
Probable		 09/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 3.50M 3.50M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 3.15M 3.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $90.50M $113.15M n/a $22.65M
Total Maximum Profit: $90.50M $113.15M n/a $22.65M
Max Profit / Current MCap: 0.573 0.642 n/a 0.069
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.10 n/a $0.02
Total Max Profit Per Share: $0.08 $0.10 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $4,285.03 $4,655.91 n/a $370.88
FD MCap / Silver Eq.: $50.10 $55.95 n/a $5.85
FD MCap / Per Metal
as % Spot Price:		 114.57% 109.87% n/a -4.70%
EV / Gold Eq.: $6,158.47 $6,478.79 n/a $320.32
EV / Silver Eq.: $72.01 $77.85 n/a $5.85
EV / Per Metal
as % Spot Price:		 164.66% 152.89% n/a -11.77%
Measured &
Indicated		 09/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 7.00M 7.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 5.67M 5.67M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $162.90M $203.67M n/a $40.77M
Total Maximum Profit: $162.90M $203.67M n/a $40.77M
Max Profit / Current MCap: 1.032 1.156 n/a 0.123
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.14 $0.17 n/a $0.03
Total Max Profit Per Share: $0.14 $0.17 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,380.57 $2,586.62 n/a $206.04
FD MCap / Silver Eq.: $27.83 $31.08 n/a $3.25
FD MCap / Per Metal
as % Spot Price:		 63.65% 61.04% n/a -2.61%
EV / Gold Eq.: $3,421.37 $3,599.33 n/a $177.96
EV / Silver Eq.: $40.00 $43.25 n/a $3.25
EV / Per Metal
as % Spot Price:		 91.48% 84.94% n/a -6.54%

Reserves &
Resources		 09/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 17.00M 17.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 10.17M 10.17M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $292.18M $365.31M n/a $73.12M
Total Maximum Profit: $292.18M $365.31M n/a $73.12M
Max Profit / Current MCap: 1.851 2.073 n/a 0.221
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.25 $0.31 n/a $0.06
Total Max Profit Per Share: $0.25 $0.31 n/a $0.06
Total Free Profit Per Share: $0.06 $0.10 n/a $0.04
FD MCap / Gold Eq.: $1,327.22 $1,442.10 n/a $114.87
FD MCap / Silver Eq.: $15.52 $17.33 n/a $1.81
FD MCap / Per Metal
as % Spot Price:		 35.49% 34.03% n/a -1.45%
EV / Gold Eq.: $1,907.49 $2,006.70 n/a $99.21
EV / Silver Eq.: $22.30 $24.11 n/a $1.81
EV / Per Metal
as % Spot Price:		 51.00% 47.36% n/a -3.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×