Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bunker Hill Mining Corp

www: www.bunkerhillmining.com   email: ir@bunkerhillmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BNKR CAD
OTCMKTS:BHLL USD

Description

Bunker Hill Mining Corp are a silver focused junior, near-term producer with one mine in development in USA. They have approximately 17Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$271.49M which is a rise of roughly 346% over the last thirteen months. As of 09/05/2025 they have ~$76M debt and ~$25M cash. They have 1,327M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $60.81M $271.49M 09/05/2025
MCap (OS): $38.08M $183.25M 09/05/2025
Total Assets: $34.71M $47.00M 09/04/2024
Total Liabilities: $53.91M $100.00M 09/05/2025
Current Assets: $15.51M $25.00M 09/05/2025
Current Liabilities: $9.60M $13.00M 09/04/2024
Total Debt: $48.00M $76.00M 09/05/2025
Cash: $11.08M $25.00M 09/05/2025
Debt (Net): $36.92M $51.00M
Enterprise Value: $97.74M $322.49M 03/21/1980
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/04/2024
Misc 09/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 343,752,625 1,327,000,000 09/05/2025
Shares (FD): 549,000,000 1,966,000,000 09/05/2025
Insider Ownership: n/a 20% 09/05/2025
Dividend (Annual): n/a n/a 09/05/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 03/01/2026 09/04/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2024
Development Phase: none Under Construction 09/05/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 04/24/2023
Cash Flow Multiple: 10 15 09/05/2025

Resource Data

GOLD 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: n/a n/a 09/04/2024
Inferred: n/a n/a 09/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: n/a n/a 09/04/2024
Inferred: n/a n/a 09/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2024
Extra Operating Cost: n/a n/a 09/04/2024
Total: n/a n/a 09/04/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/04/2024
Open Pit (Avg): n/a n/a 09/03/2023
Recovery Rate: n/a n/a 09/04/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/04/2024
Annual Production: n/a n/a 09/04/2024
Cash Cost: n/a n/a 09/04/2024
Extra Operating Cost: n/a n/a 09/04/2024
SILVER 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: 7.00M 7.00M 09/04/2024
Inferred: 10.00M 10.00M 09/04/2024
Reserves & Resources: 17.00M 17.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2024
Measured & Indicated: 5.04M 5.04M 09/04/2024
Inferred: 4.50M 4.50M 09/04/2024
Reserves & Resources: 9.54M 9.54M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2024
Extra Operating Cost: n/a n/a 09/04/2024
Total: $11.00 $15.00 09/04/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 30.00 g/t 30.00 g/t 09/04/2024
Open Pit (Avg): n/a n/a 09/03/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/05/2025
F
U
T
U
R
E		 Proven & Probable: 15.00M 20.00M 06/06/2025
Annual Production: 1,000,000oz. 2,000,000oz. 09/05/2025
Cash Cost: $1.00 $5.00 06/06/2025
Extra Operating Cost: $10.00 $10.00 09/04/2024

Property

Last Analysis Data  (09/04/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bunker Hill
100 show
Permitted mine. Past production.

Size: 2,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bunker Hill
100 50.00 show
Permitted mine. Past production.

Size: 2,500 ha

Profitability (by resource)

Proven &
Probable		 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 7.00M 7.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 5.04M 5.04M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $84.72M $138.10M n/a
Total Maximum Profit: $84.72M $138.10M n/a
Max Profit / Current MCap: 1.393 0.509 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.15 $0.07 n/a
Total Max Profit Per Share: $0.15 $0.07 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,077.21 $4,676.32 n/a
FD MCap / Silver Eq.: $12.07 $53.87 n/a
FD MCap / Per Metal
as % Spot Price:		 43.39% 127.05% n/a
EV / Gold Eq.: $1,731.25 $5,554.77 n/a
EV / Silver Eq.: $19.39 $63.99 n/a
EV / Per Metal
as % Spot Price:		 69.73% 150.91% n/a

Reserves &
Resources		 09/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 17.00M 17.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 9.54M 9.54M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $160.37M $261.40M n/a
Total Maximum Profit: $160.37M $261.40M n/a
Max Profit / Current MCap: 2.637 0.963 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.29 $0.13 n/a
Total Max Profit Per Share: $0.29 $0.13 n/a
Total Free Profit Per Share: $0.14 $0.00 n/a
FD MCap / Gold Eq.: $569.09 $2,470.51 n/a
FD MCap / Silver Eq.: $6.37 $28.46 n/a
FD MCap / Per Metal
as % Spot Price:		 22.92% 67.12% n/a
EV / Gold Eq.: $914.62 $2,934.60 n/a
EV / Silver Eq.: $10.25 $33.80 n/a
EV / Per Metal
as % Spot Price:		 36.84% 79.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×