Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NASDAQ:USAU
USD
Description
US Gold Corp are a gold focused junior, late stage development company with two exploration properties in USA. They have approximately 10Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$39.87M which is a fall of roughly 61% over the last eleven months. As of 06/24/2021 they have no debt and ~$14M cash. They have 7M shares outstanding and trade on the NASDAQ Stock Exchange.
Quick Links
Login to access
General Details
Financial
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$103.50M
$39.87M
06/24/2021
$-63.63M
Total Assets:
$20.00M
$20.00M
06/24/2021
$0.00M
Total Liabilities:
$0.20M
$0.20M
06/24/2021
$0.00M
Current Assets:
$14.00M
$14.00M
06/24/2021
$0.00M
Current Liabilities:
$0.20M
$0.20M
06/24/2021
$0.00M
Total Debt:
$0.00M
$0.00M
06/24/2021
$0.00M
Cash:
$14.00M
$14.00M
06/24/2021
$0.00M
Enterprise Value:
$89.50M
$25.87M
10/27/1970
$-63.63M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/24/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
06/24/2021
0.00%
Misc
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
7,059,000
7,059,000
06/24/2021
0
Shares (FD):
9,000,000
9,000,000
06/24/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/24/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/24/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/24/2021
0
Initial CapEx (Outstanding):
$114.00M110.14% of Mkt.Cap
$114.00M285.93% of Mkt.Cap
06/24/2021
$0.00M
Funding Option:
n/a
n/a
06/24/2021
n/a
Documentation:
none
PEA
04/07/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/24/2021
0.00M
Measured & Indicated:
9.00M
9.00M
06/24/2021
0.00M
Inferred:
1.00M
1.00M
06/24/2021
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/24/2021
0.00M
Measured & Indicated:
5.76M
5.76M
06/24/2021
0.00M
Inferred:
0.40M
0.40M
06/24/2021
0.00M
Reserves & Resources:
6.16M
6.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/24/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/24/2021
$0.00
Average Grade:
0.40 g/t
0.40 g/t
06/24/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/07/2022
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
06/24/2021
0.00M
Annual Production:
40,000oz.
40,000oz.
06/24/2021
0oz.
Cash Cost:
$200
$200
06/24/2021
$0
Extra Operating Cost:
$200
$200
06/24/2021
$0
SILVER
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/24/2021
0.00M
Measured & Indicated:
n/a
n/a
06/24/2021
0.00M
Inferred:
n/a
n/a
06/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/24/2021
0.00M
Measured & Indicated:
n/a
n/a
06/24/2021
0.00M
Inferred:
n/a
n/a
06/24/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/24/2021
$0.00
Extra Operating Cost:
n/a
n/a
06/24/2021
$0.00
Average Grade:
n/a
n/a
06/24/2021
n/a
Recovery Rate:
n/a
n/a
06/24/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/24/2021
0.00M
Annual Production:
n/a
n/a
06/24/2021
n/a
Cash Cost:
n/a
n/a
06/24/2021
n/a
Extra Operating Cost:
n/a
n/a
06/24/2021
n/a
Property
Last Analysis Data (06/24/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Wyoming , USA
Copper King
100% (guess)
n/a
Open Pit
show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exploration
Nevada , USA
Keystone
100% (guess)
7,500
Open Pit
show
Early exploration.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Wyoming , USA
Copper King
100% (guess)
n/a
Open Pit
show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exploration
Nevada , USA
Keystone
100% (guess)
7,500
Open Pit
show
Early exploration.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
144.89M
P L A U S I B L E
Gold Eq. Oz.:
5.76M
5.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
92.73M
Maximum Profit (Gold):
$5,539.97M
$5,887.53M
n/a
$347.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,539.97M
$5,887.53M
n/a
$347.56M
Max Profit / Current MCap:
53.526
147.668
n/a
94.142
Max Profit Per Share (Gold):
$615.55
$654.17
n/a
$38.62
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$615.55
$654.17
n/a
$38.62
Total Free Profit Per Share:
$604.05
$649.74
n/a
$45.69
FD Mkt. Cap / Gold Eq.:
$17.97
$6.92
n/a
$-11.05
FD Mkt. Cap / Silver Eq.:
$0.26
$0.08
n/a
$-0.18
FD Mkt. Cap / Per Metal as % Spot Price:
1.01%
0.37%
n/a
-0.64%
Reserves & Resources
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
160.99M
P L A U S I B L E
Gold Eq. Oz.:
6.16M
6.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
99.17M
Maximum Profit (Gold):
$5,924.69M
$6,296.38M
n/a
$371.69M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,924.69M
$6,296.38M
n/a
$371.69M
Max Profit / Current MCap:
57.243
157.923
n/a
100.679
Max Profit Per Share (Gold):
$658.30
$699.60
n/a
$41.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$658.30
$699.60
n/a
$41.30
Total Free Profit Per Share:
$646.80
$695.17
n/a
$48.37
FD Mkt. Cap / Gold Eq.:
$16.80
$6.47
n/a
$-10.33
FD Mkt. Cap / Silver Eq.:
$0.25
$0.08
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
0.95%
0.35%
n/a
-0.60%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/24/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,774.00
$1,860.20
05/24/2022
$86.20
Spot Silver:
$25.90
$21.99
05/24/2022
$-3.91
Gold:Silver Ratio:
68.49
84.59
05/24/2022
16.10
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: