Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

US Gold Corp

www: www.usgoldcorp.gold   email: info@ir.usgoldcorp.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NASDAQ:USAU USD

Description

US Gold Corp are a gold focused junior, late stage development company with two exploration properties in USA. They have approximately 10Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$39.87M which is a fall of roughly 61% over the last eleven months. As of 06/24/2021 they have no debt and ~$14M cash. They have 7M shares outstanding and trade on the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $103.50M $39.87M 06/24/2021 $-63.63M
Total Assets: $20.00M $20.00M 06/24/2021 $0.00M
Total Liabilities: $0.20M $0.20M 06/24/2021 $0.00M
Current Assets: $14.00M $14.00M 06/24/2021 $0.00M
Current Liabilities: $0.20M $0.20M 06/24/2021 $0.00M
Total Debt: $0.00M $0.00M 06/24/2021 $0.00M
Cash: $14.00M $14.00M 06/24/2021 $0.00M
Enterprise Value: $89.50M $25.87M 10/27/1970 $-63.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/24/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/24/2021 0.00%
Misc 06/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 7,059,000 7,059,000 06/24/2021 0
Shares (FD): 9,000,000 9,000,000 06/24/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/24/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/24/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/24/2021 0
Initial CapEx (Outstanding): $114.00M
110.14% of Mkt.Cap		 $114.00M
285.93% of Mkt.Cap 		06/24/2021 $0.00M
Funding Option: n/a n/a 06/24/2021 n/a
Documentation: none PEA 04/07/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/24/2021 0.00M
Measured & Indicated: 9.00M 9.00M 06/24/2021 0.00M
Inferred: 1.00M 1.00M 06/24/2021 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/24/2021 0.00M
Measured & Indicated: 5.76M 5.76M 06/24/2021 0.00M
Inferred: 0.40M 0.40M 06/24/2021 0.00M
Reserves & Resources: 6.16M 6.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2021 $0.00
Extra Operating Cost: n/a n/a 06/24/2021 $0.00
Average Grade: 0.40 g/t 0.40 g/t 06/24/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/07/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/24/2021 0.00M
Annual Production: 40,000oz. 40,000oz. 06/24/2021 0oz.
Cash Cost: $200 $200 06/24/2021 $0
Extra Operating Cost: $200 $200 06/24/2021 $0
SILVER 06/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/24/2021 0.00M
Measured & Indicated: n/a n/a 06/24/2021 0.00M
Inferred: n/a n/a 06/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/24/2021 0.00M
Measured & Indicated: n/a n/a 06/24/2021 0.00M
Inferred: n/a n/a 06/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2021 $0.00
Extra Operating Cost: n/a n/a 06/24/2021 $0.00
Average Grade: n/a n/a 06/24/2021 n/a
Recovery Rate: n/a n/a 06/24/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/24/2021 0.00M
Annual Production: n/a n/a 06/24/2021 n/a
Cash Cost: n/a n/a 06/24/2021 n/a
Extra Operating Cost: n/a n/a 06/24/2021 n/a

Property

Last Analysis Data  (06/24/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Wyoming, USA Copper King 100% (guess) n/a Open Pit show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exploration Nevada, USA Keystone 100% (guess) 7,500 Open Pit show
Early exploration.
Total Land Package Size (ha): 7,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Wyoming, USA Copper King 100% (guess) n/a Open Pit show
1 million oz gold at .4 gpt
400 million lbs of copper at .2%
PEA completed
12 year mine life
80,000 oz annual gold production
20 million lbs of copper
Exploration Nevada, USA Keystone 100% (guess) 7,500 Open Pit show
Early exploration.
Total Land Package Size (ha): 7,500  

Profitability (by resource)

Proven &
Probable		 06/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 144.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.76M 5.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 92.73M
Maximum Profit (Gold): $5,539.97M $5,887.53M n/a $347.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,539.97M $5,887.53M n/a $347.56M
Max Profit / Current MCap: 53.526 147.668 n/a 94.142
Max Profit Per Share (Gold): $615.55 $654.17 n/a $38.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $615.55 $654.17 n/a $38.62
Total Free Profit Per Share: $604.05 $649.74 n/a $45.69
FD Mkt. Cap / Gold Eq.: $17.97 $6.92 n/a $-11.05
FD Mkt. Cap / Silver Eq.: $0.26 $0.08 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.01% 0.37% n/a -0.64%

Reserves &
Resources		 06/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 160.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.16M 6.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 99.17M
Maximum Profit (Gold): $5,924.69M $6,296.38M n/a $371.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,924.69M $6,296.38M n/a $371.69M
Max Profit / Current MCap: 57.243 157.923 n/a 100.679
Max Profit Per Share (Gold): $658.30 $699.60 n/a $41.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $658.30 $699.60 n/a $41.30
Total Free Profit Per Share: $646.80 $695.17 n/a $48.37
FD Mkt. Cap / Gold Eq.: $16.80 $6.47 n/a $-10.33
FD Mkt. Cap / Silver Eq.: $0.25 $0.08 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.95% 0.35% n/a -0.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×