Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SCOT
CAD
OTCMKTS:SCTSF
USD
Description
Scottie Resources are a gold focused junior, project generator with exploration properties in Canada. They have approximately 2.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$37.63M which is a fall of roughly 21% over the last four months. As of 08/18/2024 they have no debt and ~C$8.34M cash. They have 50M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$47.36M
$37.63M
12/03/2024
Total Assets:
$9.48M
$9.03M
08/18/2024
Total Liabilities:
$0.36M
$0.35M
08/18/2024
Current Assets:
$8.75M
$8.34M
08/18/2024
Current Liabilities:
$0.36M
$0.35M
08/18/2024
Total Debt:
$0.00M
$0.00M
08/18/2024
Cash:
$8.75M
$8.34M
08/18/2024
Enterprise Value:
$38.62M
$29.29M
12/05/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/18/2024
Misc
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
299,819,618
49,969,936
12/03/2024
Shares (FD):
361,011,929
60,168,654
12/03/2024
Insider Ownership:
n/a
30%
12/06/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/18/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/18/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/18/2024
Initial CapEx (Outstanding):
n/a
n/a
08/18/2024
Funding Option:
n/a
n/a
08/18/2024
Documentation:
none
none
12/06/2024
Future MCap Modifier:
0.04PG/Explorer: Excellent Project
0.04PG/Explorer: Excellent Project
08/18/2024
Cash Flow Multiplier:
none
none
12/06/2024
Resource Data
GOLD
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/18/2024
Measured & Indicated:
n/a
n/a
08/18/2024
Inferred:
2.50M
2.50M
08/18/2024
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/18/2024
Measured & Indicated:
n/a
n/a
08/18/2024
Inferred:
1.06M
1.06M
08/18/2024
Reserves & Resources:
1.06M
1.06M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
08/18/2024
Extra Operating Cost:
$350
$350
08/18/2024
Total:
$1,100
$1,100
08/18/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
6.00 g/t
6.00 g/t
08/18/2024
Open Pit (Avg):
n/a
n/a
08/07/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/06/2024
F U T U R E
Proven & Probable:
2.50M
2.50M
08/18/2024
Annual Production:
n/a
n/a
08/18/2024
Cash Cost:
n/a
n/a
08/18/2024
Extra Operating Cost:
n/a
n/a
08/18/2024
SILVER
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/18/2024
Measured & Indicated:
n/a
n/a
08/18/2024
Inferred:
n/a
n/a
08/18/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/18/2024
Measured & Indicated:
n/a
n/a
08/18/2024
Inferred:
n/a
n/a
08/18/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/18/2024
Extra Operating Cost:
n/a
n/a
08/18/2024
Total:
n/a
n/a
08/18/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/18/2024
Open Pit (Avg):
n/a
n/a
08/07/2023
Recovery Rate:
n/a
n/a
08/18/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/18/2024
Annual Production:
n/a
n/a
08/18/2024
Cash Cost:
n/a
n/a
08/18/2024
Extra Operating Cost:
n/a
n/a
08/18/2024
Property
Last Analysis Data (08/18/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Stewart, Bc , Canada
Bear pass
100%
6,400
n/a
show
Early exploration.
Exploration
British Colombia , Canada
Black Hils
100% (guess)
n/a
n/a
show
Early exploration
Exploration
British Columbia , Canada
Bow
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Colombia , Canada
Four J
100% (guess)
2,000
n/a
show
Early exploration
Exploration
British Columbia , Canada
Georgia River
100%
6,854
n/a
show
Early exploration project.
added 654 hectares in may 2018.
Exploration
British Columbia , Canada
Ruby
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Colombia , Canada
Scottie
100% (guess)
n/a
n/a
show
Early exploration
Exploration
British Columbia , Canada
Silver Crown
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Stock
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Summit Lake
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Tide North
100% (guess)
2,200
n/a
n/a
Total Land Package Size (ha):
17,454
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Stewart, Bc , Canada
Bear pass
100%
6,400
n/a
show
Early exploration.
Exploration
British Colombia , Canada
Black Hils
100% (guess)
n/a
n/a
show
Early exploration
Exploration
British Columbia , Canada
Bow
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Colombia , Canada
Four J
100% (guess)
2,000
n/a
show
Early exploration
Exploration
British Columbia , Canada
Georgia River
100%
6,854
n/a
show
Early exploration project.
added 654 hectares in may 2018.
Exploration
British Columbia , Canada
Ruby
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Colombia , Canada
Scottie
100% (guess)
n/a
n/a
show
Early exploration
Exploration
British Columbia , Canada
Silver Crown
100% (guess)
n/a
n/a
n/a
Exploration
British Columbia , Canada
Stock
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Summit Lake
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Tide North
100% (guess)
2,200
n/a
n/a
Total Land Package Size (ha):
17,454
Profitability (by resource)
Proven & Probable
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.06M
1.06M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,495.26M
$1,615.43M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,495.26M
$1,615.43M
n/a
Max Profit / Current MCap:
31.570
42.928
n/a
Max Profit Per Share (Gold):
$4.14
$26.85
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.14
$26.85
n/a
Total Free Profit Per Share:
$3.96
$25.95
n/a
FD MCap / Gold Eq.:
$44.58
$35.42
n/a
FD MCap / Silver Eq.:
$0.52
$0.40
n/a
FD MCap / Per Metal as % Spot Price:
1.78%
1.35%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/18/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7289
CAD 0.6949
12/21/2024
Spot Gold:
$2,507.30
$2,620.40
12/21/2024
Spot Silver:
$28.97
$29.42
12/21/2024
Gold:Silver Ratio:
86.55
89.07
12/21/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: